Innovax Holdings Limited
HKEX:2680.HK
1.17555 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 165.53 | 112.02 | 112.02 | 113.633 | 113.633 | 87.39 | 87.39 | 71.071 | 71.071 | 58.826 | 58.826 | 52.606 | 52.606 | 68.081 | 68.081 | 44.542 | 44.542 | 97.349 | 97.349 | 145.667 | 145.667 | 216.999 | 216.999 | 34.394 | 34.394 | 56.31 | 56.105 | 0 |
Short Term Investments
| 54.346 | 69.518 | 0 | 60.87 | 0 | 42.586 | 0 | 43.812 | 0 | 42.319 | 0 | 58.811 | 0 | 57.722 | 0 | 58.4 | 0 | 37.083 | 0 | 7.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 219.876 | 181.538 | 112.02 | 174.503 | 113.633 | 129.976 | 87.39 | 114.883 | 71.071 | 101.145 | 58.826 | 111.417 | 52.606 | 125.803 | 68.081 | 102.942 | 44.542 | 134.432 | 97.349 | 153.639 | 145.667 | 216.999 | 216.999 | 34.394 | 34.394 | 56.31 | 56.105 | 0 |
Net Receivables
| 70.807 | 49.646 | 0 | 64.095 | 0 | 102.649 | 0 | 93.793 | 0 | 106.827 | 0 | 107.346 | 0 | 110.149 | 0 | 94.016 | 0 | 95.451 | 0 | 68.121 | 0 | 11.691 | 0 | 7.94 | 0 | 37.892 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93.793 | 0 | -106.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -290.683 | -231.184 | 0 | -238.598 | 0 | -232.625 | 0 | 213.418 | 0 | 199.436 | 0 | -218.763 | 0 | -235.952 | 0 | -196.958 | 0 | -229.883 | 0 | -221.76 | 0 | 56.393 | 0 | 58.983 | 0 | 35.473 | 0 | 0 |
Total Current Assets
| 0 | 282.091 | 112.02 | 313.291 | 113.633 | 299.312 | 87.39 | 328.301 | 71.071 | 300.581 | 58.826 | 337.886 | 52.606 | 399.755 | 68.081 | 319.583 | 44.542 | 292.815 | 97.349 | 285.663 | 145.667 | 273.392 | 216.999 | 93.377 | 34.394 | 94.202 | 56.105 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.776 | 0.377 | 0.377 | 1.149 | 1.149 | 1.925 | 1.925 | 2.727 | 2.727 | 1.669 | 1.669 | 3.267 | 3.267 | 5.331 | 5.331 | 5.481 | 5.481 | 5.194 | 5.194 | 2.48 | 2.48 | 1.023 | 1.023 | 1.365 | 1.365 | 1.672 | 1.672 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 |
Goodwill and Intangible Assets
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 |
Long Term Investments
| 0 | -50.475 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.357 | 0.357 | 0 | 0.357 | 0 | 0.357 | 0 | 0.357 | 0 | 0.357 | 0 | 1.626 | 0 | 1.626 | 0 | 1.492 | 0 | 1.492 | 0 | 2.127 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2.633 | 50.75 | 170.703 | 5.16 | 205.175 | 5.518 | 217.8 | 0.633 | 258.22 | 0.23 | 242.342 | 0.295 | 287.201 | 0.82 | 334.12 | 0.485 | 277.018 | 0.23 | 197.188 | 0.738 | 142.861 | 0.709 | 57.167 | 0.709 | 59.692 | -2.172 | 73.57 | 0 |
Total Non-Current Assets
| 0 | 1.509 | 171.58 | 7.166 | 206.824 | 8.303 | 220.225 | 4.217 | 261.447 | 2.756 | 244.511 | 5.688 | 290.968 | 8.277 | 339.951 | 7.958 | 282.999 | 7.416 | 202.882 | 5.845 | 145.841 | 2.297 | 58.69 | 2.574 | 61.557 | 2.172 | 75.742 | 0 |
Total Assets
| 296.449 | 283.6 | 283.6 | 320.457 | 320.457 | 307.615 | 307.615 | 332.518 | 332.518 | 303.337 | 303.337 | 343.574 | 343.574 | 408.032 | 408.032 | 327.541 | 327.541 | 300.231 | 300.231 | 291.508 | 291.508 | 275.689 | 275.689 | 95.951 | 95.951 | 131.847 | 131.847 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 59.452 | 0 | 100.094 | 0 | 91.808 | 0 | 123.4 | 0 | 92.466 | 0 | 111.335 | 0 | 158.313 | 0 | 100.622 | 0 | 66.649 | 0 | 53.721 | 0 | 39.275 | 0 | 45.488 | 0 | 50.633 | 0 | 0 |
Short Term Debt
| 1.121 | 0.33 | 0 | 1.084 | 0 | 1.496 | 0 | 1.408 | 0 | 0.721 | 0 | 1.848 | 0 | 2.304 | 0 | 1.341 | 0 | 0.931 | 0 | -1.231 | 0 | 0 | 0 | 0 | 0 | 8.13 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.292 | 0 | 1.292 | 0 | 8.127 | 0 | 6.471 | 0 | 3.006 | 0 | 3.006 | 0 | 0 |
Deferred Revenue
| 0 | 0.302 | 0 | 0.129 | 0 | 0.093 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1.121 | 12.683 | 0 | -0.123 | 0 | 3.526 | 0 | -0.763 | 0 | 0.854 | 0 | -0.59 | 0 | 13.298 | 0 | -0.138 | 0 | 1.383 | 0 | 2.711 | 0 | 2.431 | 0 | 3.216 | 0 | -13.831 | 0 | 0 |
Total Current Liabilities
| 0 | 73.111 | 13.013 | 102.396 | 0.961 | 98.571 | 5.022 | 125.81 | 0.645 | 94.784 | 1.102 | 114.446 | 0.765 | 176.241 | 15.039 | 104.664 | 0.898 | 71.541 | 1.769 | 64.821 | 1.48 | 48.555 | 1.061 | 53.864 | 0.128 | 50.633 | 17.743 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 1.085 | 0 | 0 | 0 | 0.032 | 0 | 0.721 | 0 | 0.833 | 0 | 0 | 0 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.353 | 0.302 | 0 | 0.129 | 0 | 0.093 | 0 | 0.125 | 0 | 0.473 | 0 | 0.493 | 0 | 0.563 | 0 | 0.305 | 0 | 0.545 | 0 | 1.231 | 0 | 1.37 | 0 | 3.088 | 0 | 2.89 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | -97.075 | 0 | -124.402 | 0 | 0 | 0 | -112.598 | 0 | -173.937 | 0 | -103.323 | 0 | 0 | 0 | -64.821 | 0 | 0 | 0 | 0.002 | 0 | 0.054 | 0 | 0 |
Other Non-Current Liabilities
| 108.496 | 72.479 | 0 | -0.129 | 0 | 96.652 | 0 | 123.192 | 0 | 92.714 | 0 | 112.073 | 0 | 172.653 | 0 | 102.185 | 0 | -0.545 | 0 | 61.725 | 0 | -1.37 | 0 | -3.09 | 0 | -2.944 | 0 | 0 |
Total Non-Current Liabilities
| 108.849 | 72.781 | 0 | 101.312 | 0 | 0.33 | 0 | 1.085 | 0 | 93.187 | 0 | 0.032 | 0 | 0.721 | 0 | 0.833 | 0 | 70.61 | 0 | 1.865 | 0 | 0 | 0 | 0.002 | 0 | 0.054 | 0 | 0 |
Total Liabilities
| 108.849 | 73.111 | 13.013 | 102.396 | 0.961 | 98.901 | 5.022 | 126.895 | 0.645 | 94.784 | 1.102 | 114.478 | 0.765 | 176.962 | 15.039 | 105.497 | 0.898 | 71.541 | 1.769 | 66.686 | 1.48 | 48.555 | 1.061 | 53.866 | 0.128 | 50.633 | 17.743 | 0 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Retained Earnings
| 0 | 30.119 | 0 | 37.691 | 37.691 | 28.344 | 0 | 25.582 | 25.582 | 34.89 | 0 | 55.433 | 55.433 | 57.407 | 57.407 | 48.381 | 48.381 | 55.027 | 55.027 | 51.159 | 51.159 | 53.471 | 53.471 | 42.084 | 42.084 | 46.695 | 46.695 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6.707 | 206.489 | 6.707 | 6.707 | 6.707 | 204.714 | 6.378 | 6.378 | 204.553 | 204.553 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 21.265 |
Other Total Stockholders Equity
| 183.6 | 0 | 0 | 0 | 169.663 | 0 | 0 | 0 | 169.663 | -204.553 | 0 | 0 | 169.663 | 0 | 169.663 | 0 | 169.663 | 0 | 169.663 | 0 | 169.663 | 0 | 169.663 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 187.6 | 210.489 | 210.489 | 218.061 | 218.061 | 208.714 | 208.714 | 205.623 | 205.623 | 208.553 | 208.553 | 229.096 | 229.096 | 231.07 | 231.07 | 222.044 | 222.044 | 228.69 | 228.69 | 224.822 | 224.822 | 227.134 | 227.134 | 42.085 | 42.085 | 46.696 | 46.696 | 21.265 |
Total Equity
| 187.6 | 210.489 | 210.489 | 218.061 | 218.061 | 208.714 | 208.714 | 205.623 | 205.623 | 208.553 | 208.553 | 229.096 | 229.096 | 231.07 | 231.07 | 222.044 | 222.044 | 228.69 | 228.69 | 224.822 | 224.822 | 227.134 | 227.134 | 42.085 | 42.085 | 46.696 | 46.696 | 21.265 |
Total Liabilities & Shareholders Equity
| 296.449 | 283.6 | 223.502 | 320.457 | 219.022 | 307.615 | 213.736 | 332.518 | 206.268 | 303.337 | 209.655 | 343.574 | 229.861 | 408.032 | 246.109 | 327.541 | 222.942 | 300.231 | 230.459 | 291.508 | 226.302 | 275.689 | 228.195 | 95.951 | 42.213 | 131.847 | 64.439 | 21.265 |