Gfoot Co.,Ltd.

TSE:2686.T

287 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 5836,1155,8411,3721,5591,8121,3321,5252,1172,3582,5624,0233,948.6925,276.9836,275.261
Short Term Investments 0-3,668-4,673-5,233-6,341-6,788-7,302-750-711-631-568-181-260.902-338.285-186.296
Cash and Short Term Investments 5836,1155,8411,3721,5591,8121,3321,5252,1172,3582,5624,0233,948.6925,276.9836,275.261
Net Receivables 1,1521,9781,4572,9583,4932,4874,5134,5944,4996,5114,4745,3964,963.174,790.0411,631.154
Inventory 24,13625,75228,08029,29235,37038,10339,01937,34036,72534,23832,03119,73417,221.8616,674.3294,656.079
Other Current Assets 2,17630034066644151021273761044196.52479.39430.104
Total Current Assets 28,04735,25436,64536,20342,39345,24544,88543,48643,37843,11339,07729,59426,230.24626,820.74712,592.598
Non-Current Assets:
Property, Plant & Equipment, Net 8994,3695,7731,9282,6103,3184,9084,9714,9704,9115,3786,3165,807.3836,019.843,271.292
Goodwill 000000000000000
Intangible Assets 438501632541418387307379384395458391497.334492.4978.281
Goodwill and Intangible Assets 438501632541418387307379384395458391497.334492.4978.281
Long Term Investments 13,6694,6775,2827,7428,70210,0043,1212,9233,1472,9041,6621,684.351,571.432351.307
Tax Assets 702665130954337288246232149376197.443200.01490.285
Other Non-Current Assets 3,253-3,550-4,479-2-2-1216,2646,3456,2096,3536,7737,035.7846,990.2793,785.798
Total Non-Current Assets 4,6614,9916,6697,80010,79813,36015,57715,02314,86814,89415,24215,51815,222.29415,274.0557,576.963
Total Assets 32,70840,25043,31844,00653,19458,60860,46058,50958,24658,00754,31945,11241,452.5442,094.80220,169.561
Liabilities & Equity:
Current Liabilities:
Account Payables 12,7209,9718,1959,0678,3427,2466,36513,62418,48115,87717,80216,12913,551.87312,607.3561,587.107
Short Term Debt 19,83820,65620,41216,42510,8219,9879,38810,59910,96914,31711,9246,9597,645.11710,758.6556,062.697
Tax Payables 3903813762444423533801,3631,3752,3262,2941,053749.469707.473254.763
Deferred Revenue 102,0843,2832,2972,4872,1272,6353,0003,0954,3374,0093,0292,513.2882,384.03616.661
Other Current Liabilities 3,0438,0376,1179,14110,00612,88513,1142,7809161731815.688.39652.262
Total Current Liabilities 35,61140,74838,00736,93031,65632,24531,50230,00332,63634,59233,80826,13523,725.95825,758.4378,318.727
Non-Current Liabilities:
Long Term Debt 8491,4901,5741,0301,9801,5821,7621,7066411,4771,2003,6613,8703,0201,799.2
Deferred Revenue Non-Current 2-10-18-461,6860000000000
Deferred Tax Liabilities Non-Current 651018461310000000000
Other Non-Current Liabilities 9371,1641,4571,653361,7091,286957913879797782197.606246.141100.147
Total Non-Current Liabilities 1,8532,6543,0312,6833,8333,2913,0482,6631,5542,3561,9974,4434,067.6063,266.1411,899.347
Total Liabilities 37,46443,40241,03839,61335,48935,53634,55032,66634,19036,94835,80530,57827,793.56429,024.57810,218.074
Equity:
Preferred Stock 5,0005,00011914800000000000
Common Stock 3,7633,7613,7563,7563,7553,7553,7503,7493,7493,3263,3263,3263,326.6223,326.6222,002.222
Retained Earnings -19,720-15,452-9,940-2,79810,13015,00912,45417,57315,74313,56911,1327,7146,839.7016,345.3375,923.535
Accumulated Other Comprehensive Income/Loss 109-49-119-1482377266,3206,1546,197000000
Other Total Stockholders Equity 6,0913,5888,4643,4353,5833,5823,386-1,633-1,6334,1644,0563,4943,492.6533,398.2652,025.73
Total Shareholders Equity -4,757-3,1522,2804,39317,70523,07225,91025,84324,05621,05918,51414,53413,658.97613,070.2249,951.487
Total Equity -4,757-3,1522,2804,39317,70523,07225,91025,84324,05621,05918,51414,53413,658.97613,070.2249,951.487
Total Liabilities & Shareholders Equity 32,70740,25043,31844,00653,19458,60860,46058,50958,24658,00754,31945,11241,452.5442,094.80220,169.561