Genertec Universal Medical Group Company Limited

HKEX:2666.HK

5.06 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Operating Activities:
Net Income 1,172.964974.3691,135.968834.6271,125.193862.1741,085.556903.935843.202726.645861.691616.641735.532569.705578.953482.765389.545388.612269.914281.143175.495114.16
Depreciation & Amortization 262.063266.099242.566245.44196.609163.476155.988136.256133.93787.96951.94114.39916.81915.64712.2713.2349.0757.3077.9768.376.783.788
Deferred Income Tax 00-17.5744.8096.46523.13723.377-4.72622.4380000000-7.071-9.749-9.938-4.996-1.1340
Stock Based Compensation 00.4750.584-1.1941.6362.8992.8992.9012.89700000009.3649.7329.4794.7421.1861.186
Change In Working Capital -3,850.5775,553.876-6,502.69684.538-4,452.704554.987-6,682.837-3,799.016-700.309653.162-6,379.527-3,349.436-5,766.256-4,765.95-2,954.436-3,540.729-1,542.791-3,553.532-1,781.472-3,625.346-1,458.686-1,117.662
Accounts Receivables 0000000000000000000000
Change In Inventory -8.51230.58516.986-48.122-8.101-26.036-26.2761.825-25.335-27.248-4.569-2.288-4.114-5.326-5.2012.882-2.2930.0170.4590.254-0.0520.051
Change In Accounts Payables 0000000000000000000000
Other Working Capital -3,842.0655,523.291-6,519.676732.66-4,444.603581.023-6,656.561-3,800.841-674.974680.41-6,374.958-3,347.148-5,762.142-4,760.624-2,949.235-3,543.611-1,540.498-3,553.549-1,781.931-3,625.6-1,458.634-1,117.712
Other Non Cash Items 442.4751,538.5431,784.1751,589.2711,808.6521,069.7071,384.5811,170.224334.2521,314.752859.462415.5391,588.117938.891532.7691,146.375651.517857.889-668.294542.81-46.023-29.15
Operating Cash Flow -1,973.0758,333.362-3,339.3973,352.682-1,320.6142,653.243-4,053.813-1,585.7613.9792,782.528-4,606.433-2,302.857-3,425.788-3,241.707-1,830.444-1,898.355-483.29-2,289.992-2,162.397-2,788.281-1,322.434-1,027.679
Investing Activities:
Investments In Property Plant And Equipment -607.53-555.852-340.981-468.023-149.847-259.387-125.679-214.583-186.811-139.628-68.612-13.437-4.203-11.48-7.412-17.419-2.783-22.065-6.838-0.517-0.224-0.185
Acquisitions Net 0.855-409.550306.95129.7774.49942.97447.11841.961263.763193.16813.80201.637-11.0350000000
Purchases Of Investments 0000000000000000000-10.9900
Sales Maturities Of Investments 0000000000000000000000
Other Investing Activites 81.583275.282-27.896126.07-66.325-365.01438.085-111.797127.5812,508.157-2,844.289-32.533394.626463.262-525.14-440.0160.533-43.4310.36410.9900.185
Investing Cash Flow -525.092-690.12-368.877-35.003-86.395-619.902-44.62-279.262-17.2692,632.292-2,719.733-32.168390.423453.419-543.587-457.435-2.25-65.496-6.474-0.517-0.224-0.185
Financing Activities:
Debt Repayment -2,781.6260-6,510.630-4,340.5130-6,061.9970-594.0510-7,887.8330-3,958.5150-2,732.9710-1,117.7010-2,366.847-2,275.648-964.467-519.001
Common Stock Issued 0000000000000000000693.88201.154201.154
Common Stock Repurchased 00000000000000000001,583.8351,711.3430
Dividends Paid 00-591.982-1.949-578.5120-482.9810-454.1170-407.210-336.7930-254.4480-188.4830-8.264-2.066-109.775-19.485
Other Financing Activities -988.327-7,261.989-2,450.295-4,360.063-976.407-2,891.5-295.7381,111.157-1,285.719-3,762.532-696.2332,517.953-367.3293,988.001-742.5191,765.95-519.9573,477.28-36.2793,093.677299.534337.332
Financing Cash Flow 1,793.299-7,261.9893,468.353-4,362.0122,785.594-2,891.55,283.2781,111.157-1,145.785-3,762.5326,784.392,517.9533,254.3933,988.0011,736.0041,765.95409.2613,477.282,322.3043,093.6771,154.226-489.573
Other Information:
Effect Of Forex Changes On Cash 0.64-68.33370.63215.769-41.017-11.947-9.196-43.082-3.3799.7052.17745.858-24.225-59.351-24.90949.50123.406136.6720.204-3.8191.9433.278
Net Change In Cash -704.228310.115-169.289-1,000.221,337.568-870.1061,175.649-796.887-552.4451,751.993-539.599228.786194.8031,140.362-662.936-540.339-52.8731,258.464153.637313.90972.7633.643
Cash At End Of Period 2,144.7452,823.0572,510.1372,679.4263,679.6462,342.0783,212.1842,036.5352,833.4223,385.8671,633.8742,173.4731,944.6871,749.884609.5221,272.4581,812.7971,865.67607.206466.418152.509113.392