Geo Holdings Corporation
TSE:2681.T
1549 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 433,848 | 377,300 | 334,788 | 328,358 | 305,057 | 292,560 | 299,262 | 268,079 | 267,910 | 270,308 | 262,324 | 259,288 | 258,244 | 253,082 | 242,619 | 252,303 | 246,202 | 225,781.296 | 181,078.383 |
Cost of Revenue
| 274,024 | 234,817 | 203,990 | 203,134 | 181,257 | 170,787 | 179,678 | 156,082 | 151,798 | 157,825 | 152,301 | 148,597 | 148,011 | 148,720 | 149,335 | 164,445 | 165,996 | 157,330.2 | 121,937.614 |
Gross Profit
| 159,824 | 142,483 | 130,798 | 125,224 | 123,800 | 121,773 | 119,584 | 111,997 | 116,112 | 112,483 | 110,023 | 110,691 | 110,233 | 104,362 | 93,284 | 87,858 | 80,206 | 68,451.096 | 59,140.769 |
Gross Profit Ratio
| 0.368 | 0.378 | 0.391 | 0.381 | 0.406 | 0.416 | 0.4 | 0.418 | 0.433 | 0.416 | 0.419 | 0.427 | 0.427 | 0.412 | 0.384 | 0.348 | 0.326 | 0.303 | 0.327 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 143,009 | 131,862 | 122,624 | 120,911 | 113,874 | 106,104 | 104,915 | 103,334 | 56,125 | 98,922 | 96,769 | 91,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,047 | 804 | 1,122 | 544 | 958 | 1,183 | 974 | 537 | 1,452 | 818 | 367 | 858 | -887 | 867 | 1,389 | -58 | 1,107 | 1,358.92 | 955.832 |
Operating Expenses
| 143,009 | 131,862 | 122,624 | 120,911 | 113,778 | 106,104 | 104,915 | 103,334 | 99,559 | 102,925 | 100,823 | 94,725 | 91,925 | 90,267 | 79,951 | 77,632 | 69,427 | 61,580.864 | 52,263.066 |
Operating Income
| 16,815 | 10,620 | 8,173 | 4,311 | 10,022 | 15,668 | 14,668 | 8,662 | 16,552 | 9,558 | 9,198 | 15,965 | 18,308 | 14,095 | 13,333 | 10,226 | 10,779 | 6,870.232 | 6,877.703 |
Operating Income Ratio
| 0.039 | 0.028 | 0.024 | 0.013 | 0.033 | 0.054 | 0.049 | 0.032 | 0.062 | 0.035 | 0.035 | 0.062 | 0.071 | 0.056 | 0.055 | 0.041 | 0.044 | 0.03 | 0.038 |
Total Other Income Expenses Net
| 491 | 54 | -74 | -2,169 | -1,943 | 1,010 | -2,166 | -1,598 | -62 | -1,072 | -1,473 | -1,300 | -3,000 | -2,903 | -1,215 | -4,501 | -3,027 | -17.995 | -426.626 |
Income Before Tax
| 17,306 | 10,675 | 8,101 | 2,144 | 7,983 | 16,680 | 12,502 | 7,064 | 16,491 | 8,486 | 7,726 | 14,665 | 15,308 | 11,192 | 12,118 | 5,725 | 7,752 | 6,852.237 | 6,451.077 |
Income Before Tax Ratio
| 0.04 | 0.028 | 0.024 | 0.007 | 0.026 | 0.057 | 0.042 | 0.026 | 0.062 | 0.031 | 0.029 | 0.057 | 0.059 | 0.044 | 0.05 | 0.023 | 0.031 | 0.03 | 0.036 |
Income Tax Expense
| 6,356 | 4,994 | 2,115 | 2,896 | 4,139 | 6,378 | 5,888 | 2,841 | 5,927 | 1,149 | 3,987 | 6,815 | 8,375 | 3,726 | 5,459 | 3,793 | 4,823 | 1,236.107 | 940.049 |
Net Income
| 10,902 | 5,681 | 5,985 | -752 | 3,844 | 10,301 | 6,614 | 4,223 | 10,563 | 7,337 | 3,808 | 8,380 | 6,842 | 7,512 | 6,771 | 1,709 | 2,747 | 5,600.782 | 5,593.454 |
Net Income Ratio
| 0.025 | 0.015 | 0.018 | -0.002 | 0.013 | 0.035 | 0.022 | 0.016 | 0.039 | 0.027 | 0.015 | 0.032 | 0.026 | 0.03 | 0.028 | 0.007 | 0.011 | 0.025 | 0.031 |
EPS
| 275.29 | 135.93 | 141.14 | -17.74 | 89.17 | 229.61 | 137.95 | 87.47 | 205.78 | 137.99 | 70.54 | 154.8 | 125.82 | 140.39 | 124.61 | 30.73 | 47.16 | 95.94 | 105.32 |
EPS Diluted
| 273.41 | 135.34 | 140.9 | -17.74 | 89.02 | 228.62 | 137.25 | 87.18 | 204.62 | 137.68 | 70.45 | 154.6 | 125.65 | 140.04 | 124.4 | 30.7 | 46.86 | 95.47 | 105 |
EBITDA
| 25,501 | 20,395 | 18,621 | 14,970 | 21,834 | 27,371 | 28,172 | 23,193 | 33,518 | 30,030 | 29,093 | 37,912 | 39,427 | 34,716 | 32,907 | 33,571 | 35,572 | 33,259.466 | 23,588.419 |
EBITDA Ratio
| 0.059 | 0.054 | 0.056 | 0.046 | 0.072 | 0.094 | 0.094 | 0.087 | 0.125 | 0.111 | 0.111 | 0.146 | 0.153 | 0.137 | 0.136 | 0.133 | 0.144 | 0.147 | 0.13 |