
China Life Insurance Company Limited
HKEX:2628.HK
15.98 (HKD) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 61,191 | 54,663 | 190,657 | 109,630 | 118,263 | 126,859 | 531,602 | 71,709 | 366,222 | 103,440 | 184,278 | 174,839 | 341,710 | 99,262 | 173,227 | 161,298 | 360,907 | 113,019 | 175,137 | 160,734 | 329,973 | 108,867 | 159,272 | 124,008 | 297,019 | 85,260 | 126,584 | 130,302 | 176,648 | 95,703 | 146,228 | 124,437 | 271,728 | 84,333 | 115,784 | 117,756 | 219,981 | 83,442 | 90,596 | 138,697 | 192,620 | 92,954 | 76,862 | 86,785 | 154,214 | 68,342 | 97,003 | 109,298 | 138,250 | 50,981 | 95,244 | 76,675 | 131,925 | 56,073 | 82,932 | 87,460 | 140,006 | 80,271 | 88,907 | 86,648 | 128,743 | 52,059 | 78,835 | 4,098 | 116,325 | -118,134 | 76,973 | -11,789 | 111,073 | 44,995.544 | 44,961.539 | 51,000.827 | 50,686.921 | 102,573.794 | 22,368.603 | 36,334.094 | 27,098.136 | 25,651.036 | 24,559.22 | 24,547.802 | 24,547.802 | 19,218.113 | 19,201.48 | 19,193.204 | 19,194.363 | 19,727.281 | 19,715.814 | 19,717.005 | 19,716.767 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 61,191 | 54,663 | 190,657 | 109,630 | 118,263 | 126,859 | 531,602 | 71,709 | 366,222 | 103,440 | 184,278 | 174,839 | 341,710 | 99,262 | 173,227 | 161,298 | 360,907 | 113,019 | 175,137 | 160,734 | 329,973 | 108,867 | 159,272 | 124,008 | 297,019 | 85,260 | 126,584 | 130,302 | 176,648 | 95,703 | 146,228 | 124,437 | 271,728 | 84,333 | 115,784 | 117,756 | 219,981 | 83,442 | 90,596 | 138,697 | 192,620 | 92,954 | 76,862 | 86,785 | 154,214 | 68,342 | 97,003 | 109,298 | 138,250 | 50,981 | 95,244 | 76,675 | 131,925 | 56,073 | 82,932 | 87,460 | 140,006 | 80,271 | 88,907 | 86,648 | 128,743 | 52,059 | 78,835 | 4,098 | 116,325 | -118,134 | 76,973 | -11,789 | 111,073 | 44,995.544 | 44,961.539 | 51,000.827 | 50,686.921 | 102,573.794 | 22,368.603 | 36,334.094 | 27,098.136 | 25,651.036 | 24,559.22 | 24,547.802 | 24,547.802 | 19,218.113 | 19,201.48 | 19,193.204 | 19,194.363 | 19,727.281 | 19,715.814 | 19,717.005 | 19,716.767 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,610 | -23,509 | 1,592 | 1,573 | 1,344 | 11,539 | 9,378 | 10,016 | 10,119 | 12,268 | 9,554 | 8,607 | 9,445 | 27,683 | 27,683 | 8,661 | 0 | 25,980 | 25,980 | 9,592 | 9,592 | 26,304 | 8,609 | 9,487 | 8,208 | 23,332 | 7,718 | 8,244 | 7,370 | 13,936 | 7,568 | 6,666 | 6,782 | 11,609 | 6,688 | 6,518 | 6,330 | 9,297 | 5,902 | 5,887 | 5,804 | 8,574 | 5,585 | 5,354 | 5,448 | 8,063 | 5,438 | 5,408 | 5,409 | 7,810 | 5,261 | 4,916 | 4,897 | 0 | 4,568 | 4,456 | 4,574 | 7,371 | 4,152 | 4,264 | 4,141 | 6,244 | 4,044 | 2,506 | 3,767 | 826 | 3,562 | 1,275 | 3,751 | 0 | 0 | 2,276.347 | 0 | 0 | 0 | 1,774.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 11,188 | -190 | 0 | 3,274 | 1,236 | 618 | 618 | 2,893 | 1,062 | 1,062 | 0 | 2,916 | 968 | 968 | 0 | 2,674 | 823 | 823 | 0 | 3,226 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 3,230 | 0 | 0 | 0 | 2,834 | 0 | 0 | 0 | 2,510 | 0 | 0 | 0 | 2,473 | 0 | 0 | 0 | 2,681 | 0 | 0 | 0 | 3,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,212 | 0 | 6,227 | 0 | 5,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,610 | -23,509 | 12,780 | 1,573 | 1,344 | 11,539 | 9,378 | 10,016 | 10,119 | 12,268 | 9,554 | 8,607 | 9,445 | 14,209 | 8,766 | 9,629 | 9,288 | 12,720 | 8,213 | 8,175 | 9,592 | 14,862 | 8,609 | 9,487 | 8,208 | 14,969 | 7,718 | 8,244 | 7,370 | 13,936 | 7,568 | 6,666 | 6,782 | 11,609 | 6,688 | 6,518 | 6,330 | 9,297 | 5,902 | 5,887 | 5,804 | 8,574 | 5,585 | 5,354 | 5,448 | 8,063 | 5,438 | 5,408 | 5,409 | 7,810 | 5,261 | 4,916 | 4,897 | 7,570 | 4,568 | 4,456 | 4,574 | 7,371 | 4,152 | 4,264 | 4,141 | -11,257 | 9,256 | -3,721 | 9,994 | -17,569 | 9,116 | 1,275 | 3,751 | 0 | 0 | 2,276.347 | 0 | 0 | 0 | 1,774.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 26,994 | 86,614 | 189,065 | -93,191 | -95,607 | -137,137 | -566,500 | -70,223 | -315,330 | -122,381 | -193,855 | -207,198 | -300,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,634 | -137,105 | -122,730 | -270,954 | -89,680 | -118,225 | -117,147 | -220,210 | -91,301 | -93,304 | -119,488 | -182,282 | -95,691 | 0 | -78,047 | -150,890 | -79,483 | -93,264 | -108,927 | -130,857 | -58,277 | -104,116 | -78,971 | -129,951 | -62,469 | -83,067 | -87,663 | -135,075 | -78,523 | -84,542 | -82,754 | -120,509 | -24,987 | -80,677 | 16,151 | -119,823 | 145,476 | -83,501 | 23,072 | -111,201 | -37,010.798 | -42,019.148 | -29,318.433 | -39,045.24 | -93,596.438 | -16,835.733 | -19,602.024 | -22,600.487 | -23,164.236 | -22,228.724 | -22,222.134 | -22,222.134 | -17,418.562 | -17,405.48 | -17,405.48 | -17,406.531 | -20,087.548 | -20,071.725 | -20,072.938 | -20,072.695 |
Operating Expenses
| 28,604 | 63,105 | 190,657 | -91,618 | -94,263 | -125,598 | -566,500 | -70,223 | -305,211 | -110,113 | -184,301 | -198,591 | -291,115 | 99,687 | 175,842 | 143,048 | 325,777 | 99,336 | 163,376 | 139,757 | 308,891 | 95,375 | 136,208 | 118,427 | 263,707 | 80,866 | 122,945 | 126,728 | 158,775 | -86,698 | -129,537 | -116,064 | -264,172 | -78,071 | -111,537 | -110,629 | -213,880 | -82,004 | -87,402 | -113,601 | -176,478 | -87,117 | 65,244 | -72,693 | -145,442 | -71,420 | -87,826 | -103,519 | -125,448 | -50,467 | -98,855 | -74,055 | -125,054 | -54,899 | -78,499 | -83,207 | -130,501 | -71,152 | -80,390 | -78,490 | -116,368 | -36,244 | -71,421 | 12,430 | -109,829 | 127,907 | -74,385 | 24,347 | -107,450 | -37,010.798 | -42,019.148 | -27,042.086 | -39,045.24 | -93,596.438 | -16,835.733 | -17,827.289 | -22,600.487 | -23,164.236 | -22,228.724 | -22,222.134 | -22,222.134 | -17,418.562 | -17,405.48 | -17,405.48 | -17,406.531 | -20,087.548 | -20,071.725 | -20,072.938 | -20,072.695 |
Operating Income
| 32,587 | -8,442 | -615 | 18,012 | 24,000 | 1,261 | -34,898 | 1,486 | 61,011 | -6,673 | -23 | -23,752 | 50,595 | -19,116 | 15,941 | 17,079 | 36,121 | 2,151 | 23,409 | 20,192 | 21,954 | 9,840 | 23,706 | 7,116 | 35,178 | -1,371 | 8,575 | 4,396 | 18,378 | 9,005 | 16,691 | 8,373 | 7,556 | 6,262 | 4,247 | 7,127 | 6,101 | 1,438 | 3,194 | 25,096 | 16,142 | 5,837 | 11,983 | 14,092 | 8,772 | -3,078 | 9,177 | 5,779 | 12,802 | 514 | -3,611 | 2,620 | 6,871 | 1,174 | 4,433 | 4,253 | 9,505 | 9,119 | 8,517 | 8,158 | 12,375 | 15,815 | 7,414 | 16,528 | 6,496 | 9,773 | 2,588 | 12,558 | 3,623 | 7,984.746 | 2,942.391 | 23,958.74 | 11,641.681 | 8,977.356 | 5,532.87 | 18,506.805 | 4,497.649 | 2,486.8 | 2,330.496 | 2,325.668 | 2,325.668 | 1,799.552 | 1,796.001 | 1,787.724 | 1,787.832 | -360.267 | -355.911 | -355.933 | -355.928 |
Operating Income Ratio
| 0.533 | -0.154 | -0.003 | 0.164 | 0.203 | 0.01 | -0.066 | 0.021 | 0.167 | -0.065 | -0 | -0.136 | 0.148 | -0.193 | 0.092 | 0.106 | 0.1 | 0.019 | 0.134 | 0.126 | 0.067 | 0.09 | 0.149 | 0.057 | 0.118 | -0.016 | 0.068 | 0.034 | 0.104 | 0.094 | 0.114 | 0.067 | 0.028 | 0.074 | 0.037 | 0.061 | 0.028 | 0.017 | 0.035 | 0.181 | 0.084 | 0.063 | 0.156 | 0.162 | 0.057 | -0.045 | 0.095 | 0.053 | 0.093 | 0.01 | -0.038 | 0.034 | 0.052 | 0.021 | 0.053 | 0.049 | 0.068 | 0.114 | 0.096 | 0.094 | 0.096 | 0.304 | 0.094 | 4.033 | 0.056 | -0.083 | 0.034 | -1.065 | 0.033 | 0.177 | 0.065 | 0.47 | 0.23 | 0.088 | 0.247 | 0.509 | 0.166 | 0.097 | 0.095 | 0.095 | 0.095 | 0.094 | 0.094 | 0.093 | 0.093 | -0.018 | -0.018 | -0.018 | -0.018 |
Total Other Income Expenses Net
| 0 | 0 | 76,370 | -72 | 2,771 | 4,656 | -95 | 102,603 | -6,598 | -201 | -59 | -42 | -60 | 305 | -93 | -79 | -118 | -100 | -226 | -37 | -48 | 559 | -49 | -40 | -25 | 527 | -107 | -72 | -95 | 103 | -57 | 11 | -11 | 148 | -43 | 43 | -43 | 96 | -35 | 51 | -51 | 83 | -31 | 11 | -11 | 649 | -31 | -3,139 | -892 | 24,515 | -7 | 1,520 | 1 | 1,176 | -23 | 1,164 | 5 | 1,767 | 2 | 1,070 | 0 | 817 | 874 | -5,261 | 1,004 | -14,639 | -48 | -5,991 | -5 | 5,895 | 6,032.609 | 10,029 | 9,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 32,587 | -8,442 | 75,755 | 21,129 | 26,771 | 5,917 | -31,577 | 5,628 | 19,142 | -3,814 | 2,870 | 8,730 | 16,261 | -425 | 4,670 | 10,965 | 35,130 | 656 | 18,256 | 14,482 | 21,082 | -2,162 | 23,064 | 5,581 | 33,312 | -11,165 | 3,639 | 3,574 | 17,873 | 9,108 | 16,634 | 8,384 | 7,545 | 6,410 | 4,204 | 7,170 | 6,058 | 1,534 | 3,159 | 25,147 | 16,091 | 5,920 | 11,618 | 14,103 | 8,761 | 148 | 9,146 | 7,363 | 12,794 | 3,574 | -3,618 | 4,140 | 6,872 | 1,176 | 4,410 | 5,417 | 9,510 | 10,886 | 8,519 | 9,228 | 12,375 | 16,632 | 7,333 | 16,915 | 6,513 | 10,079 | 2,540 | 13,270 | 3,618 | 0 | 0 | 21,720.46 | 0 | 0 | 0 | 16,676.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.533 | -0.154 | 0.397 | 0.193 | 0.226 | 0.047 | -0.059 | 0.078 | 0.052 | -0.037 | 0.016 | 0.05 | 0.048 | -0.004 | 0.027 | 0.068 | 0.097 | 0.006 | 0.104 | 0.09 | 0.064 | -0.02 | 0.145 | 0.045 | 0.112 | -0.131 | 0.029 | 0.027 | 0.101 | 0.095 | 0.114 | 0.067 | 0.028 | 0.076 | 0.036 | 0.061 | 0.028 | 0.018 | 0.035 | 0.181 | 0.084 | 0.064 | 0.151 | 0.163 | 0.057 | 0.002 | 0.094 | 0.067 | 0.093 | 0.07 | -0.038 | 0.054 | 0.052 | 0.021 | 0.053 | 0.062 | 0.068 | 0.136 | 0.096 | 0.106 | 0.096 | 0.319 | 0.093 | 4.128 | 0.056 | -0.085 | 0.033 | -1.126 | 0.033 | 0 | 0 | 0.426 | 0 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3,314 | -11,478 | 8,895 | 3,106 | 5,750 | 586 | -12,005 | -3,546 | 934 | -5,152 | -3,132 | -1,944 | 761 | 3,107 | 3,182 | 1,777 | 6,149 | 2,796 | 1,397 | 742 | 3,760 | 2,918 | 2,735 | 6,152 | 7,116 | 2,793 | 34 | 530 | 4,214 | 3,573 | 1,909 | 2,175 | 1,262 | 746 | 930 | 1,887 | 694 | 545 | 695 | 5,782 | 3,722 | 1,186 | 2,392 | 2,849 | 1,461 | -972 | 1,586 | 1,179 | 2,650 | -108 | -1,467 | 77 | 1,194 | -440 | 609 | 365 | 1,488 | 2,161 | 1,548 | 1,365 | 2,123 | 3,596 | 1,315 | 4,038 | 1,102 | 1,925 | 184 | 824 | 94 | -7,984.746 | -7,791.332 | 708.028 | -11,641.681 | -8,977.356 | -5,532.87 | 1,151.179 | -4,497.649 | -2,486.8 | -2,330.496 | -2,325.668 | -2,325.668 | -1,799.552 | -1,796.001 | -1,787.724 | -1,787.832 | 360.267 | 355.911 | 355.933 | 355.928 |
Net Income
| 28,802 | 2,412 | 66,245 | 17,634 | 20,644 | 4,901 | -19,942 | 8,803 | 17,885 | 965 | 5,609 | 10,264 | 15,152 | 2,280 | 7,518 | 12,383 | 28,585 | 2,978 | 16,744 | 13,244 | 17,090 | 191 | 20,103 | 11,565 | 26,034 | -8,858 | 3,446 | 2,905 | 13,518 | 5,428 | 14,583 | 6,093 | 6,149 | 5,599 | 3,133 | 5,144 | 5,251 | 862 | 2,348 | 19,218 | 12,271 | 4,658 | 9,146 | 11,179 | 7,228 | 1,076 | 7,491 | 6,121 | 10,077 | 3,633 | -2,207 | 4,010 | 5,625 | 1,614 | 3,753 | 4,993 | 7,971 | 8,681 | 6,911 | 7,820 | 10,214 | 12,881 | 6,018 | 12,839 | 5,387 | 8,166 | 2,339 | 12,446 | 3,524 | 7,984.746 | 7,791.332 | 11,640.583 | 11,641.681 | 8,977.356 | 5,532.87 | 4,484.802 | 4,497.649 | 2,486.8 | 2,330.496 | 2,325.668 | 2,325.668 | 1,799.552 | 1,796.001 | 1,787.724 | 1,787.832 | -360.267 | -355.911 | -355.933 | -355.928 |
Net Income Ratio
| 0.471 | 0.044 | 0.347 | 0.161 | 0.175 | 0.039 | -0.038 | 0.123 | 0.049 | 0.009 | 0.03 | 0.059 | 0.044 | 0.023 | 0.043 | 0.077 | 0.079 | 0.026 | 0.096 | 0.082 | 0.052 | 0.002 | 0.126 | 0.093 | 0.088 | -0.104 | 0.027 | 0.022 | 0.077 | 0.057 | 0.1 | 0.049 | 0.023 | 0.066 | 0.027 | 0.044 | 0.024 | 0.01 | 0.026 | 0.139 | 0.064 | 0.05 | 0.119 | 0.129 | 0.047 | 0.016 | 0.077 | 0.056 | 0.073 | 0.071 | -0.023 | 0.052 | 0.043 | 0.029 | 0.045 | 0.057 | 0.057 | 0.108 | 0.078 | 0.09 | 0.079 | 0.247 | 0.076 | 3.133 | 0.046 | -0.069 | 0.03 | -1.056 | 0.032 | 0.177 | 0.173 | 0.228 | 0.23 | 0.088 | 0.247 | 0.123 | 0.166 | 0.097 | 0.095 | 0.095 | 0.095 | 0.094 | 0.094 | 0.093 | 0.093 | -0.018 | -0.018 | -0.018 | -0.018 |
EPS
| 0.96 | 0.085 | 2.34 | 0.62 | 0.73 | 0.18 | -0.69 | 0.31 | 0.64 | 0.034 | 0.2 | 0.37 | 0.55 | 0.08 | 0.27 | 0.44 | 1.01 | 0.11 | 0.59 | 0.47 | 0.6 | 0.007 | 0.71 | 0.4 | 0.92 | -0.33 | 0.12 | 0.1 | 0.48 | 0.19 | 0.51 | 0.21 | 0.21 | 0.2 | 0.11 | 0.18 | 0.18 | 0.033 | 0.09 | 0.67 | 0.43 | 0.16 | 0.32 | 0.4 | 0.26 | 0.039 | 0.27 | 0.22 | 0.36 | 0.13 | -0.08 | 0.14 | 0.2 | 0.056 | 0.13 | 0.18 | 0.28 | 0.3 | 0.24 | 0.28 | 0.36 | 0.45 | 0.24 | 0.45 | 0.22 | 0.28 | 0.08 | 0.43 | 0.12 | 0.29 | 0.27 | 0.41 | 0.31 | 0.34 | 0.21 | 0.17 | 0.17 | 0.093 | 0.088 | 0.088 | 0.088 | 0.068 | 0.068 | 0.068 | 0.068 | -0.018 | -0.017 | -0.018 | -0.018 |
EPS Diluted
| 0.96 | 0.085 | 2.34 | 0.62 | 0.73 | 0.18 | -0.69 | 0.31 | 0.64 | 0.034 | 0.2 | 0.37 | 0.55 | 0.08 | 0.27 | 0.44 | 1.01 | 0.11 | 0.59 | 0.47 | 0.6 | 0.007 | 0.71 | 0.4 | 0.92 | -0.33 | 0.12 | 0.1 | 0.48 | 0.19 | 0.51 | 0.21 | 0.21 | 0.2 | 0.11 | 0.18 | 0.18 | 0.033 | 0.09 | 0.67 | 0.43 | 0.16 | 0.32 | 0.4 | 0.26 | 0.039 | 0.27 | 0.22 | 0.36 | 0.13 | -0.08 | 0.14 | 0.2 | 0.056 | 0.13 | 0.18 | 0.28 | 0.3 | 0.24 | 0.28 | 0.36 | 0.45 | 0.24 | 0.45 | 0.22 | 0.28 | 0.08 | 0.43 | 0.12 | 0.29 | 0.27 | 0.41 | 0.31 | 0.34 | 0.21 | 0.17 | 0.17 | 0.093 | 0.088 | 0.088 | 0.088 | 0.068 | 0.068 | 0.068 | 0.068 | -0.018 | -0.017 | -0.018 | -0.018 |
EBITDA
| 0 | 0 | -615 | 18,012 | 24,000 | 1,261 | -34,898 | 1,486 | 18,819 | 0 | -23 | 8,320 | 15,913 | 0 | -5,241 | -2,919 | -1,387 | 0 | -5,268 | -6,206 | -1,104 | -6,731 | -868 | 0 | -2,028 | 0 | 0 | -961 | -646 | 9,001 | 16,492 | 8,268 | 7,411 | 11,112 | 4,063 | 7,031 | 5,945 | 1,407 | 3,043 | 25,000 | 15,993 | 10,570 | -445 | 14,028 | 8,689 | 104 | 9,077 | 7,300 | 12,727 | -18,444 | 0 | 0 | 0 | 1,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,984.746 | 10,733.723 | 0 | 11,641.681 | 8,977.356 | 5,532.87 | 0 | 4,497.649 | 2,486.8 | 2,330.496 | 2,325.668 | 2,325.668 | 1,799.552 | 1,796.001 | 1,787.724 | 1,787.832 | -360.267 | -355.911 | -355.933 | -355.928 |
EBITDA Ratio
| 0 | 0 | -0.003 | 0.164 | 0.203 | 0.01 | -0.066 | 0.021 | 0.051 | 0 | -0 | 0.048 | 0.047 | 0 | -0.03 | -0.018 | -0.004 | 0 | -0.03 | -0.039 | -0.003 | -0.062 | -0.005 | 0 | -0.007 | 0 | 0 | -0.007 | -0.004 | 0.094 | 0.113 | 0.066 | 0.027 | 0.132 | 0.035 | 0.06 | 0.027 | 0.017 | 0.034 | 0.18 | 0.083 | 0.114 | -0.006 | 0.162 | 0.056 | 0.002 | 0.094 | 0.067 | 0.092 | -0.362 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0.239 | 0 | 0.23 | 0.088 | 0.247 | 0 | 0.166 | 0.097 | 0.095 | 0.095 | 0.095 | 0.094 | 0.094 | 0.093 | 0.093 | -0.018 | -0.018 | -0.018 | -0.018 |