
Kyungdong City Gas Co., Ltd
KRX:267290.KS
17560 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 73,410.943 | 55,965.439 | 47,512.138 | 62,905.34 | 46,762.47 | 26,859.531 | 59,732.891 | 129,213.913 | 90,544.679 | 80,682.929 | 79,575.683 | 128,478.358 | 159,407.515 | 70,153.9 | 72,356.561 | 143,206.655 | 64,114.656 | 34,115.224 | 51,955.328 | 105,592.536 | 98,703.307 | 71,719.181 | 80,453.915 | 82,205.946 | 117,457.088 | 89,011.541 | 92,642.461 | 97,764.488 | 60,142.913 | 30,994.713 | 72,995.983 |
Short Term Investments
| 193,230.783 | 178,102.212 | 193,232.208 | 210,146.589 | 180,150.05 | 152,181.757 | 148,989.038 | 164,967.295 | 181,015.075 | 172,065.888 | 158,939.414 | 137,934.165 | 92,700 | 89,700 | 86,700 | 82,600 | 82,600 | 82,600 | 80,700 | 87,600 | 87,550 | 78,998.711 | 77,306.389 | 72,927.909 | 72,721.218 | 59,733.687 | 49,726.548 | 47,685.101 | 47,574.219 | 29,559.822 | 27,732.01 |
Cash and Short Term Investments
| 266,641.726 | 234,067.651 | 240,744.346 | 273,051.93 | 226,912.52 | 179,041.287 | 208,721.929 | 294,181.209 | 271,559.754 | 252,748.818 | 238,515.097 | 266,412.522 | 252,107.515 | 159,853.9 | 159,056.561 | 225,806.655 | 146,714.656 | 116,715.224 | 132,655.328 | 193,192.536 | 186,253.307 | 150,717.893 | 157,760.304 | 155,133.855 | 190,178.306 | 148,745.228 | 142,369.009 | 145,449.589 | 107,717.132 | 60,554.535 | 100,727.993 |
Net Receivables
| 294,952.204 | 0 | 176,148.362 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 276,363.326 | 0 | 0 | 0 | 0 | 0 | 0 | 188,271.782 | 0 | 126,595.758 | 169,768.978 | 251,588.001 | 252,264.049 | 184,973.017 | 182,960.045 | 246,319.11 | 267,700.875 | 148,670.823 | 113,410.772 |
Inventory
| 1,471.631 | 0 | 2,330.479 | 2,222.461 | 1,965.008 | 2,000.398 | 1,969.705 | 1,966.102 | 1,716.136 | 1,899.109 | 1,586.863 | 1,854.508 | 1,409.613 | 1,370.421 | 1,412.333 | 1,416.319 | 1,242.787 | 1,403.863 | 1,409.775 | 1,708.79 | 1,333.402 | 2,505.29 | 2,304.046 | 1,465.622 | 1,299.646 | 1,634.722 | 1,237.829 | 1,351.402 | 1,111.165 | 1,352.04 | 1,343.797 |
Other Current Assets
| 3,393.788 | 139,487.468 | 4,510.499 | 844.419 | 1,078.784 | 152,828.979 | 138,155.161 | 272,597.765 | 626.767 | 622.793 | 692.251 | 652.729 | 566.722 | 539.641 | 639.983 | 720.311 | 180,534.836 | 535.883 | 1,934.872 | 1,628.313 | 207,567.465 | 127,020.397 | 550.693 | 252,038.854 | 252,754.847 | 185,664.71 | 183,560.715 | 246,809.147 | 268,030.443 | 149,118.882 | 113,805.636 |
Total Current Assets
| 566,459.35 | 376,138.952 | 423,733.686 | 558,140.539 | 570,455.477 | 333,870.665 | 348,846.795 | 568,745.076 | 690,019.275 | 477,292.977 | 432,656.345 | 559,075.946 | 530,447.176 | 291,108.957 | 263,176.495 | 421,823.46 | 328,492.279 | 215,618.261 | 238,510.68 | 384,801.421 | 395,154.174 | 280,243.579 | 330,335.311 | 408,638.331 | 444,232.799 | 336,044.66 | 327,167.553 | 393,610.138 | 376,858.74 | 211,000.119 | 215,877.426 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 329,269.918 | 329,519.714 | 330,579.806 | 332,313.738 | 334,800.104 | 332,140.102 | 343,450.441 | 335,253.49 | 336,796.853 | 332,606.157 | 345,341.142 | 334,932.015 | 336,544.549 | 344,371.536 | 333,422.487 | 333,902.728 | 335,300.272 | 330,633.946 | 344,966.993 | 338,187.298 | 339,202.776 | 320,720.463 | 319,472.092 | 318,876.632 | 320,713.747 | 313,345.52 | 313,501.228 | 315,049.951 | 316,816.604 | 309,450.971 | 309,162.788 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14,469.126 | 13,656.939 | 13,729.612 | 12,154.778 | 10,524.4 | 9,073.127 | 7,791.431 | 8,017.549 | 8,240.662 | 8,236.076 | 8,367.12 | 8,587.236 | 8,808.19 | 9,009.362 | 9,238.154 | 9,468.823 | 9,687.656 | 9,593.657 | 8,526.314 | 8,625.484 | 9,067.39 | 9,426.702 | 9,840.725 | 10,264.515 | 10,748.547 | 10,756.5 | 11,248.566 | 11,788.638 | 12,342.85 | 12,866.067 | 13,376.3 |
Goodwill and Intangible Assets
| 14,469.126 | 13,656.939 | 13,729.612 | 12,154.778 | 10,524.4 | 9,073.127 | 7,791.431 | 8,017.549 | 8,240.662 | 8,236.076 | 8,367.12 | 8,587.236 | 8,808.19 | 9,009.362 | 9,238.154 | 9,468.823 | 9,687.656 | 9,593.657 | 8,526.314 | 8,625.484 | 9,067.39 | 9,426.702 | 9,840.725 | 10,264.515 | 10,748.547 | 10,756.5 | 11,248.566 | 11,788.638 | 12,342.85 | 12,866.067 | 13,376.3 |
Long Term Investments
| -166,610.87 | -155,043.483 | 23,749.169 | 30,291.658 | 30,511.095 | -128,681.995 | -130,137.09 | -148,020.296 | -166,050.541 | -158,721.647 | -143,774.606 | -124,164.986 | -77,739.54 | -69,641.918 | -72,427.319 | -68,686.713 | -68,954.416 | -70,767.124 | -73,033.542 | -84,998.084 | -85,289.277 | -78,615.597 | -76,980.019 | -72,687.504 | -70,146.698 | -59,644.138 | -49,638.306 | -45,490.194 | -45,379.204 | -29,467.105 | -27,685.676 |
Tax Assets
| 200,608.187 | 155,043.483 | 8,048.143 | -12,154.778 | -0 | 165,484.371 | 154,972.045 | 148,020.296 | 166,050.541 | 158,721.647 | 143,774.606 | 124,164.986 | 104,310.833 | 89,700 | 100,537.37 | 94,823.961 | 95,132.374 | 95,439.011 | 82,580.608 | 91,840.674 | 91,864.411 | 0 | 79,338.597 | 0 | 72,721.218 | 62,492.205 | 52,956.701 | 0 | 49,641.203 | 31,095.904 | 29,745.783 |
Other Non-Current Assets
| 204,095.754 | 188,684.698 | 11,377.806 | 15,924.39 | 5,038.042 | 0 | -0 | 33,003.539 | 32,558.243 | 25,131.343 | 17,747.46 | 26,840.525 | 2,120.558 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 80,789.419 | -0 | 74,954.117 | -0 | 0.001 | 0.001 | 49,280.451 | -0 | 2,236.437 | 1,532.437 |
Total Non-Current Assets
| 381,223.927 | 376,817.868 | 379,436.393 | 378,529.786 | 380,873.641 | 378,015.605 | 376,076.827 | 376,274.578 | 377,595.758 | 365,973.577 | 371,455.722 | 370,359.776 | 374,044.59 | 373,438.98 | 370,770.692 | 369,508.799 | 371,165.886 | 364,899.491 | 363,040.373 | 353,655.373 | 354,845.3 | 332,320.988 | 331,671.395 | 331,407.76 | 334,036.813 | 326,950.088 | 328,068.19 | 330,628.846 | 333,421.454 | 326,182.274 | 326,131.632 |
Total Assets
| 947,683.277 | 752,956.82 | 803,170.079 | 936,670.326 | 951,329.118 | 711,886.269 | 724,923.622 | 945,019.654 | 1,067,615.033 | 843,266.554 | 804,112.067 | 929,435.722 | 904,491.766 | 664,547.937 | 633,947.187 | 791,332.259 | 699,658.165 | 580,517.752 | 601,551.053 | 738,456.794 | 749,999.474 | 612,564.567 | 662,006.705 | 740,046.091 | 778,269.612 | 662,994.747 | 655,235.743 | 724,238.984 | 710,280.194 | 537,182.393 | 542,009.059 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 380,698.408 | 201,885.67 | 246,094.731 | 380,561.26 | 409,948.846 | 177,722.241 | 195,704.86 | 413,929.089 | 550,108.013 | 331,899.224 | 285,493.234 | 416,047.847 | 402,501.523 | 172,270.486 | 139,506.127 | 291,731.782 | 211,721.666 | 109,604.936 | 128,034.095 | 260,776.198 | 273,615.67 | 163,742.101 | 209,609.351 | 287,379.27 | 328,641.465 | 231,723.978 | 228,206.32 | 298,301.143 | 295,055.522 | 143,628.193 | 154,037.002 |
Short Term Debt
| 2,076.92 | 2,141.567 | 7,834.658 | 2,016.232 | 2,093.29 | 2,124.066 | 2,093.76 | 2,059.699 | 2,051.881 | 2,008.909 | 1,987.26 | 2,321.81 | 2,351.234 | 2,332.177 | 2,350.632 | 2,357.011 | 2,396.723 | 2,594.156 | 2,609.178 | 2,752.498 | 2,690.015 | 1,632.842 | 1,616.809 | 1,614.323 | 1,640.775 | 1,695.668 | 1,728.514 | 1,741.5 | 1,884.553 | 1,846.231 | 1,964.545 |
Tax Payables
| 5,020.41 | 5,531.558 | 6,739.082 | 9,297.706 | 8,286.517 | 5,468.246 | 5,367.151 | 6,986.428 | 4,813.224 | 5,264.383 | 7,011.269 | 5,154.124 | 4,225.801 | 1,303.285 | 5,843.115 | 8,513.995 | 5,161.637 | 918.863 | 3,101.964 | 4,293.283 | 1,476.075 | 2,949.222 | 5,422.772 | 12,256.625 | 6,740.981 | 6,133.383 | 6,653.409 | 8,617.94 | 4,510.131 | 2,201.623 | 1,905.041 |
Deferred Revenue
| 0 | 4,302.486 | 4,317.544 | 4,322.729 | 4,351.608 | 4,145.545 | 4,131.992 | 4,124.404 | 4,127.733 | 4,186.703 | 4,139.893 | 4,050.034 | 4,028.874 | 37,220.071 | 43,749.546 | 8,513.995 | 5,161.637 | 34,600.486 | 3,101.964 | 4,293.283 | 44,875.06 | 2,949.222 | 40,264.757 | 43,862.753 | 45,629.998 | 6,133.383 | 6,653.409 | 40,011.85 | 37,953.928 | 27,189.757 | 22,579.453 |
Other Current Liabilities
| 41,988.405 | 27,380.492 | 37,659.289 | 42,267.455 | 41,271.381 | 37,724.429 | 37,953.635 | 43,707.507 | 41,247.222 | 32,853.614 | 36,117.466 | 43,837.665 | 42,658.219 | 35,916.786 | 37,906.431 | 42,740.366 | 41,276.621 | 33,681.623 | 37,180.161 | 43,256.085 | 43,398.984 | 34,364.71 | 34,841.985 | 31,606.129 | 38,889.017 | 31,040.61 | 29,013.972 | 31,393.909 | 33,443.797 | 24,988.135 | 21,683.665 |
Total Current Liabilities
| 429,784.143 | 245,544.259 | 295,704.422 | 434,142.653 | 461,600.034 | 223,038.983 | 241,119.406 | 466,682.722 | 598,220.339 | 372,026.13 | 330,609.229 | 467,361.445 | 451,736.777 | 211,822.734 | 185,606.305 | 345,343.154 | 260,556.647 | 146,799.577 | 170,925.398 | 311,078.063 | 321,180.745 | 202,688.876 | 251,490.918 | 332,856.347 | 375,912.237 | 270,593.639 | 265,602.215 | 340,054.492 | 334,894.003 | 172,664.182 | 179,590.253 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 14,741.602 | 14,651.202 | 15,798.747 | 16,036.801 | 16,380.04 | 16,376.488 | 17,350.243 | 17,390.597 | 17,580.676 | 17,444.846 | 18,709.486 | 19,324.15 | 19,509.352 | 19,290.397 | 19,530.466 | 20,203.81 | 20,325.742 | 22,186.943 | 22,227.949 | 21,992.628 | 23,643.163 | 11,233.094 | 11,631.1 | 11,739.009 | 12,123.582 | 12,068.504 | 12,186.081 | 12,579.243 | 12,987.389 | 13,400.839 | 13,132.971 |
Deferred Revenue Non-Current
| 46,855.902 | 44,322.001 | 0 | 45,352.223 | 45,972.521 | 44,467.377 | 44,258.914 | 44,532.796 | 45,123.015 | 45,283.027 | 46,037.995 | 43,764.042 | 42,227.511 | 40,334.666 | 41,007.065 | 41,563.674 | 41,222.632 | 38,664.883 | 38,044.96 | 38,330.976 | 38,820.874 | 38,742.01 | 42,901.58 | 43,254.835 | 43,711.889 | 39,957.432 | 40,351.698 | 40,888.015 | 41,630.191 | 41,524.124 | 41,584.424 |
Deferred Tax Liabilities Non-Current
| 6,010.356 | 6,634.121 | 0 | 7,321.1 | 4,181.075 | 8,714.986 | 9,420.621 | 9,224.964 | 9,767.066 | 10,124.584 | 12,469.165 | 12,174.629 | 13,601.699 | 16,569.467 | 15,926.007 | 16,008.885 | 18,168.124 | 21,325.721 | 20,854.46 | 20,687.504 | 22,834.908 | 22,703.386 | 22,754.701 | 23,208.208 | 25,225.795 | 25,050.832 | 25,138.469 | 25,377.293 | 26,436.728 | 26,256.278 | 25,906.78 |
Other Non-Current Liabilities
| 4,420.606 | 2,304.741 | 54,430.67 | 2,460.124 | -1,534.988 | 1,880.879 | 1,826.197 | 1,989.922 | 1,935.241 | 1,898.651 | 1,852.343 | 2,634.643 | 1,999.94 | 3,016.396 | 2,496.94 | 3,266.438 | 2,707.329 | 4,215.227 | 3,629.011 | 4,491.561 | 3,907.74 | 2,660.592 | 413.583 | 1,490.617 | 806.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 72,028.466 | 67,912.065 | 70,229.418 | 71,170.248 | 68,931.198 | 71,439.73 | 72,855.975 | 73,138.28 | 74,405.998 | 74,751.108 | 79,068.989 | 77,897.464 | 77,338.502 | 79,210.926 | 78,960.478 | 81,042.808 | 82,423.827 | 86,392.774 | 84,756.38 | 85,502.668 | 89,206.686 | 75,339.082 | 77,700.963 | 79,692.669 | 81,867.302 | 77,076.768 | 77,676.248 | 78,844.551 | 81,054.309 | 81,181.241 | 80,624.175 |
Total Liabilities
| 501,812.609 | 313,456.324 | 365,933.839 | 505,312.902 | 530,531.232 | 294,478.713 | 313,975.381 | 539,821.002 | 672,626.336 | 446,777.239 | 409,678.218 | 545,258.909 | 529,075.279 | 291,033.66 | 264,566.783 | 426,385.962 | 342,980.474 | 233,192.351 | 255,681.778 | 396,580.731 | 410,387.431 | 278,027.958 | 329,191.881 | 412,549.016 | 457,779.539 | 347,670.407 | 343,278.463 | 418,899.044 | 415,948.312 | 253,845.423 | 260,214.428 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 14,738.515 | 11,792.658 | 11,792.658 | 11,792.658 | 11,792.658 | 11,792.658 | 11,792.658 | 11,792.658 | 11,792.658 | 7,863.84 | 7,863.84 |
Retained Earnings
| 160,998.866 | 157,290.65 | 154,679.418 | 150,275.61 | 30,983.796 | 136,362.479 | 131,603.185 | 126,528.813 | 116,561.76 | 119,137.482 | 115,575.439 | 105,797.713 | 96,131.652 | 91,774.71 | 90,469.477 | 87,203.527 | 79,089.741 | 70,085.2 | 70,361.724 | 66,219.586 | 63,164.903 | 58,821.597 | 57,169.793 | 51,787.671 | 44,422.922 | 39,637.304 | 36,144.354 | 29,543.437 | 18,552.16 | 7,498.806 | 5,996.134 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6,882.394 | 7,229.37 | 5,472.343 | 114,394.233 | 5,415.364 | 3,740.272 | 3,069.793 | 91,849.413 | 1,743.41 | 3,273.852 | 2,800.143 | 75,573.985 | 6,152.54 | 3,346.73 | 2,180.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 270,133.287 | 260,588.936 | 260,588.936 | 266,036.15 | 260,386.29 | 265,979.17 | 264,304.078 | 263,633.599 | 263,400.389 | 262,307.216 | 263,837.658 | 263,363.95 | 264,274.927 | 266,716.346 | 263,910.536 | 260,563.806 | 260,386.29 | 262,144.758 | 260,453.984 | 260,504.964 | 261,303.176 | 263,478.734 | 263,478.734 | 263,471.069 | 263,471.069 | 263,471.069 | 263,502.785 | 263,502.784 | 263,502.785 | 267,472.839 | 267,472.839 |
Total Shareholders Equity
| 445,870.668 | 439,500.496 | 437,236.239 | 431,050.274 | 420,502.834 | 417,080.164 | 410,645.778 | 404,900.927 | 394,700.664 | 396,183.213 | 394,151.612 | 383,900.178 | 375,145.094 | 373,229.571 | 369,118.528 | 364,686.527 | 356,432.293 | 346,968.473 | 345,554.223 | 341,463.065 | 339,206.594 | 334,092.989 | 332,441.185 | 327,051.398 | 320,069.065 | 314,901.031 | 311,439.797 | 304,838.879 | 293,847.603 | 282,835.485 | 281,332.813 |
Total Equity
| 445,870.668 | 439,500.496 | 437,236.239 | 431,357.424 | 420,797.886 | 417,407.557 | 410,948.241 | 405,198.652 | 394,988.697 | 396,489.315 | 394,433.849 | 384,176.813 | 375,416.487 | 373,514.277 | 369,380.405 | 364,946.298 | 356,677.691 | 347,325.401 | 345,869.275 | 341,876.063 | 339,612.043 | 334,536.61 | 332,814.824 | 327,497.075 | 320,490.074 | 315,324.34 | 311,957.28 | 305,339.939 | 294,331.882 | 283,336.971 | 281,794.631 |
Total Liabilities & Shareholders Equity
| 947,683.277 | 752,956.82 | 803,170.079 | 936,670.326 | 951,329.118 | 711,558.877 | 724,923.622 | 945,019.654 | 1,067,615.033 | 843,266.554 | 804,112.067 | 929,435.722 | 904,491.766 | 664,547.937 | 633,947.187 | 791,332.259 | 699,658.165 | 580,517.752 | 601,551.053 | 738,456.794 | 749,999.474 | 612,564.567 | 662,006.705 | 740,046.091 | 778,269.612 | 662,994.747 | 655,235.743 | 724,238.984 | 710,280.194 | 537,182.394 | 542,009.059 |