Taiwan High Speed Rail Corporation
TWSE:2633.TW
28.5 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 17,569.018 | 16,558.946 | 21,619.496 | 651.769 | 16,271.676 | 6,947.85 | 7,187.917 | 237.457 | 2,146.396 | 1,332.151 | 1,617.949 | 1,442.109 | 1,555.812 | 1,406.964 | 3,055.252 | 8,932.581 | 3,675.416 | 612.158 |
Short Term Investments
| 18,121.004 | 11,496.9 | 24,126.307 | 34,304.463 | 22,538.207 | 12,208.991 | 9,685.348 | 25,025.998 | 55,076.074 | 52,393.362 | 37,438.073 | 647.142 | 628.094 | 487.473 | 538.695 | 344.399 | 613.549 | 527.148 |
Cash and Short Term Investments
| 35,690.022 | 28,055.846 | 45,745.803 | 34,956.232 | 38,809.883 | 19,156.841 | 16,873.265 | 25,263.455 | 57,222.47 | 53,725.513 | 39,056.022 | 2,089.251 | 2,183.906 | 1,894.437 | 3,593.947 | 9,276.98 | 4,288.965 | 1,139.306 |
Net Receivables
| 537.729 | 594.546 | 675.603 | 218.092 | 499.875 | 672.348 | 389.066 | 589.213 | 329.33 | 313.183 | 446.586 | 361.07 | 318.614 | 150.845 | 156.68 | 0 | 0 | 0 |
Inventory
| 2,651.68 | 2,425.999 | 2,345.998 | 2,068.95 | 2,056.045 | 2,028.925 | 1,927.723 | 2,005.154 | 2,154.76 | 2,800.664 | 2,885.714 | 3,006.533 | 3,124.582 | 3,415.565 | 2,349.66 | 1,806.56 | 1,293.686 | 386.883 |
Other Current Assets
| 1,107.883 | 1,060.303 | 1,206.592 | 1,377.833 | 1,344.333 | 938.435 | 2,477.681 | 22,772.784 | 441.775 | 52,270.541 | 479.508 | 32,096.266 | 869.324 | 476.98 | 453.84 | 681.684 | 631.874 | 734.075 |
Total Current Assets
| 39,987.314 | 32,136.694 | 49,973.996 | 38,621.107 | 42,710.136 | 22,796.549 | 20,090.816 | 28,728.282 | 60,148.335 | 57,324.949 | 42,867.83 | 37,639.282 | 36,052.568 | 6,021.674 | 6,564.074 | 11,765.224 | 6,214.525 | 2,260.264 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 699.141 | 533.829 | 684.003 | 821.898 | 754.035 | 98.085 | 107.354 | 65.305 | 70.928 | 75.312 | 91.482 | 376,927.709 | 385,544.813 | 395,151.012 | 404,102.618 | 411,414.846 | 426,835.55 | 421,481.395 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 352,142.123 | 359,614.159 | 368,085.461 | 378,374.664 | 390,167.476 | 401,223.209 | 413,220.54 | 426,055.373 | 439,668.09 | 440,389.102 | 452,923.973 | 52.649 | 27.537 | 0 | 0 | 34.33 | 0 | 37.077 |
Goodwill and Intangible Assets
| 352,142.123 | 359,614.159 | 368,085.461 | 378,374.664 | 390,167.476 | 401,223.209 | 413,220.54 | 426,055.373 | 439,668.09 | 440,389.102 | 452,923.973 | 52.649 | 27.537 | 0 | 0 | 34.33 | 0 | 37.077 |
Long Term Investments
| -15,960.991 | -9,417.297 | -21,962.533 | -32,233.606 | -20,435.704 | -10,125.736 | -7,563.083 | -22,965.61 | -53,005.211 | -51,139.275 | -36,210.213 | 1,255.81 | 1,242.364 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7,401.472 | 6,174.444 | 6,997.477 | 7,673.251 | 7,316.212 | 6,808.133 | 4,504.698 | 4,285.765 | 4,641.768 | 2,604.272 | 3,403.659 | 2,132.107 | 2,133.382 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18,435.17 | 11,498.303 | 24,128.637 | 34,309.656 | 22,547.447 | 12,256.829 | 9,700.132 | 25,038.257 | 55,080.306 | 52,465.066 | 37,523.321 | 22.515 | 35.191 | 16,726.489 | 3,409.788 | 1,811.371 | 6,793.115 | 3,729.543 |
Total Non-Current Assets
| 362,716.915 | 368,403.438 | 377,933.045 | 388,945.863 | 400,349.466 | 410,260.52 | 419,969.641 | 432,479.09 | 446,455.881 | 444,394.477 | 457,732.222 | 380,390.79 | 388,983.287 | 411,877.501 | 407,512.406 | 413,260.547 | 433,628.665 | 425,248.015 |
Total Assets
| 402,704.229 | 400,540.132 | 427,907.041 | 427,566.97 | 443,059.602 | 433,057.069 | 440,060.457 | 461,207.372 | 506,604.216 | 501,719.426 | 500,600.052 | 418,030.072 | 425,035.855 | 417,899.175 | 414,076.48 | 425,025.771 | 439,843.19 | 427,508.279 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 237.135 | 403.869 | 533.336 | 274.778 | 256.338 | 274.404 | 248.017 | 247.519 | 442.218 | 279.262 | 334.23 | 402.195 | 551.182 | 1,012.672 | 1,415.124 | 1,441.84 | 923.606 | 332.562 |
Short Term Debt
| 27,150.823 | 22,126.128 | 15,164.045 | 223.967 | 218.21 | 8,011.531 | -5,559.598 | 3,877.376 | -7,838.705 | -4,733.207 | -895.566 | 3,095.965 | 892.902 | 1,009.367 | 19,824.029 | 14,604.82 | 16,995.422 | 27,159.692 |
Tax Payables
| 3,092.765 | 0 | 10.813 | 104.256 | 194.722 | 123.204 | 1,102.942 | 474.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19,535.909 | 1,286.198 | 13,216.221 | 5,901.952 | 11,479.673 | 123.204 | 5,599.486 | 7,127.597 | 21,390.943 | 7,425.631 | 4,034.632 | 3,807.632 | 8,037.624 | 0 | 7,716.181 | 0 | 0 | 14,913.739 |
Other Current Liabilities
| -2,154.242 | 5,134.188 | 1,101.294 | 562.268 | 1,129.963 | 5,158.499 | -440.925 | 960.682 | 768.436 | 598.144 | 564.802 | 4,027.34 | 8,754.819 | 6,821.482 | -30.442 | 10,825.906 | 13,542.603 | 15,100.153 |
Total Current Liabilities
| 47,862.39 | 28,950.383 | 30,025.709 | 7,067.221 | 13,278.906 | 13,814.046 | 6,549.408 | 19,815.494 | 36,153.835 | 10,995.461 | 8,072.73 | 7,435.956 | 18,377.377 | 8,843.521 | 36,641.073 | 26,872.566 | 31,461.631 | 42,592.407 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 272,399.44 | 295,093.764 | 270,478.676 | 276,609.179 | 284,537.821 | 276,093.677 | 302,035.175 | 370,270.08 | 345,647.453 | 359,139.057 | 361,684.505 | 448,526.867 | 374,658.42 | 382,468.151 | 350,349.043 | 367,798.676 | 353,590.503 | 302,414.563 |
Deferred Revenue Non-Current
| 47.387 | 6.748 | 9.483 | 11.649 | 5.895 | 8.516 | 11.136 | 9.171 | 0 | 86,469.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.299 | 0.015 | 1.141 | -11.649 | -5.895 | -8.516 | 0.001 | 1.108 | 5.733 | 18.109 | 3,680.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,058.413 | 9,199.155 | 59,614.061 | 73,803.914 | 74,165.606 | 73,727.817 | 68,435.251 | 10,047.838 | 64,594.473 | 86,535.876 | 87,714.087 | -70,317.043 | -743.751 | 3,010.888 | 2,299.964 | 779.133 | 384.585 | 84.974 |
Total Non-Current Liabilities
| 283,505.539 | 304,299.682 | 330,103.361 | 350,413.093 | 358,703.427 | 349,830.01 | 370,492.7 | 380,328.197 | 410,247.659 | 445,674.933 | 449,398.592 | 378,209.824 | 377,851.823 | 385,479.039 | 352,649.007 | 368,577.809 | 353,975.088 | 302,499.537 |
Total Liabilities
| 331,367.929 | 333,250.065 | 360,129.07 | 357,480.314 | 371,982.333 | 363,644.056 | 377,042.108 | 400,143.691 | 446,401.494 | 456,670.394 | 457,471.322 | 385,645.78 | 396,229.2 | 394,322.56 | 389,290.08 | 395,450.375 | 385,436.719 | 345,091.944 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,189.917 | 40,189.917 | 40,189.917 | 40,189.917 | 40,189.917 | 40,289.917 | 46,343.617 | 48,375.731 | 54,591.565 |
Common Stock
| 56,282.93 | 56,282.93 | 56,282.93 | 56,282.93 | 56,282.93 | 56,282.93 | 56,282.93 | 56,282.93 | 56,052.93 | 65,132.326 | 65,132.326 | 65,132.326 | 65,132.326 | 65,132.326 | 65,032.326 | 58,978.626 | 56,724.834 | 50,509 |
Retained Earnings
| 10,290.013 | 6,621.614 | 7,469.62 | 10,360.323 | 12,151.639 | 11,557.021 | 5,695.863 | 4,155.897 | 4,108.952 | -46,600.915 | -52,155.933 | -64,209.44 | -67,786.276 | -73,570.023 | -72,359.982 | -67,530.242 | -42,506.974 | -13,108.226 |
Accumulated Other Comprehensive Income/Loss
| 4,591.472 | 4,213.638 | 3,853.536 | 3,271.518 | 2,470.815 | 1,401.177 | 867.671 | 452.969 | 40.84 | 1.56 | 1.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,763.357 | 171.885 | 171.885 | 3,443.403 | 171.885 | 1,573.062 | 171.885 | 171.885 | 0 | -13,691.401 | -10,039.105 | -10,022.421 | -19,523.373 | -8,175.605 | -8,175.861 | -8,216.605 | -8,187.12 | -9,576.004 |
Total Shareholders Equity
| 71,336.3 | 67,290.067 | 67,777.971 | 70,086.656 | 71,077.269 | 69,413.013 | 63,018.349 | 61,063.681 | 60,202.722 | 45,049.032 | 43,128.73 | 32,384.292 | 28,806.655 | 23,576.615 | 24,786.4 | 29,575.396 | 54,406.471 | 82,416.335 |
Total Equity
| 71,336.3 | 67,290.067 | 67,777.971 | 70,086.656 | 71,077.269 | 69,413.013 | 63,018.349 | 61,063.681 | 60,202.722 | 45,049.032 | 43,128.73 | 32,384.292 | 28,806.655 | 23,576.615 | 24,786.4 | 29,575.396 | 54,406.471 | 82,416.335 |
Total Liabilities & Shareholders Equity
| 402,704.229 | 400,540.132 | 427,907.041 | 427,566.97 | 443,059.602 | 433,057.069 | 440,060.457 | 461,207.372 | 506,604.216 | 501,719.426 | 500,600.052 | 418,030.072 | 425,035.855 | 417,899.175 | 414,076.48 | 425,025.771 | 439,843.19 | 427,508.279 |