ASKUL Corporation
TSE:2678.T
1925 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 118,384 | 121,619 | 118,775 | 118,214 | 113,074 | 112,489 | 113,973 | 110,164 | 110,087 | 110,523 | 108,956 | 106,596 | 102,442 | 109,150 | 106,551 | 106,272 | 100,175 | 100,937 | 99,814 | 101,734 | 97,891 | 98,970 | 97,071 | 97,465 | 93,977 | 96,456 | 92,285 | 90,628 | 81,065 | 84,197 | 86,628 | 84,530 | 80,560 | 85,399 | 79,676 | 77,150 | 72,794 | 74,865 | 69,954 | 68,907 | 63,037 | 71,002 | 63,189 | 61,655 | 57,560 | 60,987 | 55,878 | 56,606 | 53,130 | 57,557 | 53,027 | 52,576 | 49,773 | 51,898 | 49,785 | 48,997 | 46,383 | 49,950 | 45,552 | 48,042 | 45,457 | 48,625 | 45,919 | 49,747 |
Cost of Revenue
| 90,406 | 91,314 | 89,209 | 88,404 | 85,253 | 85,776 | 87,217 | 83,254 | 83,425 | 82,901 | 82,429 | 80,666 | 77,448 | 82,337 | 80,269 | 79,840 | 75,323 | 76,256 | 75,933 | 77,711 | 74,792 | 75,490 | 74,213 | 74,089 | 72,085 | 74,090 | 69,873 | 68,840 | 62,115 | 64,813 | 66,438 | 65,292 | 62,617 | 66,557 | 62,238 | 59,685 | 56,210 | 58,038 | 54,657 | 53,792 | 49,461 | 55,763 | 49,405 | 47,761 | 44,775 | 47,268 | 43,411 | 44,042 | 41,267 | 44,795 | 41,205 | 40,780 | 38,662 | 40,222 | 38,319 | 38,176 | 35,683 | 38,294 | 35,018 | 36,942 | 34,363 | 37,085 | 35,236 | 38,153 |
Gross Profit
| 27,978 | 30,305 | 29,566 | 29,810 | 27,821 | 26,713 | 26,756 | 26,910 | 26,662 | 27,622 | 26,527 | 25,930 | 24,994 | 26,813 | 26,282 | 26,432 | 24,852 | 24,681 | 23,881 | 24,023 | 23,099 | 23,480 | 22,858 | 23,376 | 21,892 | 22,366 | 22,412 | 21,788 | 18,950 | 19,384 | 20,190 | 19,238 | 17,943 | 18,842 | 17,438 | 17,465 | 16,584 | 16,827 | 15,297 | 15,115 | 13,576 | 15,239 | 13,784 | 13,894 | 12,785 | 13,719 | 12,467 | 12,564 | 11,863 | 12,762 | 11,822 | 11,796 | 11,111 | 11,676 | 11,466 | 10,821 | 10,700 | 11,656 | 10,534 | 11,100 | 11,094 | 11,540 | 10,683 | 11,594 |
Gross Profit Ratio
| 0.236 | 0.249 | 0.249 | 0.252 | 0.246 | 0.237 | 0.235 | 0.244 | 0.242 | 0.25 | 0.243 | 0.243 | 0.244 | 0.246 | 0.247 | 0.249 | 0.248 | 0.245 | 0.239 | 0.236 | 0.236 | 0.237 | 0.235 | 0.24 | 0.233 | 0.232 | 0.243 | 0.24 | 0.234 | 0.23 | 0.233 | 0.228 | 0.223 | 0.221 | 0.219 | 0.226 | 0.228 | 0.225 | 0.219 | 0.219 | 0.215 | 0.215 | 0.218 | 0.225 | 0.222 | 0.225 | 0.223 | 0.222 | 0.223 | 0.222 | 0.223 | 0.224 | 0.223 | 0.225 | 0.23 | 0.221 | 0.231 | 0.233 | 0.231 | 0.231 | 0.244 | 0.237 | 0.233 | 0.233 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | -274 | 0 | 0 | 0 | -1,006 | 0 | 0 | 0 | -1,399 | 0 | 0 | 0 | -3,058 | 0 | 0 | 0 | 1,361 | 0 | 0 | 0 | -274 | 0 | 0 | 0 | 1,980 | 0 | 0 | 0 | 1,582 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 3,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 21,843 | 0 | 0 | 0 | 24,224 | 0 | 0 | 0 | 24,182 | 0 | 0 | 0 | 23,062 | 0 | 0 | 0 | 23,912 | 0 | 0 | 0 | 20,220 | 0 | 0 | 0 | 17,005 | 0 | 0 | 0 | 14,734 | 0 | 0 | 0 | 11,899 | 0 | 0 | 0 | 10,481 | 0 | 0 | 0 | 8,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25,402 | 25,846 | 24,315 | 25,396 | 24,992 | 22,455 | 23,138 | 23,122 | 23,705 | 23,950 | 22,585 | 22,507 | 21,721 | 23,176 | 21,922 | 23,496 | 21,861 | 21,663 | 21,013 | 22,034 | 21,619 | 20,854 | 21,456 | 22,235 | 22,003 | 21,581 | 20,784 | 20,633 | 17,795 | 16,731 | 17,136 | 16,812 | 16,727 | 16,714 | 15,057 | 15,928 | 13,667 | 13,481 | 13,007 | 13,859 | 13,194 | 13,047 | 12,748 | 12,791 | 12,420 | 11,217 | 11,176 | 10,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2 | 13 | 21 | 53 | -10 | 4 | 16 | 21 | 39 | 19 | 15 | 95 | 14 | 21 | 19 | 30 | 45 | -25 | 14 | 4 | 35 | 68 | 19 | 21 | 23 | 7 | 27 | 51 | 10 | 46 | 4 | 13 | 10 | 98 | 15,057 | -2 | -2 | 31 | 2 | 40 | 32 | 116 | 3 | 25 | 9 | 18 | -9 | 20 | -34 | -1 | 11 | 1 | 5 | -24 | -2 | 7 | -4 | 8 | 1 | -9 | -4 | 11 | -89 | 3 |
Operating Expenses
| 25,404 | 25,846 | 24,315 | 25,396 | 24,992 | 22,455 | 23,138 | 23,122 | 23,705 | 23,950 | 22,585 | 22,507 | 21,721 | 23,176 | 21,922 | 23,496 | 21,861 | 22,196 | 21,013 | 22,034 | 21,619 | 21,391 | 21,456 | 22,235 | 22,003 | 22,111 | 20,784 | 20,633 | 17,795 | 17,215 | 17,136 | 16,812 | 16,727 | 17,158 | 15,057 | 15,928 | 13,667 | 13,905 | 13,007 | 13,859 | 13,194 | 13,466 | 12,748 | 12,791 | 12,420 | 11,712 | 11,176 | 10,763 | 10,082 | 11,149 | 9,828 | 10,101 | 9,795 | 10,406 | 9,646 | 9,973 | 9,280 | 9,658 | 9,126 | 9,762 | 8,821 | 9,204 | 8,382 | 9,714 |
Operating Income
| 2,574 | 4,459 | 5,251 | 4,415 | 2,827 | 4,259 | 3,616 | 3,789 | 2,956 | 3,672 | 3,941 | 3,424 | 3,272 | 3,637 | 4,360 | 2,936 | 2,990 | 2,486 | 2,867 | 1,989 | 1,479 | 2,089 | 1,402 | 1,140 | -111 | 256 | 1,627 | 1,154 | 1,155 | 2,170 | 3,054 | 2,425 | 1,216 | 1,683 | 2,381 | 1,537 | 2,916 | 2,923 | 2,289 | 1,256 | 381 | 1,773 | 1,036 | 1,103 | 364 | 2,008 | 1,291 | 1,801 | 1,781 | 1,613 | 1,994 | 1,695 | 1,316 | 1,270 | 1,820 | 848 | 1,420 | 1,998 | 1,408 | 1,338 | 2,273 | 2,336 | 2,301 | 1,880 |
Operating Income Ratio
| 0.022 | 0.037 | 0.044 | 0.037 | 0.025 | 0.038 | 0.032 | 0.034 | 0.027 | 0.033 | 0.036 | 0.032 | 0.032 | 0.033 | 0.041 | 0.028 | 0.03 | 0.025 | 0.029 | 0.02 | 0.015 | 0.021 | 0.014 | 0.012 | -0.001 | 0.003 | 0.018 | 0.013 | 0.014 | 0.026 | 0.035 | 0.029 | 0.015 | 0.02 | 0.03 | 0.02 | 0.04 | 0.039 | 0.033 | 0.018 | 0.006 | 0.025 | 0.016 | 0.018 | 0.006 | 0.033 | 0.023 | 0.032 | 0.034 | 0.028 | 0.038 | 0.032 | 0.026 | 0.024 | 0.037 | 0.017 | 0.031 | 0.04 | 0.031 | 0.028 | 0.05 | 0.048 | 0.05 | 0.038 |
Total Other Income Expenses Net
| -121 | 21 | 11,621 | -45 | -121 | -196 | -63 | 110 | -4 | -473 | -130 | 244 | -81 | -1,263 | -280 | -27 | -1,076 | -118 | -117 | -100 | -26 | -3,156 | -93 | -67 | -32 | -70 | 6 | 4,444 | -163 | 3,541 | -10,136 | -44 | -57 | -177 | 257 | -21 | -8 | 75 | -33 | 11 | -5 | -101 | -28 | -166 | 27 | 72 | -90 | -6 | -53 | -298 | 17 | -568 | 501 | -3,895 | -137 | -44 | -808 | -63 | -60 | -437 | -38 | -195 | -47 | -63 |
Income Before Tax
| 2,453 | 4,480 | 16,872 | 4,370 | 2,709 | 4,063 | 3,553 | 3,899 | 2,952 | 3,199 | 3,812 | 3,667 | 3,193 | 2,374 | 4,080 | 2,909 | 1,914 | 2,367 | 2,751 | 1,889 | 1,453 | -1,066 | 1,309 | 1,073 | -143 | 185 | 1,633 | 5,599 | 992 | 5,711 | -7,083 | 2,382 | 1,159 | 1,506 | 2,638 | 1,517 | 2,908 | 2,997 | 2,257 | 1,266 | 377 | 1,671 | 1,009 | 936 | 392 | 2,079 | 1,201 | 1,795 | 1,728 | 1,315 | 2,011 | 1,127 | 1,817 | -2,625 | 1,683 | 804 | 612 | 1,935 | 1,348 | 901 | 2,235 | 2,141 | 2,254 | 1,817 |
Income Before Tax Ratio
| 0.021 | 0.037 | 0.142 | 0.037 | 0.024 | 0.036 | 0.031 | 0.035 | 0.027 | 0.029 | 0.035 | 0.034 | 0.031 | 0.022 | 0.038 | 0.027 | 0.019 | 0.023 | 0.028 | 0.019 | 0.015 | -0.011 | 0.013 | 0.011 | -0.002 | 0.002 | 0.018 | 0.062 | 0.012 | 0.068 | -0.082 | 0.028 | 0.014 | 0.018 | 0.033 | 0.02 | 0.04 | 0.04 | 0.032 | 0.018 | 0.006 | 0.024 | 0.016 | 0.015 | 0.007 | 0.034 | 0.021 | 0.032 | 0.033 | 0.023 | 0.038 | 0.021 | 0.037 | -0.051 | 0.034 | 0.016 | 0.013 | 0.039 | 0.03 | 0.019 | 0.049 | 0.044 | 0.049 | 0.037 |
Income Tax Expense
| 823 | 1,412 | 5,245 | 1,393 | 907 | 1,285 | 907 | 1,279 | 1,042 | 1,093 | 1,214 | 1,247 | 1,021 | 741 | 1,362 | 942 | 475 | 759 | 851 | 614 | 526 | -401 | 484 | 514 | 80 | 145 | 348 | 2,782 | 432 | 1,763 | -2,062 | 913 | 506 | 677 | 1,067 | 595 | 1,049 | 1,252 | 834 | 594 | 197 | 578 | 477 | 509 | 258 | 632 | -1,312 | 829 | 799 | 761 | 1,296 | 925 | 958 | -475 | 928 | 559 | 471 | 983 | 395 | 515 | 1,048 | 971 | 851 | 860 |
Net Income
| 1,544 | 2,993 | 11,509 | 2,908 | 1,729 | 2,694 | 2,612 | 2,590 | 1,891 | 2,075 | 2,585 | 2,393 | 2,153 | 1,608 | 2,697 | 1,951 | 1,502 | 1,536 | 1,924 | 1,282 | 910 | -681 | 800 | 549 | -234 | 43 | 1,257 | 2,839 | 554 | 3,939 | -5,030 | 1,460 | 645 | 855 | 1,625 | 921 | 1,854 | 1,737 | 1,410 | 703 | 182 | 1,084 | 523 | 425 | 133 | 1,438 | 2,508 | 951 | 915 | 539 | 710 | 195 | 857 | -2,149 | 748 | 244 | 140 | 960 | 953 | 385 | 1,186 | 1,170 | 1,403 | 956 |
Net Income Ratio
| 0.013 | 0.025 | 0.097 | 0.025 | 0.015 | 0.024 | 0.023 | 0.024 | 0.017 | 0.019 | 0.024 | 0.022 | 0.021 | 0.015 | 0.025 | 0.018 | 0.015 | 0.015 | 0.019 | 0.013 | 0.009 | -0.007 | 0.008 | 0.006 | -0.002 | 0 | 0.014 | 0.031 | 0.007 | 0.047 | -0.058 | 0.017 | 0.008 | 0.01 | 0.02 | 0.012 | 0.025 | 0.023 | 0.02 | 0.01 | 0.003 | 0.015 | 0.008 | 0.007 | 0.002 | 0.024 | 0.045 | 0.017 | 0.017 | 0.009 | 0.013 | 0.004 | 0.017 | -0.041 | 0.015 | 0.005 | 0.003 | 0.019 | 0.021 | 0.008 | 0.026 | 0.024 | 0.031 | 0.019 |
EPS
| 16.07 | 30.79 | 118.01 | 29.83 | 17.74 | 27.64 | 26.8 | 26.58 | 19.41 | 21.1 | 25.35 | 23.36 | 21.01 | 15.69 | 26.32 | 19.11 | 14.72 | 15.04 | 18.84 | 12.56 | 8.93 | -6.68 | 7.84 | 5.38 | -2.3 | 0.42 | 12.33 | 27.89 | 5.45 | 38.69 | -49.33 | 14.07 | 6.22 | 8.24 | 15.66 | 8.61 | 17.34 | 16.24 | 13.18 | 6.4 | 1.66 | 9.86 | 4.76 | 3.93 | 1.23 | 13.29 | 23.17 | 8.79 | 8.47 | 4.98 | 6.57 | 3.14 | 13.81 | -34.66 | 12.07 | 3.93 | 2.27 | 15.47 | 15.36 | 6.21 | 19.14 | 18.88 | 16.51 | 11.25 |
EPS Diluted
| 16.05 | 30.79 | 118.01 | 29.83 | 17.74 | 27.62 | 26.8 | 26.58 | 19.39 | 21.05 | 25.35 | 23.32 | 20.99 | 15.69 | 26.32 | 19.11 | 14.65 | 15.04 | 18.84 | 12.56 | 8.93 | -6.67 | 7.84 | 5.38 | -2.3 | 0.42 | 12.33 | 27.89 | 5.44 | 38.69 | -48.46 | 14.07 | 6.22 | 8.24 | 15.66 | 8.61 | 17.31 | 16.24 | 13.18 | 6.4 | 1.66 | 9.86 | 4.76 | 3.93 | 1.23 | 13.29 | 23.17 | 8.79 | 8.47 | 4.98 | 6.57 | 3.14 | 13.81 | -34.66 | 12.05 | 3.93 | 2.27 | 15.47 | 15.34 | 6.21 | 19.14 | 18.88 | 16.51 | 11.25 |
EBITDA
| 5,238 | 7,225 | 7,962 | 4,474 | 2,831 | 4,279 | 3,641 | 3,821 | 3,004 | 3,702 | 3,968 | 3,530 | 3,295 | 3,669 | 4,388 | 2,978 | 3,043 | 2,468 | 2,888 | 2,000 | 1,519 | 2,161 | 1,428 | 1,168 | -81 | 271 | 1,658 | 1,212 | 1,169 | 2,229 | 3,091 | 2,440 | 1,206 | 1,790 | 2,394 | 1,549 | 2,931 | 2,973 | 2,318 | 1,324 | 425 | 1,910 | 1,053 | 1,152 | 415 | 2,180 | 1,508 | 1,834 | 1,750 | 1,536 | 2,023 | 1,687 | 1,316 | 2,527 | 2,920 | 1,905 | 2,426 | 3,009 | 2,365 | 2,131 | 3,058 | 3,279 | 2,913 | 1,914 |
EBITDA Ratio
| 0.044 | 0.059 | 0.067 | 0.038 | 0.025 | 0.038 | 0.032 | 0.035 | 0.027 | 0.033 | 0.036 | 0.033 | 0.032 | 0.034 | 0.041 | 0.028 | 0.03 | 0.024 | 0.029 | 0.02 | 0.016 | 0.022 | 0.015 | 0.012 | -0.001 | 0.003 | 0.018 | 0.013 | 0.014 | 0.026 | 0.036 | 0.029 | 0.015 | 0.021 | 0.03 | 0.02 | 0.04 | 0.04 | 0.033 | 0.019 | 0.007 | 0.027 | 0.017 | 0.019 | 0.007 | 0.036 | 0.027 | 0.032 | 0.033 | 0.027 | 0.038 | 0.032 | 0.026 | 0.049 | 0.059 | 0.039 | 0.052 | 0.06 | 0.052 | 0.044 | 0.067 | 0.067 | 0.063 | 0.038 |