Sunshine 100 China Holdings Ltd

HKEX:2608.HK

0.021 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 629.012746.786641.3998.2781,189.2041,312.0943,071.7792,856.4662,438.6123,498.9712,588.633,411.8024,654.1893,366.0824,467.7312,804.5021,325.2211,742.2512,557.8461,084.2051,216.524
Short Term Investments 396.212361.292,174.843115.7462,795.445184.3722,477.668152.8512,320.10871.217114.663158.13136.5941,970.7671,697.8781,605.5501,160.7281,120.0281,344.164903.016
Cash and Short Term Investments 1,025.2241,189.032,902.4471,114.0244,099.1641,496.4665,754.4043,009.3174,866.6733,570.1882,703.2933,569.9324,790.7835,480.0526,165.6094,410.0521,325.2212,902.9793,677.8742,428.3692,119.54
Net Receivables 398.177,451.018464.3717,474.955545.0246,458.516877.6136,942.588929.4518,735.672952.6021,083.327930.582904.71934.371,000.3615,091.648972.271,113.205738.296836.409
Inventory 28,304.428,639.21628,443.83131,850.22531,551.60731,156.82831,967.3131,113.35629,990.74128,845.92133,331.11929,336.07529,316.47329,193.22129,146.87627,730.0225,308.94221,437.4320,548.57218,271.84616,201.475
Other Current Assets 5,169.68409.5745,913.8661,108.3854,901.7883,484.5626,318.8352,150.4197,013.2832,353.5029,058.6568,435.6757,173.6965,269.3834,855.6734,221.906698.1782,066.81,745.0591,803.4632,557.024
Total Current Assets 36,619.88637,607.88437,638.21141,431.84340,983.06842,41244,713.20543,062.82942,692.19543,434.06645,931.00742,266.87942,074.9440,704.16341,102.52837,362.33932,423.98927,379.47927,084.7123,241.97421,714.448
Non-Current Assets:
Property, Plant & Equipment, Net 458.886492.796548.417587.284676.767698.134791.55816.15672.833688.369697.864699.954718.429801.714745.98758.487784.1953.892966.94756.011763.345
Goodwill 000000000000000000000
Intangible Assets 00000747.845747.845747.845863.9000000000000
Goodwill and Intangible Assets -1,163.346674.832734.57801,105.012747.845747.845747.845863.9784.121305.981268.202403.987383.064377.881491.531590.173794.358584.638481.7030
Long Term Investments 1,298.4411,377.7951,381.7451,292.6461,377.841,499.6111,517.7251,517.3191,599.2581,471.8261,008.784759.797757.016638.545642.004533.599536.496465.261118.423216.094163.162
Tax Assets 1,196.4831,195.7591,195.5840949.595616.749657.118699.512691.571,376.0741,400.6671,191.5491,071.4581,057.1951,010.103800.555730.423624.795500.725490.4020
Other Non-Current Assets 12,421.418-1,870.591-1,930.16213,151.24-2,054.607-616.749-657.118-699.512-691.57-2,160.195-1,706.648-1,459.751-1,475.445-1,440.259-1,387.984-1,292.086-1,320.596-1,419.153-1,085.363-972.1055,261.791
Total Non-Current Assets 14,211.8821,870.5911,930.16215,031.172,054.6072,945.593,057.123,081.3143,135.9912,160.1951,706.6481,459.7511,475.4451,440.2591,387.9841,292.0861,320.5961,419.1531,085.363972.1056,188.298
Total Assets 50,831.76852,154.72852,383.10956,463.01356,355.88958,556.12460,958.20258,957.54358,395.6158,921.69661,452.12856,775.71355,780.31352,827.48553,088.35648,606.69743,138.87936,644.37135,071.14529,936.48327,902.746
Liabilities & Equity:
Current Liabilities:
Account Payables 3,245.3532,142.6492,312.1492,853.7682,792.3193,223.013,381.3963,409.3613,739.6313,332.2113,850.943,624.3973,558.5713,278.4354,358.2783,202.5913,735.3523,374.8653,964.6612,154.3442,614.445
Short Term Debt 22,949.47326,559.91225,240.62121,919.58518,378.83512,645.01512,734.78112,229.59210,625.1218,304.5510,419.8077,841.9868,823.3348,528.328,551.4486,921.3857,577.5516,204.6028,003.5465,551.3215,050.302
Tax Payables 3,215.4433,037.2233,188.16503,172.9862,916.7993,020.4412,781.4682,832.5281,223.7861,093.894992.9351,038.1641,099.3271,075.8751,009.8141,077.307970.8151,003.665779.7530
Deferred Revenue 16,432.986-26,559.912-25,240.6210-18,378.835-12,645.015-12,734.781-12,229.592-10,625.121-8,304.55-10,419.807-7,841.986-8,823.334-8,528.32-8,551.448-6,921.385-7,577.551-6,204.602-8,003.546-5,551.3210
Other Current Liabilities 359.07942,586.96540,886.04816,185.65733,898.96626,989.81928,095.59125,424.76824,630.37822,830.39224,137.96919,675.0321,116.9720,172.20318,798.01116,843.74915,604.4113,891.20215,938.03613,488.9346,505.805
Total Current Liabilities 42,986.89144,729.61443,198.19740,959.0136,691.28530,212.82931,476.98728,834.12928,370.00926,162.60327,988.90923,299.42724,675.54123,450.63823,156.28920,046.3419,339.76217,266.06719,902.69715,643.27814,170.552
Non-Current Liabilities:
Long Term Debt 4,109.302855.3541,594.9835,206.5628,386.54113,000.05713,653.60614,240.95114,452.84118,031.7219,275.49919,443.60917,941.80516,930.04818,201.01116,705.8312,190.9599,492.3576,837.4727,362.1768,751.735
Deferred Revenue Non-Current -2,432.14-1,134.997-453.37205,630.44410,055.48110,633.80711,027.21811,267.27114,216.39615,335.77515,677.20414,412.29813,524.34814,850.85813,597.4079,182.2987,945.1765,528.4636,421.0140
Deferred Tax Liabilities Non-Current 2,432.141,990.3512,048.35502,756.0972,944.5763,019.7993,213.7333,185.573,815.3243,939.7243,766.4053,529.5073,405.73,350.1533,108.4233,008.6611,547.1811,309.009941.1620
Other Non-Current Liabilities 2,927.868-855.354-1,594.9833,810.587-8,386.541-13,000.057-13,653.606-14,240.951-14,452.841-18,031.72-19,275.499-19,443.609-17,941.805-16,930.048-18,201.011-16,705.83-12,190.959-9,492.357-6,837.472-7,362.1762,229.066
Total Non-Current Liabilities 7,037.17855.3541,594.9839,017.1498,386.54113,000.05713,653.60614,240.95114,452.84118,031.7219,275.49919,443.60917,941.80516,930.04818,201.01116,705.8312,190.9599,492.3576,837.4727,362.17610,980.801
Total Liabilities 50,024.06149,296.81448,397.05249,976.15949,020.76346,754.33248,788.18646,959.18346,647.38348,802.82751,843.83346,965.0246,617.9844,681.89845,406.71741,206.00935,636.46430,023.88929,555.11725,311.51125,151.353
Equity:
Preferred Stock 807.87921.98126.491000014.0411.3098.6228.7571.558005.443000000
Common Stock 20.17420.17420.17420.17420.17420.17420.18720.18720.2420.26820.70420.720.718.71818.71818.71818.71818.71815.7615.760.376
Retained Earnings -4,564.793-1,872.77-771.0321,566.8222,392.5395,666.1726,026.045,809.9285,816.6744,371.9774,042.1714,473.5613,997.543,784.6563,404.4473,295.2433,348.9522,819.9652,748.3612,003.5991,981.818
Accumulated Other Comprehensive Income/Loss -18.327-21.981-26.491-4.2066.3813.7510.906-14.04-11.309-8.622-8.757-1.5589.260.067-5.4433.6567.0859.8659.8659.8659.865
Other Total Stockholders Equity 3,335.1323,313.1513,308.6413,335.1323,335.1323,335.1323,336.0513,322.5983,329.813,339.8163,411.9673,327.723,419.3582,821.332,815.8872,821.332,821.332,838.781,845.8891,845.8890
Total Shareholders Equity -419.9351,460.5552,557.7834,917.9225,754.2269,025.2299,383.1849,152.7139,166.7247,732.0617,474.8427,821.9817,446.8586,624.7716,239.0526,138.9476,196.0855,687.3284,619.8753,875.1131,992.059
Total Equity 807.7072,857.9143,986.0576,486.8547,335.12611,801.79212,170.01611,998.3611,748.22710,118.8699,608.2959,810.6939,162.3338,145.5877,681.6397,400.6887,502.4156,620.4825,516.0284,624.9722,751.393
Total Liabilities & Shareholders Equity 50,831.76852,154.72852,383.10956,463.01356,355.88958,556.12460,958.20258,957.54358,395.6158,921.69661,452.12856,775.71355,780.31352,827.48553,088.35648,606.69743,138.87936,644.37135,071.14529,936.48327,902.746