Yun Lee Marine Group Holdings Limited
HKEX:2682.HK
0.149 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 4.26 | 4.26 | 11.532 | 11.532 | 8.964 | 8.964 | 9.042 | 9.042 | 27.77 | 13.885 | 13.033 | 6.517 | 14.631 | 7.316 | 10.389 | 5.195 | 0.895 | 0.448 | 8.805 | 4.403 | 1.202 | 1.202 | 4.675 | 4.675 | 6.538 | 6.538 | 9.661 | 9.661 | 5.541 | 5.541 | 2.661 | 2.661 | 2.661 |
Depreciation & Amortization
| 6.213 | 6.213 | 3.76 | 3.76 | 2.472 | 2.472 | 2.583 | 2.583 | 4.225 | 2.113 | 4.311 | 2.156 | 4.092 | 2.046 | 3.895 | 1.948 | 3.751 | 1.876 | 2.656 | 1.328 | 0.628 | 0.628 | 0.572 | 0.572 | 0.553 | 0.553 | 0.577 | 0.577 | 0.504 | 0.504 | 0.423 | 0.423 | 0.423 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.529 | -4.529 | 0 | 0 | 43.332 | 43.332 | 70.254 | 40.671 | -51.605 | -29.824 | 14.243 | -0.994 | -18.052 | -12.192 | -3.137 | 0.989 | 15.68 | 5.108 | -11.726 | -2.848 | -5.42 | -5.42 | -2.269 | -2.269 | 5.675 | 5.675 | -0.586 | -0.586 | -2.521 | -2.521 | -0.103 | -0.103 | -0.103 |
Accounts Receivables
| -4.366 | -4.366 | 0 | 0 | 43.331 | 43.331 | 81.342 | 40.671 | -29.801 | -29.801 | -0.994 | -0.994 | -12.089 | -12.089 | 0 | 0 | 5.06 | 5.06 | 0 | 0 | -7.729 | -7.729 | 0 | 0 | 5.934 | 5.934 | -0.654 | -0.654 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -3.57 | 0 | -11.088 | 0 | 10.029 | 0 | 14.243 | 0 | 6.331 | 0 | -3.137 | 0 | 5.465 | 0 | -11.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.163 | -0.163 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.045 | -0.023 | 0 | 0 | -0.103 | -0.103 | 0 | 0 | 0.096 | 0.048 | 0 | 0 | 2.309 | 2.309 | -2.269 | -2.269 | -0.259 | -0.259 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 6.685 | 6.685 | -22.616 | -22.616 | -45.557 | -45.557 | 38.815 | 38.815 | 3.955 | 6.743 | -3.012 | 9.402 | 5.596 | 4.938 | 15.884 | 0.739 | -6.369 | -1.687 | 22.695 | -3.299 | -1.683 | -1.683 | -1.065 | -1.065 | -6.338 | -6.338 | 4.707 | 4.707 | 2.319 | 2.319 | 1.09 | 1.09 | 1.09 |
Operating Cash Flow
| 12.63 | 12.63 | -7.325 | -7.325 | 9.211 | 9.211 | 50.44 | 50.44 | -14.076 | -7.083 | 34.196 | 17.08 | 4.414 | 2.108 | 16.104 | 7.881 | 11.92 | 5.744 | 5.392 | 2.432 | -5.273 | -5.273 | 1.914 | 1.914 | 6.429 | 6.429 | 14.359 | 14.359 | 5.843 | 5.843 | 4.071 | 4.071 | 4.071 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.638 | -0.638 | -0.736 | -0.736 | -4.84 | -4.84 | -8.143 | -8.143 | -8.855 | -4.428 | -8.502 | -4.251 | -17.329 | -8.665 | -15.685 | -6.293 | -14.441 | -7.221 | -14.015 | -7.008 | -2.419 | -2.419 | -0.03 | -0.03 | -0.018 | -0.018 | -1.08 | -1.08 | -1.366 | -1.366 | -0.5 | -0.5 | -0.5 |
Acquisitions Net
| -0.003 | -0.003 | 0.41 | 0.41 | 2.55 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 4.881 | 0 | 0 | 0 | 2.953 | 0 | 0.238 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11.734 | 0 | -14.676 | 0 | -79.691 | 0 | -64.053 | 0 | -6.155 | 0 | -15.452 | 0 | -4.295 | 0 | -39.328 | -11.79 | -47.312 | -11.79 | -3.12 | 0 | 0 | 0 | 0 | -0.278 | -0.278 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 43.706 | 0 | 70.149 | 0 | 0 | 0 | 20.554 | 0 | 0 | 0 | 23.081 | 0 | 64.926 | 0 | 0 | 0 | 0 | 0.278 | 0.278 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -5.475 | -5.475 | 15.489 | 15.489 | -2.55 | -2.55 | -32.005 | -32.005 | 8.385 | 8.385 | -5.691 | -5.691 | -0.127 | 10.727 | 11.446 | 11.446 | -21.916 | -21.916 | -1.252 | -1.252 | 0.013 | 0.013 | 2.305 | 2.305 | 3.197 | 3.197 | -5.007 | -5.007 | 1.366 | 1.366 | 0.5 | 0.5 | 0.5 |
Investing Cash Flow
| -6.115 | -6.115 | 15.162 | 15.162 | -7.39 | -7.39 | -40.149 | -40.149 | 5.544 | 3.957 | -19.954 | -9.942 | 6.211 | 2.063 | 9.913 | 5.154 | -58.8 | -29.137 | -16.897 | -8.185 | -2.407 | -2.407 | 2.275 | 2.275 | 3.179 | 3.179 | -6.087 | -6.087 | -2.616 | -2.616 | -0.5 | -0.5 | -0.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -0.578 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.034 | 0 | -1.034 | -2.652 | -2.652 | -2.652 | 0 | -16.198 | -16.198 | -16.198 | 0 | -1.004 | -1.004 | -1.004 | -4.795 | -4.795 | -4.795 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | 0 | 23.438 | 23.438 | 23.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -9 | -9 | 0 | 0 | -10 | -10 | 0 | 0 | -13 | -6.5 | 0 | 0 | -5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -5 | -5 | 0 | 0 | 0 | 0 | -1.125 | -1.125 | -1.125 |
Other Financing Activities
| -4.005 | -4.005 | 3.085 | 3.085 | -3.278 | -3.278 | -1.655 | -1.655 | -3.92 | -3.262 | 3.766 | 1.866 | -4.42 | -2.771 | 1.134 | -0.009 | -0.98 | -1.222 | 2.057 | 0.511 | 43.004 | 43.004 | -0.329 | -0.329 | -0.755 | -0.755 | -3.309 | -3.309 | 1.004 | 1.004 | 5.918 | 5.918 | 5.918 |
Financing Cash Flow
| -4.005 | -4.005 | -5.916 | -5.916 | -3.278 | -3.278 | -11.655 | -11.655 | -6.546 | -3.262 | -9.234 | -4.635 | -5.524 | -2.771 | -4.966 | -2.509 | -2.349 | -1.222 | 1.023 | 0.511 | 43.004 | 43.004 | -0.329 | -0.329 | -5.755 | -5.755 | -3.309 | -3.309 | 0.621 | 0.621 | -5.554 | -5.554 | -5.554 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.467 | -68.181 | 73.354 | 0 | 0 | -79.742 | 83.625 | 0 | 0 | -79.722 | -0.626 | -0.626 | -0.626 | -0.626 | 111.742 | 0.844 | 0.844 | 0.844 | 42.474 | 12.535 | 12.535 | 12.535 | 25.944 | -2.238 | -2.238 | -2.238 | 3.263 | 3.263 | 3.263 |
Net Change In Cash
| 5.019 | 2.51 | 3.844 | 1.922 | -1.923 | -71.094 | -3.717 | -1.364 | -15.078 | -86.129 | 5.008 | 2.504 | 5.101 | -78.323 | 21.051 | -14.928 | 28.026 | -92.183 | 101.26 | 19.593 | 19.593 | -17.088 | 46.334 | 4.408 | 4.408 | -21.254 | 30.907 | 1.61 | 1.61 | 1.61 | 1.28 | 1.28 | 1.28 |
Cash At End Of Period
| 76.577 | 2.51 | 71.558 | 1.922 | 67.714 | -1.457 | 69.637 | -1.364 | 73.354 | 0 | 88.432 | 2.504 | 83.424 | 0 | 78.323 | 14.318 | 57.272 | 14.318 | 106.501 | 29.246 | 29.246 | 29.246 | 46.334 | 9.653 | 9.653 | 9.653 | 30.907 | 5.245 | 5.245 | 5.245 | 3.636 | 3.636 | 3.636 |