China Container Terminal Corporation
TWSE:2613.TW
35.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 97.653 | 199.358 | 220.484 | 35.804 | 52.664 | 71.818 | 71.13 | 49.661 | 37.93 | 136.99 | 92.77 | 47.537 | 107.6 | 79.9 | -92.207 |
Depreciation & Amortization
| 650.703 | 623.735 | 623.589 | 617.307 | 609.347 | 209.893 | 175.339 | 157.44 | 125.383 | 129.935 | 128.609 | 127.634 | 114.216 | 111.764 | 83.625 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -140.857 | 0 | 0 | 18.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 3.75 | 0 | 0 | 7.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -25.771 | 60.39 | -107.187 | 54.936 | -106.638 | -37.669 | -8.785 | -569.211 | -102.507 | -42.728 | 3.77 | -48.518 | -41.144 | 61.66 | -54.103 |
Accounts Receivables
| -11.257 | 145.935 | -155.576 | 37.618 | -26.65 | -35.653 | -18.354 | -47.95 | -24.555 | 0.27 | -17.318 | -46.769 | 0 | 0 | 0 |
Inventory
| -23.127 | -23.145 | -3.884 | -1.344 | -5.271 | -1.097 | 15.052 | -8.45 | -1.298 | -20.6 | -3.408 | -1.57 | 0 | 0 | 0 |
Accounts Payables
| 33.313 | -20.984 | 2.489 | 32.591 | -40.613 | 29.382 | 25.423 | -2.915 | 9.323 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -24.7 | -41.416 | 49.784 | -13.929 | -34.104 | -36.572 | -23.837 | -560.761 | -101.209 | -22.128 | 7.178 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 50.329 | 33.2 | 9.835 | 18.487 | 139.022 | 12.855 | 10.505 | 32.224 | 9.292 | 9.167 | -7.063 | 0.475 | -10.611 | 3.621 | -0.073 |
Operating Cash Flow
| 772.914 | 916.683 | 746.721 | 726.534 | 557.288 | 256.897 | 248.189 | -304.306 | 70.098 | 233.364 | 218.086 | 127.128 | 170.061 | 256.945 | -62.758 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -337.845 | -245.202 | -170.59 | -182.754 | -310.462 | -467.612 | -287.372 | -284.793 | -695.475 | -202.544 | -102.655 | -133.484 | -223.962 | -190.319 | -337.459 |
Acquisitions Net
| 0.932 | -7.518 | -0.277 | -0.369 | -0.773 | 0.769 | 0.592 | 4.637 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -11.6 | -9.5 | -186.402 | -352.501 | -0.2 | -16.73 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 12.1 | 53.026 | 225.31 | 531.767 | 11.18 | 82.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3 | -1.219 | 2.977 | -0.845 | 1.692 | -1.81 | 0.586 | 0.101 | 0.279 | -25.513 | 0.026 | -3.536 | -12.495 | -14.372 | -99.2 |
Investing Cash Flow
| -339.413 | -210.413 | -128.982 | -4.702 | -298.563 | -403.082 | -406.786 | -284.692 | -695.196 | -228.057 | -102.629 | -137.02 | -236.457 | -204.691 | -436.659 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -178.42 | -748.861 | -504.669 | -1,459.673 | -440.875 | -1,168.672 | -722.075 | -768.72 | -415.115 | 0 | -38 | -38 | -25 | -38 | 0 |
Common Stock Issued
| 0 | 0 | 9.725 | 0 | 295 | 0 | 0.866 | 230 | 3.355 | 33.875 | 44.754 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,078.586 | 1,018.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -143.432 | -225.393 | -27.321 | -25.232 | -41.964 | -36.464 | -7.583 | -3.475 | -14.202 | -11.16 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -77.194 | 324.219 | -16.483 | 915.301 | 314.742 | 1,346.873 | 865.172 | 42.479 | 3.355 | 20 | -44.98 | 70.024 | 20.373 | 74.328 | 488.964 |
Financing Cash Flow
| -399.046 | -650.035 | -548.473 | -567.501 | -164.599 | 141.737 | 135.514 | 578.87 | 595.658 | 42.715 | -38.226 | 32.024 | -4.627 | 36.328 | 488.964 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 34.455 | 56.235 | 69.266 | 154.331 | 94.126 | -4.448 | -23.083 | -10.128 | -29.44 | 48.022 | 77.231 | 22.132 | -71.023 | 88.582 | -10.453 |
Cash At End Of Period
| 710.201 | 675.746 | 619.511 | 550.245 | 395.914 | 301.788 | 306.236 | 339.319 | 349.447 | 378.887 | 330.865 | 253.634 | 171.321 | 294.191 | 205.609 |