Cawachi Limited
TSE:2664.T
2506 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 285,960 | 281,871 | 279,462 | 284,492 | 270,313 | 264,926 | 268,205 | 266,423 | 260,624 | 258,319 | 242,684 | 231,657 | 222,322 | 235,530 | 232,300 | 233,959 | 224,653 | 207,337 | 200,161 | 193,860 |
Cost of Revenue
| 224,427 | 217,824 | 216,313 | 219,813 | 211,601 | 207,731 | 211,068 | 209,595 | 205,440 | 204,144 | 189,933 | 180,363 | 170,651 | 185,442 | 182,870 | 184,990 | 175,730 | 178,578 | 156,753 | 151,440 |
Gross Profit
| 61,533 | 64,047 | 63,149 | 64,679 | 58,712 | 57,195 | 57,137 | 56,828 | 55,184 | 54,175 | 52,751 | 51,294 | 51,671 | 50,088 | 49,430 | 48,969 | 48,923 | 28,759 | 43,408 | 42,420 |
Gross Profit Ratio
| 0.215 | 0.227 | 0.226 | 0.227 | 0.217 | 0.216 | 0.213 | 0.213 | 0.212 | 0.21 | 0.217 | 0.221 | 0.232 | 0.213 | 0.213 | 0.209 | 0.218 | 0.139 | 0.217 | 0.219 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,984 | 2,297 | 1,825 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,579 | 2,288 | 2,176 |
SG&A
| 53,987 | 53,184 | 51,120 | 49,759 | 48,574 | 48,522 | 47,792 | 46,396 | 45,653 | 46,561 | 41,113 | 38,398 | 0 | 0 | 0 | 0 | 0 | 5,563 | 4,585 | 4,001 |
Other Expenses
| 1,136 | 1,137 | 1,076 | 1,124 | 1,013 | 1,812 | 1,701 | 1,602 | 1,557 | 1,331 | 1,263 | 999 | 817 | 750 | 776 | 849 | 597 | 455 | 494 | 552 |
Operating Expenses
| 53,987 | 57,435 | 55,439 | 54,117 | 53,035 | 53,307 | 52,563 | 51,104 | 50,527 | 51,360 | 45,571 | 43,080 | 41,629 | 42,087 | 42,018 | 41,175 | 38,478 | 32,611 | 29,504 | 27,213 |
Operating Income
| 7,546 | 6,611 | 7,709 | 10,560 | 5,675 | 3,886 | 4,573 | 5,723 | 4,656 | 2,814 | 7,180 | 8,212 | 10,041 | 8,000 | 7,412 | 7,793 | 10,443 | 9,590 | 11,103 | 12,608 |
Operating Income Ratio
| 0.026 | 0.023 | 0.028 | 0.037 | 0.021 | 0.015 | 0.017 | 0.021 | 0.018 | 0.011 | 0.03 | 0.035 | 0.045 | 0.034 | 0.032 | 0.033 | 0.046 | 0.046 | 0.055 | 0.065 |
Total Other Income Expenses Net
| -393 | 18 | 42 | 148 | 188 | 90 | 1,213 | 147 | -721 | -6,264 | -1,987 | -2,326 | -1,125 | -1,094 | -349 | 16 | -105 | 13,335 | -6,838 | -2,708 |
Income Before Tax
| 7,153 | 6,572 | 7,687 | 10,636 | 5,782 | 3,834 | 5,787 | 5,870 | 3,935 | -3,450 | 5,193 | 5,887 | 8,917 | 6,907 | 7,063 | 7,810 | 10,340 | 9,483 | 7,066 | 12,499 |
Income Before Tax Ratio
| 0.025 | 0.023 | 0.028 | 0.037 | 0.021 | 0.014 | 0.022 | 0.022 | 0.015 | -0.013 | 0.021 | 0.025 | 0.04 | 0.029 | 0.03 | 0.033 | 0.046 | 0.046 | 0.035 | 0.064 |
Income Tax Expense
| 2,440 | 2,394 | 2,857 | 3,527 | 1,959 | 1,817 | 1,918 | 2,360 | 1,960 | 1,222 | 3,178 | 3,820 | 4,499 | 3,107 | 3,372 | 5,308 | 4,453 | 3,999 | 2,913 | 5,308 |
Net Income
| 4,713 | 4,177 | 4,830 | 7,109 | 3,822 | 2,016 | 3,869 | 3,510 | 1,975 | -4,673 | 2,015 | 2,066 | 4,417 | 3,800 | 3,691 | 2,502 | 5,887 | 5,483 | 4,153 | 7,191 |
Net Income Ratio
| 0.016 | 0.015 | 0.017 | 0.025 | 0.014 | 0.008 | 0.014 | 0.013 | 0.008 | -0.018 | 0.008 | 0.009 | 0.02 | 0.016 | 0.016 | 0.011 | 0.026 | 0.026 | 0.021 | 0.037 |
EPS
| 211.02 | 187.02 | 216.41 | 318.73 | 170.34 | 88.4 | 169.71 | 153.47 | 85.39 | -202.09 | 87.16 | 88.01 | 185.22 | 157.16 | 150.16 | 101.78 | 239.48 | 223.08 | 169.31 | 290.45 |
EPS Diluted
| 210.78 | 186.81 | 216.04 | 318.48 | 170.22 | 88.38 | 169.71 | 153.4 | 85.34 | -202.09 | 87.08 | 87.99 | 185.22 | 157.16 | 150.16 | 101.78 | 239.48 | 223.08 | 169.31 | 289.87 |
EBITDA
| 11,852 | 12,122 | 13,234 | 16,186 | 11,313 | 10,886 | 11,466 | 12,471 | 11,569 | 9,392 | 13,058 | 13,942 | 15,761 | 13,826 | 13,735 | 14,111 | 15,952 | 17,392 | 19,151 | 20,429 |
EBITDA Ratio
| 0.041 | 0.043 | 0.047 | 0.057 | 0.042 | 0.041 | 0.043 | 0.047 | 0.044 | 0.036 | 0.054 | 0.06 | 0.071 | 0.059 | 0.059 | 0.06 | 0.071 | 0.084 | 0.096 | 0.105 |