ABC-Mart,Inc.

TSE:2670.T

3102 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 172,761138,918141,767138,669149,344139,914126,963117,261100,74896,49378,884.22168,852.15842,167.74538,755.37724,604.20621,654.12917,511.71226,016.90725,955.30416,808.501
Short Term Investments 3,5979,52910,1817,957-26,148-25,580181172246-22,084-20,109.44-18,516.17400000000
Cash and Short Term Investments 176,358148,447151,948146,626149,344139,914126,963117,261100,74896,49378,884.22168,852.15842,167.74538,755.37724,604.20621,654.12917,511.71226,016.90725,955.30416,808.501
Net Receivables 16,02214,92610,94610,24110,45710,38110,56610,09210,0119,9227,878.1057,544.9464,768.1733,200.1122,909.4692,268.6862,167.8241,815.3091,650.7681,071.275
Inventory 88,94288,58459,84763,35668,01165,66564,39054,31554,50349,36739,455.69533,212.83523,243.77522,664.71217,959.88414,428.16513,785.5111,394.9086,917.3056,402.996
Other Current Assets 7,3059,2644,0374,9655,9554,6085,1805,4903,9874,5163,324.6073,457.0822,524.3352,420.9292,658.3622,033.9952,061.2911,664.181,571.5811,264.519
Total Current Assets 288,627261,391226,923225,222233,803220,610207,099187,158169,249160,298129,542.628113,067.02172,704.02867,041.1348,131.92140,384.97535,526.33740,891.30436,094.95825,547.291
Non-Current Assets:
Property, Plant & Equipment, Net 42,04567,04265,33263,20063,04061,28857,68651,12754,03357,00751,745.34548,082.65829,226.526,702.21428,771.85927,599.83125,104.90122,155.73923,158.3222,178.318
Goodwill 207805091,1992,0542,8764,1095,1296,2367,5117,195.846,821.704964.553442.774000000
Intangible Assets 4,4094,5494,3283,8673,8603,9643,9664,3164,9035,0324,453.2593,971.7081,047.8191,076.689801.516808.236643.731537.846641.508708.46
Goodwill and Intangible Assets 4,6164,6294,8375,0665,9146,8408,0759,44511,13912,54311,649.09910,793.4122,012.3721,519.463801.516808.236643.731537.846641.508708.46
Long Term Investments 20,76047,31441,71945,77728,82828,2734,63327,49924,69022,24620,32918,71000000000
Tax Assets 2,3902,2453,4162,5233,3573,0872,751-27,499-24,690-22,246-20,329-18,71000000000
Other Non-Current Assets 28,898-26,776-24,512-23,961-23,866-23,161-5546,1824,1533,8103,943.9572,216.32716,261.04115,824.24521,695.21612,326.63210,935.55510,281.2249,245.188,154.394
Total Non-Current Assets 98,70994,45490,79292,60577,27376,32772,59166,75469,32573,36067,338.40161,092.39747,499.91344,045.92251,268.59140,734.69936,684.18732,974.80933,045.00831,041.172
Total Assets 387,336355,850317,720317,832311,084296,941279,697253,916238,575233,661196,881.032174,159.421120,203.941111,087.05299,400.51281,119.67472,210.52473,866.11369,139.96656,588.463
Liabilities & Equity:
Current Liabilities:
Account Payables 15,23812,48413,16114,46816,41313,87715,26211,81110,67514,1768,551.2457,477.4867,147.3867,469.7847,714.0428,900.3387,253.2797,181.5975,455.6015,733.224
Short Term Debt 1,4059,9332,2832,0143,2613,4163,6582,5934,5838,0775,059.3646,074.9055,722.5989,205.2578,311.5488,685.16210,663.48522,758.391,535.9811,327.803
Tax Payables 11,2689,3304,8848,7207,1507,7217,9617,8157,7789,8157,113.4747,455.276,513.4475,534.4276,447.8474,747.9274,234.923,386.057,797.0271,432.588
Deferred Revenue 1,07411,9156,29910,1058,3779,0209,2209,0699,05210,8228,029.5718,293.8857,105.0026,016.2096,917.755,173.8914,595.7833,667.7458,040.1221,681.542
Other Current Liabilities 26,2559,2819,52510,5589,1199,2676,7847,4027,6657,9955,722.2984,114.6043,707.193,267.7143,926.0363,846.8332,699.4982,035.8122,324.5215,790.593
Total Current Liabilities 43,97243,61331,26837,14537,17035,58034,92430,87531,97541,07027,362.47825,960.8823,682.17625,958.96426,869.37626,606.22425,212.04535,643.54417,356.22514,533.162
Non-Current Liabilities:
Long Term Debt 00000000033,50034,50035,502.83,505.61,261.25,00000000
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 03,265000000000000000000
Other Non-Current Liabilities 1,708-1,9991,5731,7462,1072,0502,2692,9632,9513,5583,099.3722,931.059780.017438.693442.137390.422347.687319.3831,124.707866.881
Total Non-Current Liabilities 1,7081,2661,5731,7462,1072,0502,2692,9632,95137,05837,599.37238,433.8594,285.6171,699.8935,442.137390.422347.687319.3831,124.707866.881
Total Liabilities 45,68044,87932,84138,89139,27737,63037,19333,83834,92678,12864,961.8564,394.73927,967.79327,658.85732,311.51326,996.64625,559.73235,962.92718,480.93215,400.043
Equity:
Preferred Stock 00000000000000000000
Common Stock 19,97219,97219,97219,97219,97219,97219,97219,97219,9723,4823,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.93
Retained Earnings 269,829244,387228,162224,811219,616205,591186,448166,637148,175131,413112,310.30296,311.83182,402.49670,340.15977,146.43265,157.42456,554.95547,921.57839,517.73242,248.193
Accumulated Other Comprehensive Income/Loss 25,60220,69411,1228,7987,0348,83311,3068,88511,00612,6988,266000000000
Other Total Stockholders Equity 24,04224,04024,04124,04224,04223,97723,97723,97823,9767,4877,487.2269,679.3056,050.0946,590.046-15,297.885-15,337.542-14,739.431-14,638.7927,194.911-4,801.207
Total Shareholders Equity 339,445309,093283,297277,623270,664258,373241,703219,472203,129155,080131,546.458109,474.06691,935.5280,413.13565,331.47753,302.81245,298.45436,765.71650,195.57340,929.916
Total Equity 341,654310,971284,879278,941271,807259,311242,504220,078203,649155,533131,919.182109,764.68292,236.14883,428.19567,088.99954,123.02846,650.79237,903.18650,659.03441,188.42
Total Liabilities & Shareholders Equity 387,334355,850317,720317,832311,084296,941279,697253,916238,575233,661196,881.032174,159.421120,203.941111,087.05299,400.51281,119.67472,210.52473,866.11369,139.96656,588.463