Wah Sun Handbags International Holdings Limited
HKEX:2683.HK
0.375 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 129.968 | 129.968 | 334.472 | 167.236 | 198.928 | 99.464 | 247.59 | 123.795 | 301.143 | 150.572 | 316.443 | 158.222 | 223.941 | 111.971 | 179.902 | 89.951 | 311.262 | 155.631 | 444.89 | 222.445 | 199.962 | 199.962 | 179.766 | 179.766 | 171.597 | 171.597 | 177.15 | 177.15 | 169.304 | 169.304 | 146.485 | 146.485 | 146.485 | 136.511 | 136.511 | 136.511 | 136.511 |
Cost of Revenue
| 108.543 | 108.543 | 272.326 | 136.163 | 166.389 | 83.195 | 212.575 | 106.288 | 235.841 | 117.921 | 254.117 | 127.059 | 182.404 | 91.025 | 155.326 | 77.663 | 259.008 | 129.504 | 368.832 | 184.416 | 161.721 | 161.721 | 150.951 | 150.951 | 131.918 | 131.918 | 140.696 | 140.696 | 134.399 | 134.399 | 122.969 | 122.969 | 122.969 | 119.829 | 119.829 | 119.829 | 119.829 |
Gross Profit
| 21.425 | 21.425 | 62.146 | 31.073 | 32.539 | 16.27 | 35.015 | 17.508 | 65.302 | 32.651 | 62.326 | 31.163 | 41.537 | 20.946 | 24.576 | 12.288 | 52.254 | 26.127 | 76.058 | 38.029 | 38.241 | 38.241 | 28.816 | 28.816 | 39.679 | 39.679 | 36.454 | 36.454 | 34.904 | 34.904 | 23.516 | 23.516 | 23.516 | 16.682 | 16.682 | 16.682 | 16.682 |
Gross Profit Ratio
| 0.165 | 0.165 | 0.186 | 0.186 | 0.164 | 0.164 | 0.141 | 0.141 | 0.217 | 0.217 | 0.197 | 0.197 | 0.185 | 0.187 | 0.137 | 0.137 | 0.168 | 0.168 | 0.171 | 0.171 | 0.191 | 0.191 | 0.16 | 0.16 | 0.231 | 0.231 | 0.206 | 0.206 | 0.206 | 0.206 | 0.161 | 0.161 | 0.161 | 0.122 | 0.122 | 0.122 | 0.122 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13.325 | 13.325 | 11.997 | 11.997 | 12.187 | 12.187 | 11.225 | 11.225 | 11.86 | 11.86 | 10.157 | 10.157 | 10.532 | 10.532 | 6.646 | 6.646 | 12.867 | 12.867 | 11.972 | 11.972 | 10.86 | 10.86 | 11.774 | 11.774 | 9.574 | 9.574 | 8.709 | 8.709 | 10.059 | 10.059 | 6.576 | 6.576 | 6.576 | 5.998 | 5.998 | 5.998 | 5.998 |
Selling & Marketing Expenses
| 5.608 | 5.608 | 6.823 | 6.823 | 4.525 | 4.525 | 5.74 | 5.74 | 6.691 | 6.691 | 7.039 | 7.039 | 5.729 | 5.729 | 5.129 | 5.129 | 6.258 | 6.258 | 9.855 | 9.855 | 10.676 | 10.676 | 9.062 | 9.062 | 9.816 | 9.816 | 6.757 | 6.757 | 7.198 | 7.198 | 6.541 | 6.541 | 6.541 | 5.944 | 5.944 | 5.944 | 5.944 |
SG&A
| 18.84 | 18.84 | 39.728 | 20.39 | 30.796 | 15.935 | 31.451 | 15.726 | 33.27 | 16.635 | 38.778 | 19.389 | 30.087 | 15.593 | 20.742 | 10.371 | 70.462 | 35.231 | 46.311 | 23.156 | 23.42 | 23.42 | 23.316 | 23.316 | 20.945 | 20.945 | 15.466 | 15.466 | 17.257 | 17.257 | 13.117 | 13.117 | 13.117 | 11.943 | 11.943 | 11.943 | 11.943 |
Other Expenses
| -1.529 | 0 | 0.11 | 0 | 0.113 | 0 | 0.23 | 0 | 0.061 | 0 | 0.259 | 0 | 0.016 | 0 | 0.216 | -0.163 | 0.412 | -0.163 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.333 | -0.333 | -0.333 | 0 | -0.554 | -0.554 | -0.554 | -1.177 | -1.177 | -1.177 | -0.113 | -0.113 | -0.113 | -0.113 |
Operating Expenses
| 17.311 | 17.31 | 39.618 | 18.204 | 30.683 | 14.673 | 31.221 | 13.156 | 33.209 | 16.993 | 38.519 | 19.621 | 30.071 | 16.761 | 20.526 | 10.911 | 70.05 | 33.939 | 46.311 | 20.833 | 22.562 | 22.562 | 20.115 | 20.115 | 24.622 | 24.622 | 22.439 | 22.439 | 16.703 | 16.703 | 11.939 | 11.939 | 11.939 | 11.83 | 11.83 | 11.83 | 11.83 |
Operating Income
| 4.114 | 3.638 | 22.528 | 11.714 | 1.856 | 1.223 | 3.794 | 1.963 | 32.093 | 16.36 | 23.807 | 12.105 | 11.466 | 5.366 | 4.05 | 2.039 | -17.796 | -8.91 | 29.747 | 15.004 | 14.868 | 14.868 | 5.653 | 5.653 | 19.009 | 19.009 | 21.378 | 21.378 | 18.201 | 18.201 | 11.577 | 11.577 | 11.577 | 4.853 | 4.853 | 4.853 | 4.853 |
Operating Income Ratio
| 0.032 | 0.028 | 0.067 | 0.07 | 0.009 | 0.012 | 0.015 | 0.016 | 0.107 | 0.109 | 0.075 | 0.077 | 0.051 | 0.048 | 0.023 | 0.023 | -0.057 | -0.057 | 0.067 | 0.067 | 0.074 | 0.074 | 0.031 | 0.031 | 0.111 | 0.111 | 0.121 | 0.121 | 0.108 | 0.108 | 0.079 | 0.079 | 0.079 | 0.036 | 0.036 | 0.036 | 0.036 |
Total Other Income Expenses Net
| 0.011 | 0.487 | 2.136 | 0.618 | 0.449 | -0.071 | 3.595 | 1.732 | -1.815 | -1.221 | -1.748 | -1.075 | -4.025 | -1.646 | -2.28 | -1.154 | 0.311 | 0.167 | 2.496 | 1.118 | -0.136 | -0.136 | 2.112 | 2.112 | -4.547 | -4.547 | -7.908 | -7.908 | -2.373 | -2.373 | 1.359 | 1.359 | 1.359 | -1.945 | -1.945 | -1.945 | -1.945 |
Income Before Tax
| 4.125 | 4.125 | 24.664 | 12.332 | 2.305 | 1.153 | 7.389 | 3.695 | 30.278 | 15.139 | 22.059 | 11.03 | 7.441 | 3.721 | 1.77 | 0.885 | -17.485 | -8.743 | 32.243 | 16.122 | 14.733 | 14.733 | 7.764 | 7.764 | 14.463 | 14.463 | 13.47 | 13.47 | 15.829 | 15.829 | 12.936 | 12.936 | 12.936 | 2.908 | 2.908 | 2.908 | 2.908 |
Income Before Tax Ratio
| 0.032 | 0.032 | 0.074 | 0.074 | 0.012 | 0.012 | 0.03 | 0.03 | 0.101 | 0.101 | 0.07 | 0.07 | 0.033 | 0.033 | 0.01 | 0.01 | -0.056 | -0.056 | 0.072 | 0.072 | 0.074 | 0.074 | 0.043 | 0.043 | 0.084 | 0.084 | 0.076 | 0.076 | 0.093 | 0.093 | 0.088 | 0.088 | 0.088 | 0.021 | 0.021 | 0.021 | 0.021 |
Income Tax Expense
| 0.724 | 0.724 | 4.254 | 2.127 | 2.515 | 1.258 | 1.172 | 0.586 | 8.668 | 4.334 | 4.286 | 2.143 | 2.435 | 1.218 | 1.214 | 0.607 | -3.012 | 1.506 | 6.684 | 3.342 | 2.021 | 2.021 | 0.141 | 0.141 | 2.557 | 2.557 | 2.587 | 2.587 | 2.096 | 2.096 | 0.903 | 0.903 | 0.903 | 1.097 | 1.097 | 1.097 | 1.097 |
Net Income
| 3.799 | 3.799 | 20.907 | 10.454 | 1.182 | 0.591 | 7.313 | 3.657 | 21.771 | 10.886 | 17.773 | 8.887 | 5.006 | 2.503 | 0.556 | 0.278 | -14.473 | -7.237 | 25.559 | 12.78 | 12.712 | 12.712 | 7.623 | 7.623 | 11.906 | 11.906 | 10.883 | 10.883 | 13.733 | 13.733 | 12.033 | 12.033 | 12.033 | 1.811 | 1.811 | 1.811 | 1.811 |
Net Income Ratio
| 0.029 | 0.029 | 0.063 | 0.063 | 0.006 | 0.006 | 0.03 | 0.03 | 0.072 | 0.072 | 0.056 | 0.056 | 0.022 | 0.022 | 0.003 | 0.003 | -0.046 | -0.046 | 0.057 | 0.057 | 0.064 | 0.064 | 0.042 | 0.042 | 0.069 | 0.069 | 0.061 | 0.061 | 0.081 | 0.081 | 0.082 | 0.082 | 0.082 | 0.013 | 0.013 | 0.013 | 0.013 |
EPS
| 0.009 | 0.009 | 0.051 | 0.026 | 0.003 | 0.001 | 0.018 | 0.009 | 0.053 | 0.027 | 0.044 | 0.022 | 0.012 | 0.006 | 0.001 | 0.001 | -0.035 | -0.018 | 0.063 | 0.031 | 0.031 | 0.031 | 0.019 | 0.019 | 0.035 | 0.035 | 0.036 | 0.036 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.005 | 0.005 | 0.005 | 0.005 |
EPS Diluted
| 0.009 | 0.009 | 0.051 | 0.026 | 0.003 | 0.001 | 0.018 | 0.009 | 0.053 | 0.027 | 0.044 | 0.022 | 0.012 | 0.006 | 0.001 | 0.001 | -0.035 | -0.018 | 0.063 | 0.031 | 0.031 | 0.031 | 0.019 | 0.019 | 0.035 | 0.035 | 0.036 | 0.036 | 0.034 | 0.034 | 0.03 | 0.03 | 0.03 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 6.15 | 6.15 | 27.287 | 13.198 | 6.595 | 3.223 | 9.066 | 3.863 | 35.691 | 17.611 | 29.274 | 14.29 | 14.85 | 6.509 | 9.795 | 4.363 | -12.276 | -6.698 | 35.46 | 17.313 | 16.576 | 16.576 | 7.846 | 7.846 | 21.256 | 21.256 | 23.244 | 23.244 | 18.201 | 18.201 | 14.941 | 14.941 | 14.941 | 4.443 | 4.443 | 4.443 | 4.443 |
EBITDA Ratio
| 0.047 | 0.047 | 0.082 | 0.079 | 0.033 | 0.032 | 0.037 | 0.031 | 0.119 | 0.117 | 0.093 | 0.09 | 0.066 | 0.058 | 0.054 | 0.048 | -0.039 | -0.043 | 0.08 | 0.078 | 0.083 | 0.083 | 0.044 | 0.044 | 0.124 | 0.124 | 0.131 | 0.131 | 0.108 | 0.108 | 0.102 | 0.102 | 0.102 | 0.033 | 0.033 | 0.033 | 0.033 |