The Nisshin OilliO Group,Ltd.

TSE:2602.T

5170 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 513,541556,565432,778336,306333,416343,059337,998324,909327,836329,267337,148309,981312,628305,297301,299337,925298,196241,668215,479220,204
Cost of Revenue 439,264490,942375,791275,916271,899284,115285,084271,036278,229279,946286,532260,643262,825254,806244,043286,361252,871192,190166,958175,036
Gross Profit 74,27765,62356,98760,39061,51758,94452,91453,87349,60749,32150,61649,33849,80350,49157,25651,56445,32549,47848,52145,168
Gross Profit Ratio 0.1450.1180.1320.180.1850.1720.1570.1660.1510.150.150.1590.1590.1650.190.1530.1520.2050.2250.205
Reseach & Development Expenses 3,5193,1282,7022,4952,3432,2992,1571,8711,7681,8571,9401,90000000000
General & Administrative Expenses 36,10532,47629,18426,12926,68525,54622,79623,07222,70424,75526,50126,19600000000
Selling & Marketing Expenses 17,33116,96016,13319,81519,69318,55717,07616,93016,04916,09416,29616,36300000000
SG&A 53,43649,43645,31745,94446,37844,10339,87240,00238,75340,84942,79742,55900000000
Other Expenses 45597-100134-41-144-34-19317-19-66338731563694742212,4182,2011,960
Operating Expenses 53,43649,43645,31748,06548,38345,99443,81143,63942,11543,74645,51345,11043,90243,52446,81943,29141,21141,64242,13440,792
Operating Income 20,84116,18611,67012,32413,13312,9489,10210,2347,4915,5745,1034,2275,9016,96710,4378,2734,1147,8366,3874,376
Operating Income Ratio 0.0410.0290.0270.0370.0390.0380.0270.0310.0230.0170.0150.0140.0190.0230.0350.0240.0140.0320.030.02
Total Other Income Expenses Net 328-865423-133-4111961,02384138711750293-2,811-3,880-558-2,0959982,5103,797544
Income Before Tax 21,16915,32312,09512,19212,72413,14810,12511,0757,5296,2855,8534,5203,0903,0879,8796,1785,11210,34610,1844,920
Income Before Tax Ratio 0.0410.0280.0280.0360.0380.0380.030.0340.0230.0190.0170.0150.010.010.0330.0180.0170.0430.0470.022
Income Tax Expense 5,5524,0053,3604,0544,2243,6642,7353,0051,8072,3102,9352,419-9981573,7402,6482,8583,6772,5552,054
Net Income 15,14811,1578,5959,2448,2939,0446,9307,5695,2963,4472,2761,5083,8332,1225,1043,0651,8766,2027,1373,202
Net Income Ratio 0.0290.020.020.0270.0250.0260.0210.0230.0160.010.0070.0050.0120.0070.0170.0090.0060.0260.0330.015
EPS 467.35344.26265.22278.32244.67264.94203.94227.83151.1103.7568.545.4114.461.6148.188.9554.35179.5520591
EPS Diluted 467.35344.26265.22278.32244.67264.94203.94227.83151.1103.7568.545.4114.461.6148.188.9554.35179.5520591
EBITDA 30,16826,68122,20922,42420,59521,36116,31217,33214,62213,67312,99712,47212,98414,64118,91216,45212,17415,72113,42910,632
EBITDA Ratio 0.0590.0480.0510.0670.0620.0620.0480.0530.0450.0420.0390.040.0420.0480.0630.0490.0410.0650.0620.048