Adastria Co., Ltd.
TSE:2685.T
3520 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 23,371 | 16,380 | 16,976 | 24,179 | 26,462 | 18,726 | 19,446 | 20,734 | 19,460 | 7,677 | 8,540 | 11,849 | 11,821 | 13,164 | 15,213 | 15,814 | 13,856 | 17,013 | 14,876.014 | 12,682.281 |
Short Term Investments
| 30 | -13,413 | -15,282 | -14,222 | -15,944 | -16,790 | 64 | 9 | 0 | 0 | 0 | 6,499 | 13,498 | 12,997 | 11,497 | 4,496 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23,371 | 16,380 | 16,976 | 24,179 | 26,462 | 18,726 | 19,446 | 20,734 | 19,460 | 7,677 | 8,540 | 18,348 | 25,319 | 26,161 | 26,710 | 20,310 | 13,856 | 17,013 | 14,876.014 | 12,682.281 |
Net Receivables
| 15,732 | 12,090 | 9,807 | 9,677 | 9,886 | 9,715 | 10,765 | 9,878 | 9,433 | 9,476 | 7,408 | 5,788 | 5,543 | 5,425 | 5,045 | 4,199 | 3,373 | 3,352 | 2,415.15 | 1,868.891 |
Inventory
| 26,839 | 24,679 | 19,259 | 15,718 | 15,008 | 17,592 | 18,073 | 16,351 | 15,076 | 14,488 | 13,914 | 7,749 | 6,809 | 6,480 | 3,662 | 3,675 | 3,496 | 2,016 | 1,719.75 | 1,419.821 |
Other Current Assets
| 2,789 | 2,542 | 2,056 | 1,921 | 1,810 | 1,952 | 1,501 | 1,215 | 1,496 | 2,847 | 1,663 | 1,305 | 560 | 513 | 422 | 240 | 170 | 162 | 174.382 | 238.681 |
Total Current Assets
| 68,731 | 55,772 | 48,169 | 51,569 | 53,234 | 50,116 | 49,785 | 48,178 | 45,465 | 34,488 | 31,525 | 33,190 | 38,231 | 38,579 | 35,839 | 28,424 | 20,895 | 22,543 | 19,185.296 | 16,209.674 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,901 | 35,608 | 31,431 | 29,738 | 31,223 | 30,387 | 30,586 | 27,680 | 27,838 | 29,831 | 28,826 | 22,301 | 9,657 | 8,677 | 6,206 | 2,995 | 2,983 | 3,058 | 2,586.655 | 1,217.706 |
Goodwill
| 1,109 | 1,331 | 1,897 | 113 | 478 | 648 | 1,959 | 3,309 | 5,493 | 7,921 | 10,606 | 1,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,267 | 10,577 | 8,509 | 7,179 | 5,800 | 5,241 | 4,255 | 2,243 | 1,472 | 1,372 | 1,183 | 812 | 645 | 783 | 561 | 448 | 390 | 156 | 123.82 | 94.849 |
Goodwill and Intangible Assets
| 12,376 | 11,908 | 10,406 | 7,292 | 6,278 | 5,889 | 6,214 | 5,552 | 6,965 | 9,293 | 11,789 | 2,609 | 645 | 783 | 561 | 448 | 390 | 156 | 123.82 | 94.849 |
Long Term Investments
| 768 | 14,521 | 16,285 | 14,482 | 16,186 | 17,618 | 1,101 | 7,677 | 10,231 | 7,604 | 4,842 | -2,364 | -11,319 | -10,782 | -9,396 | -2,355 | 3,145 | 103 | 120.363 | 73.04 |
Tax Assets
| 8,497 | 7,124 | 7,090 | 6,463 | 6,960 | 4,220 | 3,573 | 1,384 | 69 | 2,578 | 1,840 | 1,013 | 957 | 1,086 | 513 | 960 | 610 | 232 | 134.075 | 131.424 |
Other Non-Current Assets
| 13,642 | -13,546 | -15,428 | -14,098 | -15,960 | -16,948 | -140 | -86 | -116 | -56 | 15 | 6,659 | 24,600 | 23,746 | 21,937 | 15,413 | 9,689 | 8,285 | 7,010.301 | 5,469.38 |
Total Non-Current Assets
| 59,184 | 55,615 | 49,784 | 43,877 | 44,687 | 41,166 | 41,334 | 42,207 | 44,987 | 49,250 | 47,312 | 30,218 | 24,540 | 23,510 | 19,821 | 17,461 | 16,817 | 11,834 | 9,975.214 | 6,986.399 |
Total Assets
| 127,915 | 111,392 | 97,957 | 95,449 | 97,924 | 91,285 | 91,123 | 90,389 | 90,454 | 83,742 | 78,841 | 63,410 | 62,771 | 62,089 | 55,660 | 45,885 | 37,712 | 34,377 | 29,160.51 | 23,196.073 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 22,664 | 13,280 | 11,282 | 9,548 | 7,900 | 9,267 | 10,227 | 6,361 | 6,768 | 6,246 | 14,626 | 13,909 | 18,460 | 19,559 | 16,654 | 14,061 | 11,671 | 9,877 | 8,344.558 | 5,973.155 |
Short Term Debt
| 2,408 | 2,267 | 1,355 | 672 | 1,178 | 2,552 | 2,657 | 2,027 | 1,867 | 3,753 | 4,734 | 743 | 0 | 0 | 0 | 3 | 24 | 555 | 98.622 | 132.722 |
Tax Payables
| 3,667 | 2,970 | 3,247 | 4,151 | 3,130 | 1,376 | 1,322 | 4,470 | 4,368 | 3,293 | 2,458 | 2,378 | 1,729 | 3,179 | 3,358 | 4,139 | 2,391 | 3,361 | 2,559.178 | 2,301.921 |
Deferred Revenue
| 1,910 | 20,670 | 18,049 | 22,066 | 19,034 | 15,030 | 15,132 | 16,059 | 17,323 | 15,584 | 12,426 | 9,385 | 0 | 0 | 0 | 4,969 | 3,137 | 3,971 | 3,049.778 | 2,693.981 |
Other Current Liabilities
| 21,509 | 7,772 | 7,730 | 8,769 | 9,350 | 9,980 | 10,430 | 9,218 | 10,468 | 9,657 | 688 | 194 | 2,992 | 4,318 | 4,824 | 140 | 114 | 82 | 79.024 | 30.819 |
Total Current Liabilities
| 48,491 | 43,989 | 38,416 | 41,055 | 37,462 | 36,829 | 38,446 | 33,665 | 36,426 | 35,240 | 32,474 | 24,231 | 21,452 | 23,877 | 21,478 | 19,173 | 14,946 | 14,485 | 11,571.982 | 8,830.677 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 504 | 5,913 | 3,654 | 2,966 | 2,123 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 0 | 3 | 28 | 583.044 | 681.666 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -169 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 169 | 78 | 88 | 112 | 102 | 75 | 1,909 | 925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,337 | 728 | 925 | 728 | 825 | 1,409 | 1,535 | 587 | 672 | 361 | 660 | 290 | 128 | 882 | 484 | 147 | 414 | 317 | 157.855 | 151.107 |
Total Non-Current Liabilities
| 7,841 | 6,641 | 4,579 | 3,694 | 3,422 | 1,497 | 1,647 | 689 | 747 | 2,270 | 1,585 | 582 | 128 | 882 | 484 | 147 | 417 | 345 | 740.899 | 832.773 |
Total Liabilities
| 56,332 | 50,630 | 42,995 | 44,749 | 40,884 | 38,326 | 40,093 | 34,354 | 37,173 | 37,510 | 34,059 | 24,813 | 21,580 | 24,759 | 21,962 | 19,320 | 15,363 | 14,830 | 12,312.881 | 9,663.45 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660 | 2,660.138 | 2,614.874 |
Retained Earnings
| 66,286 | 55,968 | 51,114 | 48,479 | 51,079 | 47,469 | 45,245 | 47,413 | 39,709 | 32,651 | 33,482 | 40,826 | 38,139 | 34,201 | 37,044 | 30,203 | 24,342 | 18,746 | 13,729.619 | 9,022.94 |
Accumulated Other Comprehensive Income/Loss
| 1,499 | 852 | 611 | 265 | 460 | 178 | 550 | 3,380 | 5,749 | 4,341 | 2,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -301 | -73 | -423 | -704 | 2,841 | 2,652 | 2,575 | 2,582 | 5,163 | 6,580 | 6,576 | -4,889 | 171 | 295 | -6,158 | -6,369 | -4,653 | -1,859 | 457.872 | 1,894.809 |
Total Shareholders Equity
| 70,144 | 59,407 | 53,962 | 50,700 | 57,040 | 52,959 | 51,030 | 56,035 | 53,281 | 46,232 | 44,782 | 38,597 | 40,970 | 37,156 | 33,546 | 26,494 | 22,349 | 19,547 | 16,847.629 | 13,532.623 |
Total Equity
| 71,581 | 60,762 | 54,962 | 50,700 | 57,040 | 52,959 | 51,030 | 56,035 | 53,281 | 46,232 | 44,782 | 38,597 | 41,191 | 37,330 | 33,698 | 26,565 | 22,349 | 19,547 | 16,847.629 | 13,532.623 |
Total Liabilities & Shareholders Equity
| 127,915 | 111,392 | 97,957 | 95,449 | 97,924 | 91,285 | 91,123 | 90,389 | 90,454 | 83,742 | 78,841 | 63,410 | 62,771 | 62,089 | 55,660 | 45,885 | 37,712 | 34,377 | 29,160.51 | 23,196.073 |