KRAFTON, Inc.
KRX:259960.KS
367500 (KRW) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 874,200 | 617,567.492 | 719,274.864 | 707,023.004 | 665,908.747 | 534,554.169 | 450,273.958 | 387,050.504 | 538,697.55 | 473,585.883 | 433,762.442 | 423,660.561 | 523,007.204 | 444,035.605 | 521,939.73 | 459,348.057 | 460,993.1 | 433,358.062 | 349,854.313 | 379,052.201 | 508,163.342 | 394,947.824 | 237,424.378 | 199,456.906 | 255,650.393 | 208,896.281 | 290,250.701 | 322,435.619 | 298,451.363 |
| Cost of Revenue
| 874,200 | 0 | 0 | 0 | 275,310.47 | 264,221.44 | 190,014.386 | 171,665.533 | 183,574.909 | 145,103.425 | 47,765.619 | 159,155.831 | 128,322.341 | -135,604.682 | 59,648.496 | 177,579.846 | 0 | 0 | 0 | 39,840.081 | 0 | 0 | 0 | 52,473.729 | 0 | 0 | 0 | 92,791.502 | 0 |
| Gross Profit
| 0 | 617,567.492 | 719,274.864 | 707,023.004 | 390,598.277 | 270,332.729 | 260,259.572 | 215,384.971 | 355,122.641 | 328,482.458 | 385,996.823 | 264,504.73 | 394,684.863 | 579,640.287 | 462,291.234 | 281,768.211 | 460,993.1 | 433,358.062 | 349,854.313 | 339,212.12 | 508,163.342 | 394,947.824 | 237,424.378 | 146,983.177 | 255,650.393 | 208,896.281 | 290,250.701 | 229,644.117 | 298,451.363 |
| Gross Profit Ratio
| 0 | 1 | 1 | 1 | 0.587 | 0.506 | 0.578 | 0.556 | 0.659 | 0.694 | 0.89 | 0.624 | 0.755 | 1.305 | 0.886 | 0.613 | 1 | 1 | 1 | 0.895 | 1 | 1 | 1 | 0.737 | 1 | 1 | 1 | 0.712 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,089 | 85,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 95,789.431 | 394,854.577 | 250,549.64 | 355,407.898 | 98,055.255 | 261,014.947 | 255,590.091 | 255,698.325 | 216,026.47 | 6,928.847 | 58,638.541 | 57,936.12 | 199,525.619 | 6,534.212 | 43,622.029 | 40,767.467 | 38,074.071 | 44,330.381 | 3,332.376 | 41,403.457 | 32,890.258 | 56,712.161 | 5,245.784 | 6,660.684 | 46,015.403 | 93,844.322 | 2,827.843 | 4,914.295 |
| Selling & Marketing Expenses
| 0 | 135,765.42 | 0 | 97,681.037 | -275,310.47 | 96,166.499 | 82,908.337 | 79,222.906 | 66,647.229 | 183,181.667 | 105,276.46 | 93,022.397 | 73,424.914 | 164,411.762 | 90,526.815 | 103,291.571 | 83,575.979 | 173,967.122 | 48,012.276 | 48,398.881 | 44,175.684 | 86,289.376 | 57,522.834 | 40,295.219 | 100,643.164 | 100,245.136 | 54,309.971 | 71,268.821 | 125,514.621 |
| SG&A
| 416,900 | 231,554.851 | 394,854.577 | 348,230.677 | 80,097.428 | 106,005.768 | 261,014.947 | 255,590.091 | 255,698.325 | 399,208.137 | 112,205.307 | 151,660.938 | 131,361.034 | 363,937.381 | 97,061.027 | 146,913.6 | 124,343.446 | 212,041.193 | 92,342.657 | 51,731.257 | 85,579.141 | 119,179.634 | 114,234.995 | 45,541.003 | 107,303.848 | 146,260.539 | 148,154.293 | 74,096.664 | 130,428.916 |
| Other Expenses
| 0 | 170,555.489 | 0 | 0 | -355,400 | -40,135.316 | -522,029.894 | -511,180.182 | -511,396.65 | 86,694.201 | 133,513.808 | 109,684.001 | 79,759.12 | -115,170.091 | 71,725.61 | -1,429.71 | 45,144.482 | 6,051.346 | -24,579.102 | -17,412.812 | 31,222.48 | -10,014.945 | 10,386.815 | 3,624.383 | 13,049.335 | 155,964.825 | -2,822.385 | 3,207.475 | 512.688 |
| Operating Expenses
| 416,900 | 402,110.34 | 394,854.577 | 348,230.677 | 80,097.428 | 106,005.768 | -261,014.947 | -255,590.091 | -255,698.325 | 485,902.338 | 245,719.115 | 261,344.939 | 211,120.154 | 536,345.36 | 267,001.844 | 285,162.563 | 233,815.143 | 340,791.164 | 182,264.011 | 177,918.103 | 155,743.807 | 195,131.44 | 207,768.391 | 114,839.211 | 156,531.509 | 210,494.655 | 195,793.521 | 158,264.207 | 162,438.61 |
| Operating Income
| 457,300 | 215,457.152 | 324,420.287 | 358,792.327 | 310,500.849 | 164,326.961 | 189,259.011 | 131,460.413 | 282,999.225 | 76,974.005 | 140,277.708 | 162,315.622 | 311,887.05 | 42,986.409 | 195,289.39 | 174,185.494 | 227,177.957 | 92,566.898 | 167,590.302 | 161,294.018 | 352,419.535 | 199,816.384 | 29,655.987 | 32,143.966 | 99,118.884 | -1,598.374 | 94,457.179 | 71,379.91 | 136,012.753 |
| Operating Income Ratio
| 0.523 | 0.349 | 0.451 | 0.507 | 0.466 | 0.307 | 0.42 | 0.34 | 0.525 | 0.163 | 0.323 | 0.383 | 0.596 | 0.097 | 0.374 | 0.379 | 0.493 | 0.214 | 0.479 | 0.426 | 0.694 | 0.506 | 0.125 | 0.161 | 0.388 | -0.008 | 0.325 | 0.221 | 0.456 |
| Total Other Income Expenses Net
| 41,600 | 387,125.666 | -127,697.424 | 99,279.041 | 165,847.625 | -138,049.03 | 91,174.855 | 28,039.289 | 79,404.612 | -349,080.244 | 147,035.752 | 74,571.28 | 20,842.608 | -5,746.057 | 57,222.63 | -2,364.924 | 29,288.507 | -94,877.56 | -25,133.742 | -17,825.698 | 20,724.624 | -23,620.879 | -837.302 | 102,399.762 | 4,459.696 | 65,107.164 | -4,976.7 | 776.514 | -1,476.53 |
| Income Before Tax
| 498,900 | 602,582.818 | 196,722.863 | 458,071.369 | 476,348.474 | 55,112.266 | 280,433.866 | 159,499.702 | 362,403.837 | -211,954.055 | 309,376.335 | 256,811.655 | 329,642.985 | 37,240.352 | 269,947.151 | 171,820.57 | 271,377.731 | -2,310.662 | 142,456.561 | 143,468.32 | 383,154.235 | 176,195.505 | 38,706.301 | 36,318.307 | 110,625.097 | 63,508.789 | 89,480.48 | 73,285.532 | 134,536.223 |
| Income Before Tax Ratio
| 0.571 | 0.976 | 0.274 | 0.648 | 0.715 | 0.103 | 0.623 | 0.412 | 0.673 | -0.448 | 0.713 | 0.606 | 0.63 | 0.084 | 0.517 | 0.374 | 0.589 | -0.005 | 0.407 | 0.378 | 0.754 | 0.446 | 0.163 | 0.182 | 0.433 | 0.304 | 0.308 | 0.227 | 0.451 |
| Income Tax Expense
| 127,400 | 111,380.905 | 75,361.964 | 116,665.238 | 116,677.629 | 39,505.676 | 68,882.63 | 30,988.358 | 95,178.358 | -61,532.276 | 82,969.24 | 62,854.568 | 84,410.675 | 30,999.821 | 91,635.744 | 30,513.023 | 77,359.593 | -43,639.557 | 32,477.017 | 32,492.458 | 89,171.345 | 40,951.642 | 8,763.753 | 15,943.851 | 17,326.59 | 26,467.037 | 20,091.463 | 23,329.369 | 39,916.042 |
| Net Income
| 371,500 | 492,078.85 | 122,086.836 | 341,932.368 | 349,991.703 | -12,826.434 | 211,942.832 | 128,789.185 | 267,455.956 | -150,421.779 | 226,407.097 | 193,957.089 | 245,232.308 | 6,240.537 | 178,311.435 | 141,307.549 | 194,018.137 | 41,328.895 | 109,979.544 | 110,975.861 | 293,982.889 | 135,243.863 | 29,942.548 | 20,374.456 | 93,298.507 | 37,041.752 | 69,389.017 | 49,956.163 | 94,620.181 |
| Net Income Ratio
| 0.425 | 0.797 | 0.17 | 0.484 | 0.526 | -0.024 | 0.471 | 0.333 | 0.496 | -0.318 | 0.522 | 0.458 | 0.469 | 0.014 | 0.342 | 0.308 | 0.421 | 0.095 | 0.314 | 0.293 | 0.579 | 0.342 | 0.126 | 0.102 | 0.365 | 0.177 | 0.239 | 0.155 | 0.317 |
| EPS
| 7,764.39 | 10,830 | 2,687 | 7,496 | 7,573.85 | -277.56 | 4,586.3 | 2,774.37 | 5,684.81 | -3,206.32 | 4,826.97 | 4,135 | 5,233 | 140.06 | 4,002 | 3,450 | 4,780 | 1,009.04 | 2,721 | 3,002 | 7,054 | 3,301.96 | 731.04 | 497.44 | 2,277.87 | 904.37 | 1,694.12 | 1,219.67 | 2,310.14 |
| EPS Diluted
| 7,764.39 | 10,749 | 2,667 | 7,446.82 | 7,529.58 | -277.56 | 4,567.26 | 2,761.25 | 5,659.23 | -3,206.32 | 4,789.9 | 4,103.65 | 5,183.43 | 140.06 | 3,933 | 3,359 | 4,649 | 1,009.04 | 2,647 | 2,910 | 6,783 | 3,301.96 | 731.04 | 497.44 | 2,277.87 | 904.37 | 1,694.12 | 1,219.67 | 2,310.14 |
| EBITDA
| 457,300 | 649,932.841 | 719,274.864 | 358,792.327 | 336,368.675 | 191,264.904 | 217,037.287 | 158,664.266 | 308,971.819 | -149,634.363 | 340,419.871 | 186,460.469 | 334,374.348 | 72,873.08 | 212,724.521 | 190,761.006 | 242,089.223 | 104,704.683 | 178,393.422 | 185,479.416 | 348,947.28 | 209,264.85 | 39,543.602 | 43,182.794 | 104,726.468 | -88.291 | 96,392.617 | 72,509.018 | 136,946.868 |
| EBITDA Ratio
| 0.523 | 1.052 | 1 | 0.507 | 0.505 | 0.358 | 0.482 | 0.41 | 0.574 | -0.316 | 0.785 | 0.44 | 0.639 | 0.164 | 0.408 | 0.415 | 0.525 | 0.242 | 0.51 | 0.489 | 0.687 | 0.53 | 0.167 | 0.217 | 0.41 | -0 | 0.332 | 0.225 | 0.459 |