Lawson, Inc.

TSE:2651.T

10340 (JPY) • At close July 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 432,464399,523388,463402,584343,587354,24030,12468,11569,79776,75876,76384,77079,07474,81664,01782,48662,12671,95060,94071,585
Short Term Investments 8793,595181,447-125,502-127,595-148,111-140,089-133,381-140,349-128,137-129,8194,9992,9992,5005,2994,19919,59219,65113,021
Cash and Short Term Investments 432,464403,118388,463402,584343,587354,24030,12468,11569,79776,75876,76384,77084,07377,81566,51787,78566,32591,54280,59184,606
Net Receivables 240,760237,358213,691228,00065,20066,175149,069134,588102,807113,252101,57684,83165,07657,81158,80259,43968,36854,81546,89441,917
Inventory 29,17628,68922,12820,65720,98520,86218,91318,13017,97617,0449,5968,9638,0757,0114,4465,2921,7231,7881,5731,376
Other Current Assets 13,46810,67448,32043,50247,76157,23433,75428,44533,62916,5887,8491,7322,9332,3722,4332,2441,834877783693
Total Current Assets 715,868679,839667,627690,811636,697623,998231,860249,278224,209223,642195,784180,296160,157145,009132,198154,760138,250149,022129,841128,592
Non-Current Assets:
Property, Plant & Equipment, Net 1,251,3391,255,631368,768367,640392,938382,300349,935324,510302,761274,436233,436209,138183,835158,833145,308114,999106,429104,25399,27292,164
Goodwill 52,25850,15034,45938,21542,38146,83647,94746,04146,30948,1899,7199,68310,8717,7174,2484,85190210130
Intangible Assets 64,00351,41643,28748,19154,68259,83652,25048,75938,28631,34118,76124,40628,10428,37830,15827,04917,38415,87917,25814,008
Goodwill and Intangible Assets 116,261101,56677,74686,40697,063106,672100,19794,80084,59579,53028,48034,08938,97536,09534,40631,90018,28615,88917,27114,008
Long Term Investments 62,905157,14734,20929,533154,167158,735175,382162,372155,706158,467140,958139,9172,703117-447-4,5493,408-17,023-17,113-11,557
Tax Assets 47,54348,23434,73633,48434,37826,76024,40623,13822,01626,25121,62716,21516,87013,25315,27414,64913,27612,01814,37613,119
Other Non-Current Assets 103,5824154,157157,55342,48744,02318,47312,47613,9222,283704151128,913122,729121,392124,337117,458134,099131,459119,983
Total Non-Current Assets 1,581,6301,562,582669,616674,616721,033718,490668,393617,296579,000540,967425,205399,510371,296331,027315,933281,336258,857249,236245,265227,717
Total Assets 2,297,4982,242,4211,337,2451,365,4301,357,7321,342,490900,256866,577803,212764,614620,992579,809531,453476,036448,131436,096397,107398,258375,106356,309
Liabilities & Equity:
Current Liabilities:
Account Payables 175,031231,925125,681127,486129,397123,408118,174110,834112,225103,45789,17087,187105,80399,63795,321103,85578,91281,01676,58375,574
Short Term Debt 90,85092,877113,027186,90485,460215,35069,97859,76726,46322,26317,26515,92011,7237,9534,6418162,2012,7573,4163,982
Tax Payables 16,01210,8007,3684,0787,9156,6836,8809,8768,50013,30114,33014,47416,81313,56710,14010,49411,4274,75411,25012,713
Deferred Revenue 16,012286,745102,63499,694107,430112,94171,38873,03769,54661,30247,58344,84925,12122,41118,47617,95717,66210,36816,09817,589
Other Current Liabilities 729,299293,732363,349353,670239,676146,823119,682113,145111,373114,04792,68891,83875,33162,59466,05861,11257,20449,37245,14440,786
Total Current Liabilities 1,011,192905,279704,691767,754561,963598,522379,222356,783319,607301,069246,706239,794217,978192,595184,496183,740155,979143,513141,241137,931
Non-Current Liabilities:
Long Term Debt 991,003,588278,445251,491446,665391,441169,086156,686145,622134,59961,66647,35537,90228,75319,4101,1520000
Deferred Revenue Non-Current 916,10575,84654,30852,24951,86246,52743,11440,373000000000000
Deferred Tax Liabilities Non-Current 3864304494855217112,616957000000000000
Other Non-Current Liabilities 80,4113,42120,88120,52321,37623,30924,77425,78564,98965,15062,12562,47960,91146,22246,09050,03852,55555,25554,86054,606
Total Non-Current Liabilities 997,0011,083,285354,083324,748520,424461,988239,590223,801210,611199,749123,791109,83498,81374,97565,50051,19052,55555,25554,86054,606
Total Liabilities 2,008,1931,988,5641,058,7741,092,5021,082,3871,060,510618,812580,584530,218500,818370,497349,628316,791267,570249,996234,930208,534198,768196,101192,537
Equity:
Preferred Stock 00000000000000000000
Common Stock 58,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,50658,506
Retained Earnings 174,429141,650161,299158,498165,081166,187166,124165,162154,608147,177138,141121,154107,24999,60894,17197,81187,39095,34488,35576,721
Accumulated Other Comprehensive Income/Loss 5,7063,7991,5885,4583,9516,08000000000000000
Other Total Stockholders Equity 46,11145,98651,86545,50143,59345,95651,22151,52551,58450,66149,19847,24245,84345,77139,60039,13239,43541,36428,32225,055
Total Shareholders Equity 284,752249,941273,258267,963271,131276,729275,851275,193264,698256,344245,845226,902211,598203,885192,277195,449185,331195,214175,183160,282
Total Equity 289,300253,857278,471272,928275,345281,980281,444275,193264,698256,344245,845226,902211,598203,885192,277195,449185,331195,214175,183160,282
Total Liabilities & Shareholders Equity 2,297,4932,242,4211,337,2451,365,4301,357,7321,342,490900,256866,577803,212764,614620,992579,809531,453476,036448,131436,096397,107398,258375,106356,309