Genertec Universal Medical Group Company Limited
HKEX:2666.HK
5.06 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,144.745 | 3,539.945 | 2,510.137 | 2,679.426 | 3,679.646 | 2,342.078 | 3,212.184 | 2,036.535 | 2,833.422 | 3,385.867 | 1,633.874 | 2,173.473 | 1,944.687 | 1,749.884 | 609.522 | 1,272.458 | 1,812.797 | 1,865.67 | 607.206 | 453.569 |
Short Term Investments
| 0 | 56.777 | 186.204 | -3,612.645 | -2,772.619 | -1,668.03 | -2,325.715 | 247.5 | -2,152.108 | 247.5 | -1,516.037 | 107.672 | 0 | 111.743 | 7.709 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,144.745 | 3,596.722 | 2,510.137 | 2,679.426 | 3,679.646 | 2,342.078 | 3,212.184 | 2,036.535 | 2,833.422 | 3,385.867 | 1,633.874 | 2,173.473 | 1,944.687 | 1,749.884 | 609.522 | 1,272.458 | 1,812.797 | 1,865.67 | 607.206 | 453.569 |
Net Receivables
| 0 | 0 | -1,035.031 | -1,044.302 | 0 | -303.947 | 0 | -218.136 | 0 | -160.079 | 0 | -41.495 | 0 | -22.355 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 431.141 | 358.742 | 375.728 | 311.173 | 265.427 | 236.727 | 198.034 | 191.059 | 156.726 | 93.722 | 40.537 | 25.159 | 21.045 | 14.94 | 2.054 | 4.936 | 2.643 | 2.66 | 3.119 |
Other Current Assets
| 0 | 26,667.313 | 676.289 | 668.574 | 0 | 38.52 | 0 | 20.102 | 0 | 3.353 | 0 | 0.958 | 0 | 1.31 | 0 | 0 | 0 | 0 | 0 | 4,303.223 |
Total Current Assets
| 2,144.745 | 30,695.176 | 2,510.137 | 2,679.426 | 3,679.646 | 2,342.078 | 3,212.184 | 2,036.535 | 2,833.422 | 3,385.867 | 1,633.874 | 2,173.473 | 1,944.687 | 1,749.884 | 609.522 | 1,272.458 | 1,812.797 | 1,865.67 | 607.206 | 4,759.911 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,070.355 | 5,552.876 | 5,037.583 | 4,935.191 | 3,995.945 | 3,317.921 | 3,211.218 | 3,109.69 | 2,899.914 | 2,812.497 | 1,724.301 | 271.026 | 74.189 | 86.883 | 94.957 | 98.563 | 101.205 | 89.586 | 88.918 | 90.056 |
Goodwill
| 290.633 | 286.538 | 102.253 | 102.253 | 102.253 | 102.253 | 102.249 | 69.908 | 69.908 | 69.908 | 69.772 | 9.211 | 9.211 | 9.211 | 8.874 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 184.752 | 161.266 | 91.971 | 79.173 | 70.722 | 46.183 | 0 | 58.603 | 0 | 0 | 0 | 132.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 475.385 | 447.804 | 194.224 | 181.426 | 172.975 | 148.436 | 102.249 | 128.511 | 69.908 | 69.908 | 69.772 | 9.211 | 9.211 | 9.211 | 8.874 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 720.875 | 589.059 | 4,373.596 | 3,504.426 | 2,905.173 | 2,799.283 | 212.607 | 2,605.535 | 201.505 | 1,519.616 | 31.766 | -110.003 | -67.782 | 36.252 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 702.163 | 748.344 | 743.021 | 664.494 | 561.184 | 514.184 | 398.739 | 364.287 | 308.585 | 274.457 | 248.471 | 193.403 | 163.876 | 67.579 | 53.544 | 42.626 | 21.777 | 20.514 | 22.497 |
Other Non-Current Assets
| 75,281.014 | 42,225.85 | -1,337.403 | -5,116.617 | -4,168.92 | -3,466.357 | -3,313.467 | -611.346 | -2,969.822 | -510.09 | -1,794.073 | -280.237 | -83.4 | -96.094 | -103.831 | -53.544 | -42.626 | -21.777 | -20.514 | 11,512.852 |
Total Non-Current Assets
| 81,826.754 | 49,649.568 | 5,231.807 | 5,116.617 | 4,168.92 | 3,466.357 | 3,313.467 | 3,238.201 | 2,969.822 | 2,882.405 | 1,794.073 | 280.237 | 83.4 | 96.094 | 103.831 | 98.563 | 101.205 | 89.586 | 88.918 | 11,625.405 |
Total Assets
| 83,971.499 | 80,344.744 | 84,247.64 | 76,870.771 | 77,155.704 | 69,899.801 | 69,894.945 | 61,511.013 | 59,199.177 | 57,852.542 | 57,577.8 | 47,256.927 | 42,948.674 | 37,732.513 | 31,860.269 | 28,964.583 | 25,347.178 | 23,657.881 | 18,385.528 | 16,385.316 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 2,988.673 | 2,536.721 | 2,247.218 | 2,050.641 | 1,111.983 | 1,176.133 | 868.396 | 614.23 | 1,289.436 | 662.974 | 482.381 | 1,075.742 | 264.697 | 238.127 | 194.333 | 263.855 | 94.773 | 205.819 | 956.422 |
Short Term Debt
| 0 | 23,576.909 | 23,630.274 | 20,802.79 | 16,941.696 | 15,140.785 | 20,069.256 | 20,438.651 | 14,668.751 | 15,340.108 | 16,270.599 | 12,541.909 | 15,458.296 | 11,194.05 | 6,766.708 | 6,388.066 | 7,198.146 | 7,706.627 | 4,285.549 | 4,181.206 |
Tax Payables
| 0 | 267.744 | 132.315 | 84.006 | 94.591 | 221.099 | 177.79 | 129.402 | 114.752 | 122.072 | 130.439 | 121.631 | 62.487 | 95.027 | 50.054 | 86.501 | 67 | 117.272 | 20.129 | 17.774 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -20.381 | 3,507.859 | -25,797.15 | -21,926.602 | -18,537.519 | -15,058.184 | -20,776.003 | -20,285.982 | -14,843.618 | -15,343.755 | -16,906.788 | -12,536.85 | -16,532.257 | -11,163.059 | -7,004.241 | -6,355.985 | -7,461.954 | -7,579.788 | -4,489.667 | 274.821 |
Total Current Liabilities
| -20.381 | 30,073.441 | 369.845 | 1,123.406 | 454.818 | 1,194.584 | 469.386 | 1,021.065 | 439.363 | 1,285.789 | 26.785 | 487.44 | 1.781 | 295.688 | 0.594 | 226.414 | 0.047 | 221.612 | 1.701 | 5,412.449 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 30,820.126 | 28,606.475 | 29,057.629 | 26,009.916 | 32,067.211 | 28,854.653 | 24,389.522 | 18,733.421 | 23,082.235 | 21,142.172 | 23,359.992 | 19,669.325 | 14,321.915 | 14,523.661 | 14,308.478 | 13,200.556 | 9,348.387 | 7,619.142 | 8,737.011 | 8,472.208 |
Deferred Revenue Non-Current
| 0 | 28.926 | 0 | 13.481 | 0 | 12.093 | 0 | 9.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,341.976 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 958.445 | 0 | 25,996.435 | 0 | 28,842.56 | 0 | 18,724.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.411 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 30,859.946 | 309.499 | -29,057.629 | -26,009.916 | -32,067.211 | -28,854.653 | -24,389.522 | -18,733.421 | -23,082.235 | -21,142.172 | -23,359.992 | -19,669.325 | -14,321.915 | -14,523.661 | -14,308.478 | -13,200.556 | -9,348.387 | -7,619.142 | -8,737.011 | 73.16 |
Total Non-Current Liabilities
| 61,680.072 | 29,903.345 | 29,057.629 | 26,009.916 | 32,067.211 | 28,854.653 | 24,389.522 | 18,733.421 | 23,082.235 | 21,142.172 | 23,359.992 | 19,669.325 | 14,321.915 | 14,523.661 | 14,308.478 | 13,200.556 | 9,348.387 | 7,619.142 | 8,737.011 | 8,545.368 |
Total Liabilities
| 61,680.072 | 59,976.786 | 64,561.898 | 57,167.758 | 58,882.89 | 52,276.546 | 52,549.728 | 46,545.678 | 45,203.134 | 44,405.334 | 45,639.102 | 37,000.119 | 35,115.804 | 30,263.687 | 24,961.198 | 22,390.192 | 19,255.552 | 17,776.681 | 15,678.123 | 13,957.817 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,297.254 | 5,297.254 | 5,297.254 | 5,297.254 | 5,297.254 | 5,297.254 | 5,297.254 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 4,327.842 | 1,579.905 | 1,579.905 |
Retained Earnings
| 11,501.787 | 10,364.721 | 9,517.939 | 9,016.746 | 8,216.099 | 7,705.246 | 6,919.969 | 6,352.994 | 5,498.859 | 5,159.574 | 4,482.823 | 4,078.048 | 3,461.407 | 3,078.209 | 2,508.504 | 2,183.999 | 1,701.234 | 1,500.172 | 1,111.543 | 841.629 |
Accumulated Other Comprehensive Income/Loss
| 2,322.258 | 1,688.199 | 1,976.105 | 1,316.529 | 1,451.383 | 1,763.329 | 2,331.788 | 1,742.065 | 1,726.511 | 1,654.275 | 1,693.157 | 1,642.202 | 45.675 | 62.55 | 62.55 | 62.55 | 62.55 | 53.186 | 15.957 | -50.589 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.554 |
Total Shareholders Equity
| 19,121.299 | 17,350.174 | 16,791.298 | 15,630.529 | 14,964.736 | 14,765.829 | 14,549.011 | 12,422.901 | 11,553.212 | 11,141.691 | 10,503.822 | 10,048.092 | 7,834.924 | 7,468.601 | 6,898.896 | 6,574.391 | 6,091.626 | 5,881.2 | 2,707.405 | 2,427.499 |
Total Equity
| 22,291.427 | 20,367.958 | 19,685.742 | 19,703.013 | 18,272.814 | 17,623.255 | 17,345.217 | 14,965.335 | 13,996.043 | 13,447.208 | 11,938.698 | 10,256.808 | 7,832.87 | 7,468.826 | 6,899.071 | 6,574.391 | 6,091.626 | 5,881.2 | 2,707.405 | 2,427.499 |
Total Liabilities & Shareholders Equity
| 83,971.499 | 80,344.744 | 84,247.64 | 76,870.771 | 77,155.704 | 69,899.801 | 69,894.945 | 61,511.013 | 59,199.177 | 57,852.542 | 57,577.8 | 47,256.927 | 42,948.674 | 37,732.513 | 31,860.269 | 28,964.583 | 25,347.178 | 23,657.881 | 18,385.528 | 16,385.316 |