Yun Lee Marine Group Holdings Limited
HKEX:2682.HK
0.149 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 76.577 | 76.577 | 71.558 | 71.558 | 67.714 | 67.714 | 69.637 | 69.637 | 73.354 | 73.354 | 86.129 | 86.129 | 81.121 | 81.121 | 78.323 | 78.323 | 57.272 | 57.272 | 106.501 | 106.501 | 116.983 | 116.983 | 46.334 | 46.334 | 38.613 | 38.613 | -20.98 |
Short Term Investments
| 58.134 | 59.713 | 46.672 | 48.36 | 75.702 | 77.978 | 73.1 | 74.075 | 8.057 | 9.441 | 21.5 | 25.466 | 6.048 | 8.006 | 18.554 | 21.6 | 47.161 | 47.504 | 2.067 | 2.067 | 2.393 | 2.393 | 0 | 0 | 1.131 | 1.427 | 41.96 |
Cash and Short Term Investments
| 134.711 | 136.29 | 118.23 | 119.918 | 143.416 | 145.692 | 142.737 | 143.712 | 81.411 | 82.795 | 107.629 | 111.595 | 87.169 | 89.127 | 96.877 | 99.923 | 104.433 | 104.776 | 106.501 | 108.568 | 116.983 | 119.376 | 46.334 | 46.334 | 39.744 | 40.04 | 20.98 |
Net Receivables
| 117.432 | 113.548 | 114.557 | 110.785 | 45.287 | 45.287 | 49.401 | 49.401 | 129.517 | 129.517 | 71.727 | 71.727 | 71.388 | 68.734 | 59.347 | 47.355 | 57.19 | 48.753 | 55.411 | 48.81 | 47.531 | 47.531 | 41.519 | 41.519 | 39.453 | 39.453 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 2.276 | 0 | 0 | 0 | 1.384 | 0 | 0 | 0 | -71.388 | 0 | 0 | 0 | -57.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.684 | 9.989 | 8.392 | 10.476 | 5.576 | 5.576 | 2.308 | 2.308 | 3.125 | 3.125 | 4.153 | 4.153 | 77.83 | 7.138 | 61.841 | 11.44 | 60.887 | 11.791 | 65.416 | 14.539 | 59.134 | 9.21 | 48.296 | 6.777 | 45.523 | 5.774 | 0 |
Total Current Assets
| 259.827 | 259.827 | 241.179 | 241.179 | 196.555 | 196.555 | 195.421 | 195.421 | 215.437 | 215.437 | 187.475 | 187.475 | 164.999 | 164.999 | 158.718 | 158.718 | 165.32 | 165.32 | 171.917 | 171.917 | 176.117 | 176.117 | 94.63 | 94.63 | 85.267 | 85.267 | 20.98 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 138.225 | 138.225 | 145.784 | 145.784 | 128.94 | 128.94 | 124.696 | 122.196 | 112.372 | 105.56 | 107.241 | 102.56 | 103.139 | 84.21 | 88.658 | 81.208 | 78.967 | 74.491 | 67.799 | 60.008 | 27.35 | 27.35 | 23.768 | 23.768 | 24.852 | 24.852 | 0 |
Goodwill
| 25.4 | 25.4 | 37.365 | 37.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11.591 | 11.591 | 37.365 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 36.991 | 36.991 | 37.365 | 40.465 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 6.54 | 3.1 | 18.71 | 0 | 0 | 0 | -6.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.062 | 6.062 | -43.62 | 3.052 | 3.997 | 9.947 | 6.759 | 6.759 | 8.42 | 8.42 | 6.479 | 6.479 | 0.141 | 6.189 | -12.414 | 6.14 | -40.94 | 6.221 | 6.234 | 6.234 | 4.665 | 4.665 | 4.224 | 4.224 | 2.678 | 3.809 | 0 |
Tax Assets
| 1.32 | 0 | 3.341 | 0 | 1.272 | 0 | 1.274 | 0 | 1.336 | 0 | 1.428 | 0 | 1.459 | 0 | 0.957 | 0 | 0.912 | 0 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.457 | 1.777 | 50.443 | 4.012 | 6.188 | 1.51 | 0 | 3.774 | 0.142 | 8.29 | 0.492 | 6.601 | 3.1 | 20.88 | 3.1 | 11.663 | 47.526 | 5.753 | 6.543 | 9.451 | 0.365 | 0.365 | 0.155 | 0.155 | 1.131 | -28.661 | -20.98 |
Total Non-Current Assets
| 183.055 | 183.055 | 193.313 | 193.313 | 143.497 | 143.497 | 135.829 | 135.829 | 125.37 | 125.37 | 118.74 | 118.74 | 114.379 | 114.379 | 99.011 | 99.011 | 86.465 | 86.465 | 75.693 | 75.693 | 32.38 | 32.38 | 28.147 | 28.147 | 28.661 | 28.661 | -20.98 |
Total Assets
| 442.882 | 442.882 | 434.492 | 434.492 | 340.052 | 340.052 | 331.25 | 331.25 | 340.807 | 340.807 | 306.215 | 306.215 | 279.378 | 279.378 | 257.729 | 257.729 | 251.785 | 251.785 | 247.61 | 247.61 | 208.497 | 208.497 | 122.777 | 122.777 | 113.928 | 113.928 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 35.882 | 35.882 | 26.698 | 26.766 | 16.509 | 16.825 | 18.979 | 18.979 | 31.032 | 31.346 | 23.024 | 23.383 | 14.57 | 14.929 | 7.155 | 7.483 | 11.999 | 12.564 | 11.337 | 12.04 | 15.387 | 15.856 | 11.331 | 11.62 | 16.8 | 17.188 | 0 |
Short Term Debt
| 25.974 | 62.806 | 26.127 | 20.837 | 0.898 | 4.9 | 1.953 | 8.412 | 1.953 | 7.437 | 1.88 | 7.523 | 1.88 | 3.671 | 1.38 | 3.191 | 1.537 | 2.057 | 1.506 | 2.057 | 0 | 0 | 2.057 | 2.057 | 0.608 | 0.608 | 0 |
Tax Payables
| 7.358 | 0 | 5.568 | 0 | 0.261 | 0 | 5.178 | 0 | 2.386 | 0 | 5.488 | 0 | 0.813 | 0 | 0.912 | 0 | 1.053 | 0 | 1.378 | 0 | 0.396 | 0 | 9.17 | 0 | 6.187 | 0 | 0 |
Deferred Revenue
| 7.358 | 0 | 0 | 0 | -0.582 | 0 | -1.953 | 0 | -1.639 | 0 | -1.521 | 0 | 0.813 | 0 | 0.912 | 0 | 1.053 | 0 | 1.378 | 0 | 0 | 0 | -2.057 | 0 | 6.187 | 0 | 0 |
Other Current Liabilities
| 62.308 | 32.834 | 66.103 | 71.325 | 21.745 | 16.845 | 32.329 | 23.917 | 27.597 | 20.16 | 28.691 | 21.168 | 12.041 | 10.704 | 12.614 | 11.387 | 10.01 | 9.978 | 8.128 | 8.252 | 11.378 | 10.909 | 29.835 | 27.489 | 18.026 | 23.825 | 0 |
Total Current Liabilities
| 131.522 | 131.522 | 118.928 | 118.928 | 38.57 | 38.57 | 51.308 | 51.308 | 58.943 | 58.943 | 52.074 | 52.074 | 29.304 | 29.304 | 22.061 | 22.061 | 24.599 | 24.599 | 22.349 | 22.349 | 26.765 | 26.765 | 41.166 | 41.166 | 41.621 | 41.621 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.199 | 6.703 | 8.836 | 8.836 | 3.117 | 3.117 | 0.265 | 0.265 | 0.265 | 0.265 | 1.096 | 1.096 | 1.096 | 1.096 | 0.262 | 0.262 | 0.204 | 0.204 | 0.509 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0.384 | 0 | -14.163 | 0 | -12.013 | 0 | -11.013 | 0 | -8.094 | 0 | -7.432 | 0 | -5.474 | 0 | -5.629 | 0 | -4.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.413 | 0 | 15.602 | 0 | 14.163 | 0 | 12.013 | 0 | 11.013 | 0 | 8.094 | 0 | 7.432 | 0 | 5.474 | 0 | 5.629 | 0 | 4.297 | 0 | 3.878 | 0 | 3.518 | 0 | 3.564 | 0 | 0 |
Other Non-Current Liabilities
| 6.504 | 15.413 | -0.384 | 15.602 | 14.163 | 14.163 | 12.013 | 12.013 | 11.013 | 11.013 | 8.094 | 8.094 | 7.432 | 7.432 | 5.474 | 5.474 | 5.629 | 5.629 | 4.297 | 4.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.116 | 22.116 | 24.438 | 24.438 | 17.28 | 17.28 | 12.278 | 12.278 | 11.278 | 11.278 | 9.19 | 9.19 | 8.528 | 8.528 | 5.736 | 5.736 | 5.833 | 5.833 | 4.806 | 4.806 | 3.878 | 0 | 3.518 | 0 | 3.564 | 0 | 0 |
Total Liabilities
| 153.638 | 153.638 | 143.366 | 143.366 | 55.85 | 55.85 | 63.586 | 63.586 | 70.221 | 70.221 | 61.264 | 61.264 | 37.832 | 37.832 | 27.797 | 27.797 | 30.432 | 30.432 | 27.155 | 27.155 | 30.643 | 26.765 | 44.684 | 41.166 | 45.185 | 41.621 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0.078 | 0.078 | 0 |
Retained Earnings
| 94.28 | 157.686 | 149.166 | 149.166 | 144.102 | 144.102 | 126.175 | 126.175 | 128.091 | 128.091 | 100.321 | 100.321 | 36.882 | 100.288 | 22.251 | 85.657 | 16.862 | 80.268 | 15.967 | 79.373 | 70.568 | 70.568 | 68.165 | 68.165 | 58.815 | 58.815 | 0 |
Accumulated Other Comprehensive Income/Loss
| 26.965 | -36.441 | 26.964 | -36.442 | 26.964 | -36.442 | 26.964 | -36.442 | 26.964 | -36.442 | 26.964 | -36.442 | 26.964 | -36.442 | 26.964 | -36.442 | -19.248 | -36.442 | 26.964 | -36.442 | -16.531 | -36.442 | -15.845 | -53.576 | -14.701 | 9.85 | 43.367 |
Other Total Stockholders Equity
| 133.728 | 133.728 | 70.322 | 133.728 | 70.322 | 133.728 | 70.322 | 133.728 | 70.322 | 133.728 | 70.322 | 133.728 | 133.728 | 133.728 | 133.728 | 133.728 | 179.94 | 133.728 | 133.728 | 133.728 | 113.817 | 133.728 | 25.773 | 63.504 | 24.551 | 0 | 9.582 |
Total Shareholders Equity
| 264.973 | 264.973 | 256.452 | 256.452 | 251.388 | 251.388 | 233.461 | 233.461 | 235.377 | 235.377 | 207.607 | 207.607 | 207.574 | 207.574 | 192.943 | 192.943 | 187.554 | 187.554 | 186.659 | 186.659 | 177.854 | 177.854 | 78.093 | 78.093 | 68.743 | 68.743 | 52.949 |
Total Equity
| 289.244 | 289.244 | 291.126 | 291.126 | 284.202 | 284.202 | 267.664 | 267.664 | 270.586 | 270.586 | 244.951 | 244.951 | 241.546 | 241.546 | 229.932 | 229.932 | 221.353 | 221.353 | 220.455 | 220.455 | 177.854 | 177.854 | 78.093 | 78.093 | 68.743 | 68.743 | 52.949 |
Total Liabilities & Shareholders Equity
| 442.882 | 442.882 | 434.492 | 434.492 | 340.052 | 340.052 | 331.25 | 331.25 | 340.807 | 340.807 | 306.215 | 306.215 | 279.378 | 279.378 | 257.729 | 257.729 | 251.785 | 251.785 | 247.61 | 247.61 | 208.497 | 204.619 | 122.777 | 119.259 | 113.928 | 110.364 | 52.949 |