KPa-BM Holdings Limited
HKEX:2663.HK
0.4 (HKD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||
Net Income
| 46.378 | 45.301 | 14.62 | 59.195 | 63.163 | 33.257 | 32.506 | 37.776 | 32.468 | 18.06 | 9.727 |
Depreciation & Amortization
| 9.29 | 8.764 | 10.018 | 10.693 | 9.383 | 2.023 | 1.724 | 1.479 | 0.828 | 0.882 | 0.936 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 41.326 | -48.524 | -10.478 | -43.297 | 17.292 | 9.206 | -8.936 | -8.386 | -27.05 | -25.356 | 30.461 |
Accounts Receivables
| 3.953 | -88.429 | 5.042 | -9.078 | -46.679 | -24.074 | -10.267 | -21.678 | -10.716 | -48.294 | 30.976 |
Inventory
| 2.003 | -0.624 | -6.747 | -1.991 | -2.957 | -1.617 | 0.597 | 0.183 | 0.222 | -0.889 | -0.515 |
Accounts Payables
| 14.499 | 12.852 | 13.737 | -3.348 | 6.991 | 19.959 | 2.772 | -3.721 | 19.718 | 0 | 0 |
Other Working Capital
| 20.871 | 27.677 | -22.51 | -28.88 | 59.937 | 14.938 | -9.533 | -8.569 | -27.272 | -24.467 | 0 |
Other Non Cash Items
| 10.613 | -0.889 | -6.721 | -10.916 | -6.243 | -6.11 | -5.655 | -10.791 | -3.684 | -1.749 | -23.937 |
Operating Cash Flow
| 109.482 | 4.652 | 7.439 | 15.675 | 83.595 | 38.376 | 19.639 | 20.078 | 2.562 | -8.163 | 17.187 |
Investing Activities: | |||||||||||
Investments In Property Plant And Equipment
| -2.632 | -0.982 | -1.296 | -1.814 | -2.314 | -4.016 | -0.363 | -4.672 | -2.78 | -0.829 | -0.335 |
Acquisitions Net
| 0.055 | 0 | 0.148 | 0 | -11.298 | 0 | 0 | 0 | 0.314 | 0 | 0 |
Purchases Of Investments
| 0 | -10.125 | -21.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.125 | 0 | 21.612 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
Other Investing Activites
| 10.18 | -10.125 | 21.76 | 0 | 15.774 | 9.204 | -3.009 | 11.992 | -19.055 | -2.521 | -7.091 |
Investing Cash Flow
| 7.548 | -11.107 | 20.464 | -1.814 | 2.162 | 5.188 | -3.372 | 7.32 | -21.835 | -3.35 | -7.426 |
Financing Activities: | |||||||||||
Debt Repayment
| -36.591 | -72.807 | -122.225 | -64.045 | -97.587 | -16.966 | -59.075 | -77.905 | -60.875 | -20.928 | -0.151 |
Common Stock Issued
| 0 | 83.351 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 |
Common Stock Repurchased
| 0 | -10.544 | 0 | 0 | 0 | 0 | 0 | 0 | 71.858 | 0 | 0 |
Dividends Paid
| -16.708 | -9 | -33 | -15 | -9.6 | -9.6 | -9.6 | -9 | -4.95 | -1.2 | 0 |
Other Financing Activities
| -37.038 | 24.78 | 116.472 | 55.61 | 64.825 | 24.146 | 57.841 | 63.04 | -0.092 | 26.926 | -6.308 |
Financing Cash Flow
| -61.231 | 15.78 | -38.753 | -23.435 | -42.362 | -2.42 | -10.834 | -23.865 | 50.941 | 4.798 | -6.459 |
Other Information: | |||||||||||
Effect Of Forex Changes On Cash
| -0.386 | 0.093 | -0.399 | 0.381 | -0.095 | -0.003 | 0.007 | -0.011 | -0.006 | 0 | 4.19 |
Net Change In Cash
| 55.413 | 9.418 | -11.249 | -9.193 | 43.3 | 41.141 | 5.44 | 3.522 | 31.662 | -6.715 | 7.492 |
Cash At End Of Period
| 170.231 | 114.818 | 105.4 | 116.649 | 125.842 | 82.542 | 41.401 | 35.961 | 32.439 | 0.777 | 7.492 |