China Airlines, Ltd.
TWSE:2610.TW
21.3 (TWD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 30,391.564 | 34,980.469 | 45,269.866 | 27,125.937 | 28,459.528 | 24,937.537 | 22,585.332 | 24,267.197 | 23,491.085 | 20,468.151 | 19,007.649 | 12,636.27 | 12,774.182 | 14,418.218 | 8,013.364 | 9,655.301 | 6,087.989 | 5,244.61 |
Short Term Investments
| 4,266.179 | 6,338.079 | 13,184.301 | 6,826.454 | 2,867.287 | 4,062.661 | 306.839 | 416.641 | 542.326 | 235.814 | 291.177 | 1,941.016 | 4,348.657 | 1,824.217 | 2,591.122 | 2,762.878 | 1,166.949 | 8,183.748 |
Cash and Short Term Investments
| 34,657.743 | 41,318.548 | 58,454.167 | 33,952.391 | 31,326.815 | 29,000.198 | 22,892.171 | 24,683.838 | 24,033.411 | 20,703.965 | 19,298.826 | 14,577.286 | 17,122.839 | 16,242.435 | 10,604.486 | 12,418.179 | 7,254.938 | 13,428.358 |
Net Receivables
| 22,763.376 | 16,131.416 | 17,887.984 | 18,270.793 | 9,369.703 | 11,024.77 | 9,786.37 | 9,581.475 | 9,380.059 | 10,336.488 | 8,528.874 | 8,396.944 | 11,105.66 | 12,865.9 | 14,049.509 | 9,617.625 | 14,621.819 | 12,599.284 |
Inventory
| 10,678.706 | 10,775.467 | 8,814.975 | 8,788.105 | 8,470.113 | 8,654.71 | 8,731.755 | 8,434.386 | 8,300.398 | 7,226.063 | 6,791.453 | 8,672.979 | 8,762.581 | 6,825.855 | 5,555.776 | 5,308.709 | 5,381.247 | 5,252.287 |
Other Current Assets
| 1,593.49 | 1,596.912 | 692.464 | 861.179 | 2,655.711 | 4,147.882 | 6,001.538 | 4,638.502 | 3,928.747 | 2,643.974 | 2,465.919 | 2,013.814 | 1,698.392 | 805.808 | 660.979 | 668.739 | 98.847 | 164.696 |
Total Current Assets
| 69,693.315 | 69,822.343 | 85,849.59 | 61,872.468 | 51,822.342 | 52,827.56 | 47,411.834 | 47,338.201 | 45,642.615 | 40,910.49 | 37,085.072 | 33,661.023 | 38,689.472 | 36,739.998 | 30,870.75 | 28,013.252 | 27,356.851 | 31,444.625 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 175,573.814 | 187,222.811 | 185,694.013 | 201,343.231 | 216,920.588 | 163,107.718 | 153,617.531 | 140,136.737 | 129,628.866 | 142,655.066 | 149,662.068 | 144,267.405 | 151,270.318 | 152,735.187 | 164,449.173 | 171,861.181 | 177,104.294 | 188,942.585 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 791.567 | 883.42 | 1,008.992 | 1,076.351 | 1,182.692 | 1,210.796 | 1,019.345 | 1,137.115 | 1,009.678 | 670.997 | 489.412 | 589.098 | 713.48 | 847.349 | 1,280.983 | 301.223 | 1,588.751 | 1,952.529 |
Goodwill and Intangible Assets
| 791.567 | 883.42 | 1,008.992 | 1,076.351 | 1,182.692 | 1,210.796 | 1,019.345 | 1,137.115 | 1,009.678 | 670.997 | 489.412 | 589.098 | 713.48 | 847.349 | 1,280.983 | 301.223 | 1,588.751 | 1,952.529 |
Long Term Investments
| -2,200.05 | -4,556.037 | -11,490.805 | -4,380.31 | -328.687 | -1,730.321 | 2,284.582 | 2,590.147 | 2,580.152 | 3,069.207 | 2,893.822 | 294.718 | -1,827.387 | 582.769 | -171.319 | -729.181 | 7,832.506 | 1,627.173 |
Tax Assets
| 8,192.27 | 8,446.347 | 6,930.978 | 6,028.2 | 5,337.626 | 5,152.07 | 5,519.332 | 6,256.665 | 7,188.415 | 8,521.77 | 9,127.014 | 7,002.751 | 6,993.895 | 6,891.484 | 6,747.966 | 6,999.041 | 2,567.244 | 9,848.254 |
Other Non-Current Assets
| 39,191.515 | 32,593.309 | 26,728.313 | 18,254.144 | 18,113.418 | 9,568.759 | 16,047.008 | 27,041.894 | 35,876.583 | 33,244.224 | 21,718.511 | 14,001.037 | 17,013.183 | 15,898.776 | 17,908.84 | 18,329.625 | 14,358.335 | 10,080.011 |
Total Non-Current Assets
| 221,549.116 | 224,589.85 | 208,871.491 | 222,321.616 | 241,225.637 | 177,309.022 | 178,487.798 | 177,162.558 | 176,283.694 | 188,161.264 | 183,890.827 | 166,155.009 | 174,163.489 | 176,955.565 | 190,215.643 | 196,761.889 | 203,451.13 | 212,450.552 |
Total Assets
| 291,242.431 | 294,412.193 | 294,721.081 | 284,194.084 | 293,047.979 | 230,136.582 | 225,899.632 | 224,500.759 | 221,926.309 | 229,071.754 | 220,975.899 | 199,816.032 | 212,852.961 | 213,695.563 | 221,086.393 | 224,775.141 | 230,807.981 | 243,895.177 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,053.158 | 1,675.615 | 1,246.172 | 1,482.804 | 2,037.621 | 2,127.302 | 1,074.69 | 1,425.541 | 1,723.329 | 847.188 | 1,211.711 | 655.631 | 1,009.858 | 868.819 | 1,172.285 | 862.904 | 1,187.987 | 358.79 |
Short Term Debt
| 26,812.77 | 19,438.406 | 16,314.77 | 39,764.072 | 26,869.765 | 20,788.785 | 25,409.095 | 37,287.541 | 36,677.459 | 29,253.223 | 34,649.036 | 23,982.017 | 30,462.034 | 24,060.253 | 28,625.032 | 27,850.727 | 22,446.508 | 18,698.795 |
Tax Payables
| 205.147 | 492.415 | 3,054.287 | 216.602 | 374.178 | 164.181 | 28.722 | 48.687 | 75.645 | 75.94 | 88.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 56,060.385 | 17,409.654 | 33,269.679 | 20,386.771 | 43,613.571 | 164.181 | 30,004.255 | 26,437.58 | 25,818.154 | 27,561.184 | 23,304.045 | 19,939.568 | 24,221.543 | 24,083.244 | 25,712.352 | 45,029.192 | 20,772.281 | 21,013.759 |
Other Current Liabilities
| 5,119.354 | 32,731.403 | 2,408.484 | 1,016.068 | 3,830.57 | 37,869.624 | 3,801.073 | 3,455.062 | 4,001.51 | 3,696.4 | 2,741.236 | 2,295.88 | 2,080.864 | 2,236.96 | 1,665.336 | 3,128.814 | 10,522.826 | 9,557.233 |
Total Current Liabilities
| 90,045.667 | 71,255.078 | 53,239.105 | 62,649.715 | 76,351.527 | 60,949.892 | 60,289.113 | 68,605.724 | 68,220.452 | 61,357.995 | 61,906.028 | 46,873.096 | 57,774.299 | 51,249.276 | 57,175.005 | 76,871.637 | 54,929.602 | 49,628.577 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 67,186.58 | 88,198.259 | 108,952.361 | 100,868.122 | 91,369.24 | 89,162.803 | 87,439.725 | 80,145.535 | 73,788.652 | 91,516.79 | 89,249.439 | 82,732.72 | 88,646.37 | 92,399.638 | 101,135.311 | 99,031.797 | 15,911.242 | 16,853.021 |
Deferred Revenue Non-Current
| 2,964.299 | 1,280.906 | 635.633 | 1,761.104 | 2,236.311 | 1,903.665 | 1,818.265 | 1,808.903 | 1,863.929 | 1,805.315 | 1,909.749 | 0 | 0 | 0 | 0 | 0 | 5,274.321 | 5,444.846 |
Deferred Tax Liabilities Non-Current
| 196.899 | 166.864 | 1,021.553 | 1,023.084 | 557.142 | 188.447 | 190.682 | 273.61 | 340.681 | 423.589 | 628.82 | 0 | 0 | 0 | 0 | 0 | 2,914.623 | 1,977.347 |
Other Non-Current Liabilities
| 53,370.116 | 61,057.644 | 53,667.411 | 57,180.486 | 62,401.642 | 17,884.691 | 17,004.328 | 15,799.789 | 17,156.052 | 22,970.957 | 14,391.503 | 14,930.677 | 16,185.381 | 18,211.436 | 18,402.369 | 14,911.854 | 96,607.885 | 114,527.945 |
Total Non-Current Liabilities
| 123,717.894 | 150,703.673 | 164,276.958 | 160,832.796 | 156,564.335 | 109,139.606 | 106,453 | 98,027.837 | 93,149.314 | 116,716.651 | 106,179.511 | 97,663.397 | 104,831.751 | 110,611.074 | 119,537.68 | 113,943.651 | 120,708.071 | 138,803.159 |
Total Liabilities
| 213,763.561 | 221,958.751 | 217,516.063 | 223,482.511 | 232,915.862 | 170,089.498 | 166,742.113 | 166,633.561 | 161,369.766 | 178,074.646 | 168,085.539 | 144,536.493 | 162,606.05 | 161,860.35 | 176,712.685 | 190,815.288 | 175,637.673 | 188,431.736 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.536 | 1,905.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 60,513.407 | 60,135.374 | 59,412.243 | 54,209.846 | 54,209.846 | 54,209.846 | 54,709.846 | 54,708.901 | 54,708.901 | 52,491.666 | 52,000 | 52,000 | 46,316.224 | 46,316.224 | 45,722.49 | 46,251.703 | 40,736.322 | 37,644.643 |
Retained Earnings
| 9,146.199 | 6,384.381 | 9,253.848 | -350.581 | -1,777.225 | 1,144.928 | 1,458.313 | -157.618 | 2,872.235 | -3,864.876 | -7,409.299 | 58.804 | -1,772.321 | 7,996.3 | -4,034.018 | -25,657.586 | 6,694.035 | 10,910.037 |
Accumulated Other Comprehensive Income/Loss
| 4,482.992 | 1,416.618 | 3,739.436 | 3,578.446 | 2,879.059 | 1,732.399 | 195.537 | 573.06 | -54.536 | -1,905.698 | 86.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 448.517 | 2,063.828 | 1,638.046 | 121.772 | 1,242.092 | -5.601 | 659.541 | 659.474 | 688.76 | 43.345 | 6,128.827 | 82.427 | 2,515.175 | -5,649.824 | -420.473 | 10,091.796 | 7,739.951 | 6,908.761 |
Total Shareholders Equity
| 74,591.115 | 70,000.201 | 74,043.573 | 57,559.483 | 56,553.772 | 57,081.572 | 57,023.237 | 55,783.817 | 58,269.896 | 48,670.135 | 50,806.464 | 52,141.231 | 47,059.078 | 48,662.7 | 41,267.999 | 30,685.913 | 55,170.308 | 55,463.441 |
Total Equity
| 77,478.87 | 72,453.442 | 77,205.018 | 60,711.573 | 60,132.117 | 60,047.084 | 59,157.519 | 57,867.198 | 60,556.543 | 50,997.108 | 52,890.36 | 55,279.539 | 50,246.911 | 51,835.213 | 44,373.708 | 33,959.853 | 55,170.308 | 55,463.441 |
Total Liabilities & Shareholders Equity
| 291,242.431 | 294,412.193 | 294,721.081 | 284,194.084 | 293,047.979 | 230,136.582 | 225,899.632 | 224,500.759 | 221,926.309 | 229,071.754 | 220,975.899 | 199,816.032 | 212,852.961 | 213,695.563 | 221,086.393 | 224,775.141 | 230,807.981 | 243,895.177 |