Sunshine 100 China Holdings Ltd
HKEX:2608.HK
0.031 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 965.061 | 1,136.877 | 1,164.59 | 1,193.02 | 2,003.923 | 3,395.282 | 2,161.304 | 3,598.388 | 4,694.002 | 3,594.646 | 3,874.988 | 3,704.103 | 3,419.504 | 3,455.079 | 4,883.843 | 2,081.359 | 4,054.398 | 2,363.792 | 6,247.933 | 855.748 | 4,765.836 | 1,003.548 | 1,442.346 | 1,113.653 | 1,113.653 | 1,113.653 | 1,113.653 |
Cost of Revenue
| 958.496 | 1,006.631 | 1,622.227 | 995.355 | 3,227.206 | 2,773.069 | 1,810.697 | 2,419.315 | 3,404.977 | 2,783.651 | 2,958.871 | 3,029.41 | 2,656.898 | 2,718.259 | 4,177.897 | 1,702.851 | 3,209.504 | 2,040.199 | 5,031.408 | 566.742 | 3,386.558 | 732.769 | 1,029.832 | 760.551 | 760.551 | 760.551 | 760.551 |
Gross Profit
| 6.565 | 130.246 | -457.637 | 197.665 | -1,223.283 | 622.213 | 350.607 | 1,179.073 | 1,289.025 | 810.995 | 916.117 | 674.693 | 762.606 | 736.82 | 705.946 | 378.508 | 844.894 | 323.593 | 1,216.525 | 289.006 | 1,379.278 | 270.779 | 412.514 | 353.102 | 353.102 | 353.102 | 353.102 |
Gross Profit Ratio
| 0.007 | 0.115 | -0.393 | 0.166 | -0.61 | 0.183 | 0.162 | 0.328 | 0.275 | 0.226 | 0.236 | 0.182 | 0.223 | 0.213 | 0.145 | 0.182 | 0.208 | 0.137 | 0.195 | 0.338 | 0.289 | 0.27 | 0.286 | 0.317 | 0.317 | 0.317 | 0.317 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 160.086 | 94.106 | 177.137 | 105.601 | 229.138 | 207.401 | 302.383 | 207.366 | 328.392 | 262.377 | 285.891 | 260.013 | 240.882 | 215.781 | 254.416 | 203.701 | 226.831 | 177.444 | 254.841 | 151.485 | 215.895 | 117.706 | 83.4 | 66.533 | 66.533 | 66.533 | 66.533 |
Selling & Marketing Expenses
| 50.679 | 58.053 | 59.919 | 74.022 | 163.209 | 203.09 | 246.943 | 159.443 | 259.786 | 223.455 | 276.209 | 277.498 | 274.364 | 325.349 | 452.975 | 334.71 | 309.887 | 266.145 | 232.432 | 139.809 | 186.669 | 97.214 | 70.971 | 46.74 | 46.74 | 46.74 | 46.74 |
SG&A
| 275.048 | 152.159 | 312.355 | 179.623 | 703.637 | 410.491 | 549.326 | 366.809 | 588.178 | 485.832 | 562.1 | 537.511 | 515.246 | 541.13 | 707.391 | 538.411 | 536.718 | 443.589 | 487.273 | 291.294 | 402.564 | 214.92 | 154.371 | 113.272 | 113.272 | 113.272 | 113.272 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.272 | -97.313 | -97.313 | -97.313 | -97.313 |
Operating Expenses
| 781.966 | 574.697 | 1,621.401 | 505.259 | 1,971.808 | 539.446 | 1,181.683 | 558.096 | 1,591.96 | 392.684 | 1,178.168 | 60.135 | 57.048 | 102.851 | 270.177 | 213.311 | 15.182 | 91.565 | 63.15 | 211.632 | 223.996 | 202.789 | 7.1 | 15.959 | 15.959 | 15.959 | 15.959 |
Operating Income
| -212.01 | -126.18 | -855.731 | -27.243 | -1,717.554 | 28.621 | -355.468 | 809.139 | 598.275 | 280.139 | -609.12 | 129.285 | 261.941 | 191.368 | 29.721 | -210.486 | 304.492 | -151.02 | 701.24 | -18.74 | 1,010.275 | 21.667 | 326.745 | 200.119 | 200.119 | 200.119 | 200.119 |
Operating Income Ratio
| -0.22 | -0.111 | -0.735 | -0.023 | -0.857 | 0.008 | -0.164 | 0.225 | 0.127 | 0.078 | -0.157 | 0.035 | 0.077 | 0.055 | 0.006 | -0.101 | 0.075 | -0.064 | 0.112 | -0.022 | 0.212 | 0.022 | 0.227 | 0.18 | 0.18 | 0.18 | 0.18 |
Total Other Income Expenses Net
| -1,173.905 | -1,043.018 | -1,589.154 | -813.739 | -1,964.845 | -140.235 | 1,571.59 | -194.061 | 2,317.18 | 822.684 | 520.991 | 567.629 | 424.302 | 417.97 | 336.651 | 383.539 | 551.892 | 297.188 | 517.821 | 109.348 | 44.072 | 39.046 | -47.98 | -11.574 | -11.574 | -11.574 | -11.574 |
Income Before Tax
| -1,385.915 | -1,169.198 | -2,444.885 | -840.982 | -3,682.399 | -111.614 | 1,216.122 | 615.078 | 2,915.455 | 1,102.823 | -88.129 | 696.914 | 686.243 | 609.338 | 366.372 | 173.053 | 856.384 | 146.168 | 1,219.061 | 90.608 | 1,054.347 | 60.713 | 278.765 | 188.545 | 188.545 | 188.545 | 188.545 |
Income Before Tax Ratio
| -1.436 | -1.028 | -2.099 | -0.705 | -1.838 | -0.033 | 0.563 | 0.171 | 0.621 | 0.307 | -0.023 | 0.188 | 0.201 | 0.176 | 0.075 | 0.083 | 0.211 | 0.062 | 0.195 | 0.106 | 0.221 | 0.06 | 0.193 | 0.169 | 0.169 | 0.169 | 0.169 |
Income Tax Expense
| 667.275 | 36.545 | 34.306 | 3.144 | 230.131 | 166.072 | 192.116 | 355.133 | 493.457 | 309.712 | 116.124 | 249.888 | 292.91 | 153.949 | 225.403 | 82.655 | 298.229 | 91.364 | 421.176 | 78.302 | 434.031 | 50.187 | 121.055 | 92.471 | 92.471 | 92.471 | 92.471 |
Net Income
| -1,884.062 | -1,101.738 | -2,337.854 | -825.717 | -3,312.846 | -359.868 | 444.782 | -6.746 | 1,475.005 | 329.806 | -341.31 | 311.356 | 212.884 | 380.209 | 109.204 | 86.201 | 528.987 | 71.604 | 744.762 | 21.781 | 653.014 | 19.036 | 157.711 | 96.074 | 96.074 | 96.074 | 96.074 |
Net Income Ratio
| -1.952 | -0.969 | -2.007 | -0.692 | -1.653 | -0.106 | 0.206 | -0.002 | 0.314 | 0.092 | -0.088 | 0.084 | 0.062 | 0.11 | 0.022 | 0.041 | 0.13 | 0.03 | 0.119 | 0.025 | 0.137 | 0.019 | 0.109 | 0.086 | 0.086 | 0.086 | 0.086 |
EPS
| -0.74 | -0.43 | -0.92 | -0.32 | -1.3 | -0.14 | 0.13 | -0.003 | 0.52 | 0.051 | -0.13 | 0.076 | 0.073 | 0.11 | 0.04 | 0.036 | 0.22 | 0.036 | 0.37 | 0.013 | 0.47 | 0.014 | 0.079 | 0.048 | 0.048 | 0.048 | 0.048 |
EPS Diluted
| -0.74 | -0.43 | -0.92 | -0.32 | -1.3 | -0.14 | 0.14 | -0.003 | 0.51 | 0.1 | -0.13 | 0.1 | 0.076 | 0.14 | 0.046 | 0.036 | 0.22 | 0.036 | 0.37 | 0.013 | 0.47 | 0.014 | 0.079 | 0.048 | 0.048 | 0.048 | 0.048 |
EBITDA
| -194.209 | -116.216 | -834.258 | -14.266 | -1,694.017 | 41.085 | -322.327 | 818.56 | 633.921 | 289.089 | -575.195 | 150.438 | 283.812 | 212.783 | 58.283 | -182.211 | 334.815 | -122.767 | 726.348 | 3.776 | 1,037.712 | 34.411 | 336.79 | 207.162 | 207.162 | 207.162 | 207.162 |
EBITDA Ratio
| -0.201 | -0.102 | -0.716 | -0.012 | -0.845 | 0.012 | -0.149 | 0.227 | 0.135 | 0.08 | -0.148 | 0.041 | 0.083 | 0.062 | 0.012 | -0.088 | 0.083 | -0.052 | 0.116 | 0.004 | 0.218 | 0.034 | 0.234 | 0.186 | 0.186 | 0.186 | 0.186 |