Add New Energy Investment Holdings Group Limited
HKEX:2623.HK
0.67 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| -16.353 | 17.387 | 33.138 | 42.694 | 14.941 | -46.363 | 16.306 | 42.51 | 18.195 | -43.914 | -27.39 | -65.306 | -30.49 | 0 | -23.205 | 0 | -72.61 | -185.364 | -76.05 | -85.778 | 7.117 | 7.17 | 104.044 | 27.804 | 11.726 | 11.726 | 11.726 | 11.726 | 33.038 | 33.038 | 33.038 | 33.038 |
Depreciation & Amortization
| 12.404 | 11.742 | 12.006 | 17.452 | 6.708 | 7.296 | 9.035 | 7.604 | 9.478 | 8.53 | 8.42 | 8.473 | 7.288 | 0 | 7.535 | 0 | 14.342 | 71.963 | 27.508 | 20.701 | 18.419 | 18.099 | 19.882 | 9.495 | 8.039 | 8.039 | 8.039 | 8.039 | 4.855 | 4.855 | 4.855 | 4.855 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.254 | 0 | 28.808 | 0 | -143.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.752 | 0 | 18.441 | 0 | 0.729 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -48.876 | 0 | 113.197 | 0 | 80.895 | 0 | -90.61 | 0 | 14.658 | 0 | -67.425 | 0 | 0 | 0 | 0 | 0 | 13.168 | 0 | 37.515 | 0 | 306.894 | 0 | 77.412 | -23.064 | -23.064 | -23.064 | -23.064 | -82.078 | -82.078 | -82.078 | -82.078 |
Accounts Receivables
| 0 | 10.164 | 0 | -14.889 | 0 | 11.007 | 0 | -14.57 | 0 | 15.975 | 0 | 9.152 | 0 | 0 | 0 | 0 | 0 | 57.996 | 0 | -4.811 | 0 | 143.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 39.406 | 0 | 46.946 | 0 | -24.89 | 0 | -6.338 | 0 | 11.872 | 0 | -89.558 | 0 | 0 | 0 | 0 | 0 | 18.506 | 0 | -42.438 | 0 | -0.482 | 0 | -0.121 | 4.214 | 4.214 | 4.214 | 4.214 | -4.55 | -4.55 | -4.55 | -4.55 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -98.446 | 0 | 81.14 | 0 | 94.778 | 0 | -69.702 | 0 | -13.189 | 0 | 12.981 | 0 | 0 | 0 | 0 | 0 | -63.334 | 0 | 84.764 | 0 | 164.339 | 0 | 77.533 | -27.278 | -27.278 | -27.278 | -27.278 | -77.528 | -77.528 | -77.528 | -77.528 |
Other Non Cash Items
| -21.064 | 131.359 | -103.421 | -139.134 | 156.442 | 11.152 | 5.152 | 46.699 | -12.745 | -0.232 | 17.01 | 145.311 | -85.611 | 0 | 92.953 | 0 | 134.95 | -51.068 | 82.817 | -31.891 | -28.445 | -136.127 | 86.73 | -12.905 | -1.003 | -1.003 | -1.003 | -1.003 | 6.48 | 6.48 | 6.48 | 6.48 |
Operating Cash Flow
| -25.013 | 111.612 | -58.277 | 34.209 | 178.091 | 52.98 | 30.493 | 6.203 | 14.928 | -20.958 | -1.96 | 21.053 | -108.813 | 0 | 77.283 | 0 | 76.682 | -135.549 | 34.275 | -41.012 | -2.909 | 196.765 | 210.656 | 101.855 | -4.303 | -4.303 | -4.303 | -4.303 | -37.705 | -37.705 | -37.705 | -37.705 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -76.805 | -32.758 | -16.23 | -128.303 | -23.475 | -5.846 | -0.478 | -32.869 | -2.526 | -7.704 | -2.213 | -4.211 | -23.916 | 0 | -4.753 | 0 | -0.779 | -3.014 | -5.084 | -16.337 | -21.636 | -38.928 | -7.231 | -11.54 | -9.25 | -9.25 | -9.25 | -9.25 | -16.144 | -16.144 | -16.144 | -16.144 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.969 | -62.085 | -1.365 | -27.515 | 1.115 | 11.916 | -0.68 | 4.134 | 19.357 | 29.665 | -5.081 | 129.979 | 79.864 | 0 | -118.985 | 0 | 5.417 | 19.65 | -155.9 | 69.43 | -1.825 | -68.446 | -20.557 | 11.54 | 9.25 | 9.25 | 9.25 | 9.25 | 16.144 | 16.144 | 16.144 | 16.144 |
Investing Cash Flow
| -79.774 | -94.843 | -17.595 | -155.818 | -22.36 | 6.07 | -1.158 | -28.735 | 16.831 | 21.961 | -7.294 | 125.768 | 55.948 | 0 | -123.738 | 0 | 4.638 | 16.636 | -160.984 | 53.093 | -23.461 | -107.374 | -27.788 | -28.659 | -9.25 | -9.25 | -9.25 | -9.25 | 41.49 | 41.49 | 41.49 | 41.49 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| -0.555 | 0 | -8.377 | 0 | -69.865 | 0 | -0.568 | 0 | -2.12 | 0 | 0 | 0 | -60 | 0 | -70 | 0 | -40 | 0 | -16.969 | 0 | -55.319 | 0 | -129.9 | -108.463 | -130.155 | -130.155 | -130.155 | -130.155 | -93.775 | -93.775 | -93.775 | -93.775 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.284 | 32.284 | 32.284 | 32.284 | 17.781 | 17.781 | 17.781 | 17.781 |
Common Stock Repurchased
| 0 | -0.012 | 0 | 0 | 0 | -2.285 | -6.597 | -1.813 | -0.123 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0 | -4.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.337 | 0 | 0 | -0.138 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.811 | -0.811 | -0.811 | -0.811 |
Other Financing Activities
| 33.199 | 56.645 | 32.412 | -67.583 | 33.971 | -5.632 | -5.806 | 37.01 | -5.432 | 68.646 | -3.851 | -153.299 | 29.42 | 0 | 90 | 0 | 70 | 32.147 | 152.827 | 37.906 | 386.123 | -160 | 30 | 108.463 | 97.871 | 97.871 | 97.871 | 97.871 | 76.805 | 76.805 | 76.805 | 76.805 |
Financing Cash Flow
| 32.644 | 56.633 | 24.035 | -67.583 | -35.894 | -7.917 | -12.971 | 35.197 | -7.675 | 68.646 | -3.851 | -153.468 | -30.58 | 0 | 70 | 0 | -46.306 | 32.147 | 169.796 | 37.768 | 54.419 | -160 | -129.9 | -108.463 | -104.666 | -104.666 | -104.666 | -104.666 | -81.558 | -81.558 | -81.558 | -81.558 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.132 | -0.04 | -0.057 | 2.08 | 0.654 | -0.279 | -0.33 | -2.371 | 0.224 | -0.233 | 0.054 | 1.971 | -2.075 | 0 | 0.298 | 0 | -0.073 | -0.229 | -0.026 | -0.434 | 0.471 | -0.269 | -0.921 | 30.558 | 88.302 | 88.302 | 88.302 | 88.302 | 118.444 | 118.444 | 118.444 | 118.444 |
Net Change In Cash
| -72.275 | 0 | -51.894 | -187.112 | 120.491 | 50.854 | 16.034 | 10.294 | 24.308 | 69.416 | -13.051 | -4.676 | -85.52 | 0 | 23.843 | 0 | 34.941 | -86.995 | 43.061 | 49.415 | 28.52 | -70.878 | 52.047 | -4.708 | -29.917 | -29.917 | -29.917 | -29.917 | 40.671 | 40.671 | 40.671 | 40.671 |
Cash At End Of Period
| 73.858 | 72.771 | 72.771 | 124.665 | 311.777 | 191.286 | 140.432 | 124.398 | 114.104 | 89.796 | 20.38 | 33.431 | 38.107 | 144.197 | 144.197 | 133.031 | 133.031 | 98.09 | 185.085 | 142.024 | 92.609 | 64.089 | 134.967 | 16.022 | 20.73 | 20.73 | 20.73 | 20.73 | 50.647 | 50.647 | 50.647 | 50.647 |