Innovax Holdings Limited
HKEX:2680.HK
1.17555 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -3.786 | -3.786 | 4.674 | 4.674 | 1.381 | 1.381 | -4.67 | -4.67 | -10.272 | -10.272 | -0.987 | -0.987 | 4.513 | 4.513 | -3.323 | -3.323 | 1.966 | 1.966 | -1.162 | -1.162 | 5.694 | 5.694 | 0.436 | 0.436 | 10.062 | 10.062 | 2.654 | 2.654 | 4.212 | 3.932 | 3.932 |
Depreciation & Amortization
| 0.386 | 0.386 | 0.388 | 0.388 | 0.806 | 0.806 | 0.601 | 0.601 | 0.804 | 0.804 | 1.036 | 1.036 | 1.031 | 1.031 | 0.959 | 0.959 | 0.889 | 0.889 | 0.668 | 0.668 | 0.223 | 0.223 | 0.21 | 0.21 | 0.204 | 0.204 | 0.077 | 0.077 | 0.049 | 0.022 | 0.022 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -15.997 | -12.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 3.369 | 3.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 40.292 | 40.292 | 0 | 0 | 14.183 | 14.183 | 0 | 0 | 27.869 | 27.869 | 0 | 0 | -50.392 | -50.392 | -16.372 | -16.372 | -48.768 | -48.768 | 0 | -3.892 | -1.345 | -1.345 | 0 | 2.262 | -15.933 | -15.933 | 0 | -1.509 | -1.509 | -1.593 | -1.593 |
Accounts Receivables
| 28.69 | 28.69 | 0 | 0 | 9.406 | 9.406 | 0 | 0 | -1.682 | -1.682 | 0 | 0 | -8.813 | -8.813 | 0 | 0 | -36.62 | -36.62 | 0 | 0 | 10.708 | 10.708 | 0 | 0 | -8.188 | -8.188 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.602 | 11.602 | 0 | 0 | 4.777 | 4.777 | 0 | 0 | 29.551 | 29.551 | 0 | 0 | -41.579 | -41.579 | -16.372 | -16.372 | -12.149 | -12.149 | 0 | -3.892 | -12.053 | -12.053 | 0 | 2.262 | -7.745 | -7.745 | 0 | -1.509 | -1.509 | -1.593 | -1.593 |
Other Non Cash Items
| -38.48 | -38.48 | 7.89 | 7.89 | 4.516 | 1.294 | 10.835 | 10.835 | -14.699 | -14.699 | -7.195 | -7.195 | 57.341 | 57.341 | -7.432 | -7.432 | 20.075 | 20.075 | -31.431 | -27.539 | -0.683 | -0.683 | -4.044 | -6.306 | 18.747 | 18.747 | -0.412 | 1.097 | 0.842 | 0.783 | 0.783 |
Operating Cash Flow
| -1.588 | -1.588 | 12.951 | 12.951 | 8.258 | 8.258 | 6.766 | 6.766 | 3.703 | 3.703 | -7.146 | -7.146 | 12.493 | 12.493 | -26.169 | -26.169 | -25.84 | -25.84 | -31.925 | -31.925 | 3.889 | 3.889 | -3.398 | -3.398 | 13.08 | 13.08 | 2.32 | 2.32 | 3.594 | 3.144 | 3.144 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.159 | -0.159 | -0.005 | -0.005 | -0.004 | -0.004 | -0.003 | -0.003 | -0.004 | -0.004 | -2.263 | -2.263 | -0.014 | -0.014 | -0.052 | -0.052 | -0.057 | -0.057 | -0.511 | -0.511 | -0.315 | -0.315 | -0.143 | -0.171 | -0.171 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.89 | 0 | -32.89 | -12.851 | -52.055 | 0 | -7.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.897 | 0 | 9.897 | 2.038 | 11.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.166 | 1.166 | 0.556 | 0.556 | 0.369 | 0.364 | 0.012 | 0.012 | 0.001 | 0.001 | 0.002 | 0.002 | -23.148 | -0.155 | 23.239 | 11.059 | 45.328 | 4.423 | 4.603 | -3.248 | 0.635 | 0.635 | 0 | 0 | 1.008 | 1.008 | -0.288 | -0.288 | 0 | 0 | 0 |
Investing Cash Flow
| 1.166 | 1.166 | 0.556 | 0.556 | 0.36 | 0.36 | -0.147 | -0.147 | -0.004 | -0.004 | -0.002 | -0.002 | -0.157 | -0.157 | 0.242 | 0.242 | 2.161 | 2.161 | -3.261 | -3.261 | 0.583 | 0.583 | -0.057 | -0.057 | 0.497 | 0.497 | -0.603 | -0.603 | -0.143 | -0.171 | -0.171 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.033 | -2.033 | 0 | -8.13 | -0.457 | -0.457 | 0 | 0 | 0 | 0 | -1.25 | -1.25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | 0 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.384 | -0.384 | -0.385 | -0.385 | -0.459 | -0.459 | -0.497 | -0.497 | -0.589 | -0.589 | -0.59 | -0.59 | -0.567 | -0.567 | -0.477 | -0.477 | -0.48 | -0.48 | -0.48 | 0.77 | -93.711 | 86.831 | 3.229 | -4.902 | 2.59 | 2.59 | -4.25 | -4.25 | -0.019 | -1.564 | -1.564 |
Financing Cash Flow
| -0.384 | -0.384 | -0.385 | -0.385 | -0.459 | -0.459 | -0.497 | -0.497 | -0.589 | -0.589 | -0.59 | -0.59 | -0.567 | -0.567 | -0.477 | -0.477 | -0.48 | -0.48 | -0.48 | -0.48 | 86.831 | 86.831 | -7.402 | -7.402 | 2.59 | 2.59 | -4.25 | -4.25 | -0.019 | -1.564 | -1.564 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.556 | 0 | 0.358 | -79.23 | 58.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.267 | -1.267 | 0 | 0 | 2.345 | 2.345 | 0 | 0 | 0 | 0 | 0.025 | 0.025 |
Net Change In Cash
| -1.613 | -0.807 | 26.243 | 13.122 | 16.319 | -71.071 | 71.071 | 6.123 | 6.22 | -52.606 | 52.606 | -7.738 | 23.539 | -44.542 | 44.542 | -29.913 | 43.099 | -145.667 | 145.667 | 40.224 | 40.224 | -34.394 | 34.394 | 6.817 | 6.817 | -23.772 | 23.772 | 3.432 | 3.432 | 1.434 | 1.434 |
Cash At End Of Period
| 112.02 | -0.807 | 113.633 | 13.122 | 87.39 | 8.159 | 71.071 | 6.123 | 58.826 | 55.716 | 52.606 | -7.738 | 68.081 | 56.312 | 44.542 | 24.337 | 97.349 | 121.508 | 145.667 | 54.25 | 54.25 | 125.697 | 34.394 | 14.026 | 14.026 | 39.939 | 23.772 | 7.21 | 7.21 | 3.778 | 3.778 |