Geo Holdings Corporation

TSE:2681.T

1549 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 433,848377,300334,788328,358305,057292,560299,262268,079267,910270,308262,324259,288258,244253,082242,619252,303246,202225,781.296181,078.383
Cost of Revenue 274,024234,817203,990203,134181,257170,787179,678156,082151,798157,825152,301148,597148,011148,720149,335164,445165,996157,330.2121,937.614
Gross Profit 159,824142,483130,798125,224123,800121,773119,584111,997116,112112,483110,023110,691110,233104,36293,28487,85880,20668,451.09659,140.769
Gross Profit Ratio 0.3680.3780.3910.3810.4060.4160.40.4180.4330.4160.4190.4270.4270.4120.3840.3480.3260.3030.327
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 0000000000000000000
Selling & Marketing Expenses 0000000000000000000
SG&A 143,009131,862122,624120,911113,874106,104104,915103,33456,12598,92296,76991,0840000000
Other Expenses 1,0478041,1225449581,1839745371,452818367858-8878671,389-581,1071,358.92955.832
Operating Expenses 143,009131,862122,624120,911113,778106,104104,915103,33499,559102,925100,82394,72591,92590,26779,95177,63269,42761,580.86452,263.066
Operating Income 16,81510,6208,1734,31110,02215,66814,6688,66216,5529,5589,19815,96518,30814,09513,33310,22610,7796,870.2326,877.703
Operating Income Ratio 0.0390.0280.0240.0130.0330.0540.0490.0320.0620.0350.0350.0620.0710.0560.0550.0410.0440.030.038
Total Other Income Expenses Net 49154-74-2,169-1,9431,010-2,166-1,598-62-1,072-1,473-1,300-3,000-2,903-1,215-4,501-3,027-17.995-426.626
Income Before Tax 17,30610,6758,1012,1447,98316,68012,5027,06416,4918,4867,72614,66515,30811,19212,1185,7257,7526,852.2376,451.077
Income Before Tax Ratio 0.040.0280.0240.0070.0260.0570.0420.0260.0620.0310.0290.0570.0590.0440.050.0230.0310.030.036
Income Tax Expense 6,3564,9942,1152,8964,1396,3785,8882,8415,9271,1493,9876,8158,3753,7265,4593,7934,8231,236.107940.049
Net Income 10,9025,6815,985-7523,84410,3016,6144,22310,5637,3373,8088,3806,8427,5126,7711,7092,7475,600.7825,593.454
Net Income Ratio 0.0250.0150.018-0.0020.0130.0350.0220.0160.0390.0270.0150.0320.0260.030.0280.0070.0110.0250.031
EPS 275.29135.93141.14-17.7489.17229.61137.9587.47205.78137.9970.54154.8125.82140.39124.6130.7347.1695.94105.32
EPS Diluted 273.41135.34140.9-17.7489.02228.62137.2587.18204.62137.6870.45154.6125.65140.04124.430.746.8695.47105
EBITDA 25,50120,39518,62114,97021,83427,37128,17223,19333,51830,03029,09337,91239,42734,71632,90733,57135,57233,259.46623,588.419
EBITDA Ratio 0.0590.0540.0560.0460.0720.0940.0940.0870.1250.1110.1110.1460.1530.1370.1360.1330.1440.1470.13