Cawachi Limited

TSE:2664.T

2506 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 285,960281,871279,462284,492270,313264,926268,205266,423260,624258,319242,684231,657222,322235,530232,300233,959224,653207,337200,161193,860
Cost of Revenue 224,427217,824216,313219,813211,601207,731211,068209,595205,440204,144189,933180,363170,651185,442182,870184,990175,730178,578156,753151,440
Gross Profit 61,53364,04763,14964,67958,71257,19557,13756,82855,18454,17552,75151,29451,67150,08849,43048,96948,92328,75943,40842,420
Gross Profit Ratio 0.2150.2270.2260.2270.2170.2160.2130.2130.2120.210.2170.2210.2320.2130.2130.2090.2180.1390.2170.219
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 000000000000000002,9842,2971,825
Selling & Marketing Expenses 000000000000000002,5792,2882,176
SG&A 53,98753,18451,12049,75948,57448,52247,79246,39645,65346,56141,11338,398000005,5634,5854,001
Other Expenses 1,1361,1371,0761,1241,0131,8121,7011,6021,5571,3311,263999817750776849597455494552
Operating Expenses 53,98757,43555,43954,11753,03553,30752,56351,10450,52751,36045,57143,08041,62942,08742,01841,17538,47832,61129,50427,213
Operating Income 7,5466,6117,70910,5605,6753,8864,5735,7234,6562,8147,1808,21210,0418,0007,4127,79310,4439,59011,10312,608
Operating Income Ratio 0.0260.0230.0280.0370.0210.0150.0170.0210.0180.0110.030.0350.0450.0340.0320.0330.0460.0460.0550.065
Total Other Income Expenses Net -3931842148188901,213147-721-6,264-1,987-2,326-1,125-1,094-34916-10513,335-6,838-2,708
Income Before Tax 7,1536,5727,68710,6365,7823,8345,7875,8703,935-3,4505,1935,8878,9176,9077,0637,81010,3409,4837,06612,499
Income Before Tax Ratio 0.0250.0230.0280.0370.0210.0140.0220.0220.015-0.0130.0210.0250.040.0290.030.0330.0460.0460.0350.064
Income Tax Expense 2,4402,3942,8573,5271,9591,8171,9182,3601,9601,2223,1783,8204,4993,1073,3725,3084,4533,9992,9135,308
Net Income 4,7134,1774,8307,1093,8222,0163,8693,5101,975-4,6732,0152,0664,4173,8003,6912,5025,8875,4834,1537,191
Net Income Ratio 0.0160.0150.0170.0250.0140.0080.0140.0130.008-0.0180.0080.0090.020.0160.0160.0110.0260.0260.0210.037
EPS 211.02187.02216.41318.73170.3488.4169.71153.4785.39-202.0987.1688.01185.22157.16150.16101.78239.48223.08169.31290.45
EPS Diluted 210.78186.81216.04318.48170.2288.38169.71153.485.34-202.0987.0887.99185.22157.16150.16101.78239.48223.08169.31289.87
EBITDA 11,85212,12213,23416,18611,31310,88611,46612,47111,5699,39213,05813,94215,76113,82613,73514,11115,95217,39219,15120,429
EBITDA Ratio 0.0410.0430.0470.0570.0420.0410.0430.0470.0440.0360.0540.060.0710.0590.0590.060.0710.0840.0960.105