U-Ming Marine Transport Corporation
TWSE:2606.TW
56.7 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 13,499.793 | 14,558.599 | 13,927.841 | 13,352.688 | 15,879.242 | 16,684.916 | 10,528.55 | 13,540.718 | 16,375.872 | 19,054.142 | 13,001.66 | 15,373.468 | 15,207.419 | 20,225.074 | 22,233.827 | 21,913.651 | 17,183.084 | 9,590.041 |
Short Term Investments
| 9,399.396 | 9,246.633 | 8,743.671 | 8,637.875 | 9,065.331 | 8,556.653 | 6,630.197 | 8,488.044 | 9,707.102 | 10,741.753 | 12,488.785 | 9,335.857 | 8,768.119 | 8,820.319 | 7,261.821 | 3,239.83 | 5,087.996 | 4,748.207 |
Cash and Short Term Investments
| 22,899.189 | 23,805.232 | 22,671.512 | 21,990.563 | 24,944.573 | 25,241.569 | 17,158.747 | 22,028.762 | 26,082.974 | 29,795.895 | 25,490.445 | 24,709.325 | 23,975.538 | 29,045.393 | 29,495.648 | 25,153.481 | 22,271.08 | 14,338.248 |
Net Receivables
| 1,616.311 | 1,499.603 | 911.325 | 703.026 | 764.657 | 812.32 | 1,204.074 | 556.744 | 552.721 | 792.842 | 761.879 | 750.516 | 783.317 | 466.214 | 695.244 | 468.081 | 946.779 | 704.662 |
Inventory
| 606.769 | 524.841 | 668.734 | 398.671 | 561.531 | 410.314 | 422.49 | 261.993 | 350.969 | 422.995 | 381.44 | 344.571 | 204.891 | 177.43 | 280.703 | 243.818 | 223.184 | 174.619 |
Other Current Assets
| 305.145 | 255.001 | 140.069 | 161.431 | 218.067 | 232.767 | 166.094 | 184.423 | 249.425 | 255.353 | 184.922 | 138.365 | 99.339 | 90.706 | 128.235 | 95.42 | 65.868 | 75.764 |
Total Current Assets
| 25,427.414 | 26,084.677 | 24,391.64 | 23,253.691 | 26,488.828 | 26,696.97 | 18,951.405 | 23,031.922 | 27,236.089 | 31,267.085 | 26,818.686 | 25,942.777 | 25,063.085 | 29,779.743 | 30,599.83 | 25,960.8 | 23,506.911 | 15,293.293 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 45,670.487 | 41,518.402 | 30,304.171 | 29,114.345 | 27,933.249 | 29,939.341 | 30,217.912 | 28,315.931 | 30,968.544 | 25,972.794 | 16,806.347 | 16,220.536 | 13,498.401 | 13,274.361 | 11,844.845 | 10,646.177 | 9,109.818 | 9,233.646 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 39.287 | 60.191 | 73.646 | 47.038 | 58.799 | 34.624 | 0.879 | 0 | 0 | 0 | 0 | 29.406 | 38.992 | 52.586 | 99.27 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 39.287 | 60.191 | 73.646 | 47.038 | 58.799 | 34.624 | 0.879 | 0 | 0 | 0 | 0 | 29.406 | 38.992 | 52.586 | 99.27 | 0 | 0 | 0 |
Long Term Investments
| 9,396.02 | -935.986 | -1,886.844 | -2,213.36 | -3,415.398 | -3,706.057 | -3,232.751 | -5,146.982 | -6,836.311 | -8,675.66 | -10,999.692 | -5,973.275 | -4,172.163 | -6,370.084 | -4,789.498 | -330.002 | -3,465.474 | -3,234.8 |
Tax Assets
| 1.82 | 3.472 | 5.216 | 8.101 | 11.703 | 17.895 | 34.465 | 36.226 | 107.525 | 138.709 | 49.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 98.913 | 9,695.634 | 9,391.352 | 10,432.672 | 11,181.796 | 10,225.878 | 7,924.295 | 11,871.904 | 12,241.709 | 14,789.927 | 18,744.296 | 10,659.661 | 12,452.981 | 9,840.912 | 8,539.143 | 4,567.447 | 6,980.593 | 6,330.757 |
Total Non-Current Assets
| 55,206.527 | 50,341.713 | 37,887.541 | 37,388.796 | 35,770.149 | 36,511.681 | 34,944.8 | 35,077.079 | 36,481.467 | 32,225.77 | 24,600.575 | 20,936.328 | 21,818.211 | 16,797.775 | 15,693.76 | 14,883.622 | 12,624.937 | 12,329.603 |
Total Assets
| 80,633.941 | 76,426.39 | 62,279.181 | 60,642.487 | 62,258.977 | 63,208.651 | 53,896.205 | 58,109.001 | 63,717.556 | 63,492.855 | 51,419.261 | 46,879.105 | 46,881.296 | 46,577.518 | 46,293.59 | 40,844.422 | 36,131.848 | 27,622.896 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 246.1 | 242.772 | 184.788 | 149.213 | 188.561 | 104.938 | 131.536 | 199.243 | 94.806 | 116.155 | 89.667 | 582.418 | 471.965 | 534.128 | 588.482 | 711.699 | 3,346.662 | 1,908.065 |
Short Term Debt
| 15,791.536 | 14,901.308 | 16,229.982 | 13,039.647 | 13,092.914 | 17,693.859 | 11,954.087 | 10,589.398 | 14,106.727 | 11,753.208 | 8,623.647 | 6,206.473 | 6,784.071 | 6,002.095 | 4,099.111 | 4,684.364 | 692 | 641 |
Tax Payables
| 203.024 | 39.232 | 1.202 | 47.362 | 105.919 | 28.911 | 104.532 | 103.92 | 181.542 | 509.123 | 208.384 | 64.737 | 3.008 | 189.053 | 337.766 | 194.986 | 67.2 | 227.88 |
Deferred Revenue
| 203.024 | 0 | 1,249.433 | 1,166.83 | 1,295.749 | 28.911 | 1,164.213 | 885.643 | 1,129.751 | 2,283.841 | 1,096.26 | 613.94 | 325.308 | 1,319.256 | 819.23 | 455.687 | 88.104 | 262.594 |
Other Current Liabilities
| 1,435.405 | 1,394.496 | 274.22 | 4,034.272 | 200.521 | 1,541.724 | 211.961 | 153.307 | 286.797 | 284.187 | 282.899 | 1,104.717 | 1,809.033 | 3,034.424 | 2,760.4 | 199.65 | 1,050.322 | 1,186.966 |
Total Current Liabilities
| 17,676.065 | 16,538.576 | 17,938.423 | 18,389.962 | 14,777.745 | 19,369.432 | 13,461.797 | 11,827.591 | 15,618.081 | 14,437.391 | 10,092.473 | 8,507.548 | 9,390.377 | 10,889.903 | 8,267.223 | 6,051.4 | 5,177.088 | 3,998.625 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 29,032.073 | 26,686.484 | 18,180.197 | 18,648.757 | 20,151.636 | 17,673.689 | 18,022.116 | 20,839.714 | 19,440.396 | 18,045.768 | 14,569.705 | 12,336 | 8,782.542 | 6,097.182 | 7,743.08 | 7,072.734 | 5,511.313 | 2,894.787 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 112.158 | 142.33 | 170.679 | 189.459 | 231.413 | 262.107 | 824.361 | 286.238 | 302.396 | 339.759 | 350.486 | 410.789 | 269.763 | 259.792 | 247.056 |
Deferred Tax Liabilities Non-Current
| 13.989 | 216.892 | 187.334 | 172.473 | 174.185 | 170.677 | 178.726 | 401.639 | 470.727 | 553.64 | 513.423 | 643.26 | 805.184 | 737.679 | 731.857 | 659.763 | 379.611 | 60.831 |
Other Non-Current Liabilities
| 88.666 | 83.935 | 114.509 | 143.643 | 168.522 | 198.639 | 203.897 | 258.163 | 339.391 | 1,340.144 | 455.524 | 651.326 | 714.443 | 802.2 | 957.838 | 0.087 | 0.045 | 0.077 |
Total Non-Current Liabilities
| 29,134.728 | 26,987.311 | 18,482.04 | 19,077.031 | 20,636.673 | 18,213.684 | 18,594.198 | 21,730.929 | 20,512.621 | 20,763.913 | 15,824.89 | 13,932.982 | 10,641.928 | 7,987.547 | 9,843.564 | 8,002.347 | 6,150.761 | 3,202.751 |
Total Liabilities
| 46,810.793 | 43,525.887 | 36,420.463 | 37,466.993 | 35,414.418 | 37,583.116 | 32,055.995 | 33,558.52 | 36,130.702 | 35,201.304 | 25,917.363 | 22,440.53 | 20,032.305 | 18,877.45 | 18,110.787 | 14,053.747 | 11,327.849 | 7,201.376 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 858.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,450.557 | 8,450.557 | 8,450.557 | 8,450.557 | 8,450.557 | 8,450.557 | 8,450.557 | 8,450.557 | 8,580.167 | 8,580.167 | 8,580.167 | 8,580.166 | 8,580.166 | 8,580.166 | 8,580.166 | 8,580.166 | 8,580.166 | 8,580.166 |
Retained Earnings
| 13,727.781 | 11,731.182 | 11,534.057 | 8,755.996 | 9,669.918 | 7,526.115 | 8,848.816 | 7,519.741 | 9,573.288 | 17,952.253 | 7,388.568 | 10,473.631 | 10,805.624 | 15,320.6 | 13,207.452 | 18,251.035 | 15,256.691 | 10,582.522 |
Accumulated Other Comprehensive Income/Loss
| 11,503.534 | 12,498.499 | 5,852.428 | 5,947.252 | 8,702.406 | 9,627.214 | 4,519.176 | 8,574.74 | 9,779.156 | 1,533.763 | -858.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.127 | 25.071 | 21.676 | 21.689 | 21.678 | 21.649 | 21.661 | 5.443 | -345.757 | 225.368 | 9,533.163 | 5,384.778 | 7,463.201 | 3,799.302 | 6,395.185 | -40.526 | 967.142 | 1,258.832 |
Total Shareholders Equity
| 33,697.999 | 32,705.309 | 25,858.718 | 23,175.494 | 26,844.559 | 25,625.535 | 21,840.21 | 24,550.481 | 27,586.854 | 28,291.551 | 25,501.898 | 24,438.575 | 26,848.991 | 27,700.068 | 28,182.803 | 26,790.675 | 24,803.999 | 20,421.52 |
Total Equity
| 33,823.148 | 32,900.503 | 25,858.718 | 23,175.494 | 26,844.559 | 25,625.535 | 21,840.21 | 24,550.481 | 27,586.854 | 28,291.551 | 25,501.898 | 24,438.575 | 26,848.991 | 27,700.068 | 28,182.803 | 26,790.675 | 24,803.999 | 20,421.52 |
Total Liabilities & Shareholders Equity
| 80,633.941 | 76,426.39 | 62,279.181 | 60,642.487 | 62,258.977 | 63,208.651 | 53,896.205 | 58,109.001 | 63,717.556 | 63,492.855 | 51,419.261 | 46,879.105 | 46,881.296 | 46,577.518 | 46,293.59 | 40,844.422 | 36,131.848 | 27,622.896 |