SAN-A CO.,LTD.
TSE:2659.T
2846 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 54,848 | 39,305 | 31,595 | 40,124 | 28,999 | 26,682 | 42,888 | 46,122 | 41,731 | 45,947 | 29,913 | 22,049 | 21,188 | 18,336 | 19,743 | 15,823 | 12,317 | 10,246.291 | 9,536.327 | 6,383.241 |
Short Term Investments
| 0 | -4,922 | -5,098 | -5,385 | -5,630 | -5,795 | 138 | 138 | 300 | -6,372 | -6,456 | -6,751 | -1,685 | -1,834 | -1,974 | -278 | -292 | 0 | -369.635 | -411.809 |
Cash and Short Term Investments
| 54,848 | 39,305 | 31,595 | 40,124 | 28,999 | 26,682 | 42,888 | 46,122 | 42,031 | 45,947 | 29,913 | 22,049 | 21,188 | 18,336 | 19,743 | 15,823 | 12,317 | 10,246.291 | 9,536.327 | 6,383.241 |
Net Receivables
| 7,224 | 6,900 | 6,155 | 5,613 | 5,280 | 4,707 | 4,199 | 3,835 | 3,595 | 2,990 | 2,893 | 2,729 | 2,797 | 2,413 | 2,336 | 1,963 | 1,654 | 1,513.91 | 1,383.613 | 1,399.199 |
Inventory
| 14,806 | 14,348 | 13,108 | 13,199 | 13,618 | 12,340 | 12,089 | 11,452 | 11,347 | 10,381 | 9,616 | 9,437 | 8,982 | 8,560 | 8,386 | 8,564 | 7,591 | 7,490.267 | 7,197.785 | 6,657.226 |
Other Current Assets
| 2,702 | 1,522 | 1,842 | 1,690 | 4,854 | 1,478 | 1,439 | 1,352 | 1,042 | 966 | 915 | 678 | 592 | 597 | 693 | 437 | 429 | 369.287 | 357.94 | 346.375 |
Total Current Assets
| 79,580 | 62,075 | 52,700 | 60,626 | 52,751 | 45,207 | 60,615 | 62,761 | 58,015 | 60,284 | 43,337 | 34,893 | 33,559 | 29,906 | 31,158 | 26,787 | 21,991 | 19,619.755 | 18,475.665 | 14,786.041 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 94,312 | 98,202 | 100,975 | 102,836 | 105,035 | 93,978 | 76,888 | 57,767 | 53,674 | 50,895 | 50,660 | 50,907 | 48,309 | 45,820 | 45,320 | 45,630 | 40,594 | 38,553.858 | 37,345.971 | 34,248.315 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 122 | 286 | 450 | 614 | 778 | 942 | 1,106 | 1,270 | 1,433 | 1,597 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 793 | 771 | 817 | 771 | 833 | 732 | 707 | 673 | 678 | 581 | 287 | 305 | 324 | 325 | 332 | 344 | 322 | 771.393 | 331.68 | 341.966 |
Goodwill and Intangible Assets
| 793 | 771 | 817 | 771 | 833 | 854 | 993 | 1,123 | 1,292 | 1,359 | 1,229 | 1,411 | 1,594 | 1,758 | 1,929 | 344 | 322 | 771.393 | 331.68 | 341.966 |
Long Term Investments
| 897 | 5,387 | 5,588 | 5,895 | 6,198 | 6,415 | 1,545 | 6,779 | 400 | 7,495 | 7,449 | 7,637 | 2,549 | 2,433 | 2,697 | 1,020 | 1,018 | 0 | 1,457.311 | 1,202.972 |
Tax Assets
| 6,787 | 5,868 | 5,470 | 4,445 | 3,736 | 2,135 | 1,889 | 1,718 | 1,718 | 1,992 | 1,694 | 1,698 | 1,590 | 1,768 | 1,570 | 1,351 | 1,227 | 0 | 861.312 | 618.996 |
Other Non-Current Assets
| 4,334 | -2 | -2 | -2 | -3 | -2 | 5,339 | 275 | 6,777 | 25 | 28 | 33 | 5,180 | 5,233 | 5,344 | 5,351 | 5,544 | 7,674.127 | 5,834.66 | 6,232.381 |
Total Non-Current Assets
| 107,123 | 110,226 | 112,848 | 113,945 | 115,799 | 103,380 | 86,654 | 67,662 | 63,861 | 61,766 | 61,060 | 61,686 | 59,222 | 57,012 | 56,860 | 53,696 | 48,705 | 46,999.378 | 45,830.934 | 42,644.63 |
Total Assets
| 186,703 | 172,304 | 165,551 | 174,574 | 168,555 | 148,590 | 147,274 | 130,427 | 121,882 | 122,055 | 104,401 | 96,583 | 92,781 | 86,918 | 88,018 | 80,483 | 70,696 | 66,619.133 | 64,306.599 | 57,430.671 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,233 | 10,114 | 9,460 | 16,282 | 15,910 | 8,657 | 8,485 | 8,271 | 8,814 | 13,442 | 7,331 | 6,729 | 9,872 | 9,712 | 14,545 | 14,086 | 9,418 | 8,497.176 | 8,857.577 | 7,982.255 |
Short Term Debt
| 12 | 12 | 12 | 12 | 0 | 0 | 26 | 114 | 311 | 393 | 553 | 704 | 720 | 699 | 654 | 585 | 882 | 1,478.8 | 1,916.447 | 2,045.204 |
Tax Payables
| 3,511 | 2,181 | 2,365 | 1,999 | 1,918 | 2,290 | 2,359 | 2,562 | 2,971 | 3,068 | 2,286 | 1,876 | 2,311 | 2,127 | 1,967 | 1,786 | 2,185 | 2,112.356 | 2,129.288 | 2,099.567 |
Deferred Revenue
| 3,107 | 13,253 | 11,123 | 11,840 | 0 | 0 | 0 | 9,067 | 9,258 | 10,973 | 7,724 | 6,544 | 4,125 | 3,908 | 3,726 | 3,670 | 3,987 | 3,154.597 | 3,751.855 | 3,674.637 |
Other Current Liabilities
| 19,139 | 4,636 | 6,147 | 8,305 | 18,859 | 14,147 | 21,131 | 4,533 | 3,814 | 4,919 | 3,113 | 2,437 | 2,372 | 2,304 | 3,472 | 2,478 | 1,426 | 2,155.793 | 1,200.671 | 1,120.785 |
Total Current Liabilities
| 33,491 | 28,015 | 26,742 | 36,439 | 34,769 | 22,804 | 29,642 | 21,985 | 22,197 | 29,727 | 18,721 | 16,414 | 17,089 | 16,623 | 22,397 | 20,819 | 15,713 | 15,286.366 | 15,726.55 | 14,822.881 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 277 | 290 | 302 | 315 | 0 | 0 | 0 | 27 | 141 | 452 | 841 | 949 | 1,509 | 2,132 | 2,638 | 2,989 | 2,909 | 7,915.059 | 5,270.883 | 7,219.33 |
Deferred Revenue Non-Current
| -238 | -237 | -247 | -261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 23 | 0 | 26.341 | 27.93 |
Deferred Tax Liabilities Non-Current
| 238 | 237 | 247 | 261 | 279 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,148 | 2,043 | 0 | 1,690.472 | 1,491.557 |
Other Non-Current Liabilities
| 6,780 | 6,598 | 6,796 | 6,683 | 6,595 | 4,791 | 4,871 | 4,726 | 4,671 | 5,269 | 4,959 | 5,028 | 4,883 | 4,878 | 4,986 | 2,354 | 2,233 | 0.002 | 2,115.485 | 2,007.105 |
Total Non-Current Liabilities
| 7,057 | 6,888 | 7,098 | 6,998 | 6,874 | 5,087 | 4,871 | 4,753 | 4,812 | 5,721 | 5,800 | 5,977 | 6,392 | 7,010 | 7,624 | 7,512 | 7,208 | 7,915.061 | 9,103.181 | 10,745.922 |
Total Liabilities
| 40,548 | 34,903 | 33,840 | 43,437 | 41,643 | 27,891 | 34,513 | 26,738 | 27,009 | 35,448 | 24,521 | 22,391 | 23,481 | 23,633 | 30,021 | 28,331 | 22,921 | 23,201.427 | 24,829.731 | 25,568.803 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 133,909 | 128,443 | 127,801 | 123,421 | 117,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 0 | 3,686.147 | 1,835.912 |
Retained Earnings
| 139,155 | 130,759 | 125,322 | 120,419 | 116,039 | 110,017 | 102,209 | 93,329 | 84,886 | 76,765 | 70,087 | 64,525 | 59,679 | 54,069 | 49,018 | 5,319 | 5,452 | 4,456.032 | 4,103.94 | 3,907.494 |
Accumulated Other Comprehensive Income/Loss
| 56 | 98 | 85 | 91 | 113 | 168 | 219 | 177 | 4 | 69 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -531 | -134,482 | -129,045 | -124,142 | -119,762 | -113,740 | 3,660 | 3,660 | 3,661 | 3,663 | 3,661 | 3,763 | 3,751 | 3,769 | 3,832 | 43,110 | 38,600 | 38,983.96 | 31,686.781 | 26,118.462 |
Total Shareholders Equity
| 142,403 | 134,007 | 128,528 | 127,892 | 123,534 | 117,568 | 109,811 | 100,889 | 92,274 | 84,220 | 77,585 | 72,011 | 67,153 | 61,561 | 56,573 | 52,152 | 47,775 | 43,439.992 | 39,476.868 | 31,861.868 |
Total Equity
| 146,151 | 137,401 | 131,711 | 131,137 | 126,912 | 120,699 | 112,761 | 103,689 | 94,873 | 86,607 | 79,880 | 74,192 | 69,300 | 63,285 | 57,997 | 52,152 | 47,775 | 43,417.706 | 39,476.868 | 31,861.868 |
Total Liabilities & Shareholders Equity
| 186,703 | 172,304 | 165,551 | 174,574 | 168,555 | 148,590 | 147,274 | 130,427 | 121,882 | 122,055 | 104,401 | 96,583 | 92,781 | 86,918 | 88,018 | 80,483 | 70,696 | 66,619.133 | 64,306.599 | 57,430.671 |