Ito En, Ltd.
TSE:2593.T
3333 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 109,313 | 104,181 | 96,571 | 109,430 | 64,813 | 63,738 | 61,664 | 64,202 | 53,259 | 48,922 | 46,412 | 44,856 | 43,872 | 23,986 | 18,795 | 14,334 | 22,549 | 21,749 | 35,791 | 32,077 |
Short Term Investments
| 3,916 | -12,753 | -12,320 | -12,615 | -12,500 | -12,507 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -303 | -295 |
Cash and Short Term Investments
| 109,313 | 104,181 | 96,571 | 109,430 | 64,813 | 63,738 | 61,664 | 64,202 | 53,259 | 48,922 | 46,412 | 44,856 | 43,872 | 23,986 | 18,795 | 14,334 | 22,549 | 21,749 | 35,791 | 32,077 |
Net Receivables
| 71,922 | 69,451 | 68,754 | 65,345 | 59,912 | 66,882 | 69,807 | 69,805 | 68,470 | 67,591 | 61,335 | 53,015 | 48,557 | 50,867 | 44,447 | 38,611 | 36,886 | 26,313 | 27,340 | 27,666 |
Inventory
| 57,355 | 57,647 | 54,317 | 45,432 | 45,723 | 43,588 | 38,708 | 37,899 | 35,055 | 34,669 | 29,962 | 28,927 | 26,817 | 22,316 | 23,199 | 24,399 | 23,939 | 19,555 | 18,866 | 15,958 |
Other Current Assets
| 5,159 | 3,114 | 3,636 | 3,673 | 3,518 | 3,241 | 3,619 | 2,751 | 2,733 | 2,415 | 2,098 | 2,227 | 2,303 | 2,133 | 1,961 | 1,280 | 1,549 | 9,983 | 922 | 1,143 |
Total Current Assets
| 243,749 | 234,393 | 223,278 | 223,880 | 173,966 | 177,449 | 173,798 | 174,657 | 159,517 | 153,597 | 139,807 | 129,025 | 121,549 | 99,302 | 88,402 | 78,624 | 84,923 | 77,600 | 82,919 | 76,844 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 74,036 | 72,005 | 74,490 | 78,099 | 82,986 | 84,186 | 84,822 | 83,039 | 81,018 | 80,115 | 79,326 | 75,885 | 66,468 | 57,692 | 52,810 | 46,226 | 33,626 | 28,982 | 24,421 | 20,904 |
Goodwill
| 1,456 | 2,528 | 3,594 | 4,625 | 7,875 | 14,729 | 16,364 | 18,371 | 20,179 | 27,791 | 15,983 | 17,258 | 14,432 | 12,824 | 13,944 | 14,065 | 14,682 | 10,959 | 31 | 29 |
Intangible Assets
| 5,654 | 5,742 | 4,655 | 3,710 | 3,695 | 4,227 | 5,224 | 6,083 | 6,975 | 6,251 | 6,617 | 7,545 | 8,068 | 8,953 | 10,013 | 9,235 | 6,150 | 0 | 809 | 664 |
Goodwill and Intangible Assets
| 7,110 | 8,270 | 8,249 | 8,335 | 11,570 | 18,956 | 21,588 | 24,454 | 27,154 | 34,042 | 22,600 | 24,803 | 22,500 | 21,777 | 23,957 | 23,300 | 20,832 | 10,959 | 840 | 693 |
Long Term Investments
| 4,581 | 16,743 | 15,639 | 17,092 | 16,046 | 17,542 | 6,272 | 5,254 | 4,886 | 5,116 | 3,782 | 3,625 | 3,243 | 3,083 | 4,441 | 2,941 | 3,979 | 4,862 | 5,209 | 3,736 |
Tax Assets
| 7,411 | 7,362 | 6,701 | 5,657 | 6,082 | 5,847 | 2,545 | 3,657 | 4,073 | 2,511 | 3,076 | 2,016 | 1,612 | 1,610 | 1,194 | 984 | 2,851 | 2,261 | 2,154 | 2,387 |
Other Non-Current Assets
| 17,005 | -1 | 1 | 0 | 0 | -1 | 12,154 | 11,343 | 11,053 | 10,565 | 10,227 | 9,614 | 9,471 | 8,998 | 9,042 | 8,728 | 8,476 | 12,651 | 5,741 | 5,357 |
Total Non-Current Assets
| 110,143 | 104,379 | 105,080 | 109,183 | 116,684 | 126,530 | 127,381 | 127,747 | 128,184 | 132,349 | 119,011 | 115,943 | 103,294 | 93,160 | 91,444 | 82,179 | 69,764 | 59,715 | 38,365 | 33,077 |
Total Assets
| 353,892 | 338,774 | 328,359 | 333,065 | 290,651 | 303,981 | 301,180 | 302,405 | 287,702 | 285,947 | 258,820 | 244,970 | 224,843 | 192,462 | 179,846 | 160,803 | 154,687 | 137,315 | 121,284 | 109,921 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 31,616 | 29,958 | 30,365 | 29,999 | 26,447 | 30,181 | 29,879 | 33,061 | 33,353 | 33,304 | 32,330 | 29,474 | 25,984 | 27,027 | 25,083 | 22,921 | 24,449 | 24,449 | 21,566 | 20,121 |
Short Term Debt
| 16,124 | 14,878 | 5,268 | 27,970 | 10,799 | 7,071 | 9,022 | 11,359 | 32,243 | 12,058 | 17,110 | 12,286 | 10,323 | 7,738 | 5,426 | 2,796 | 0 | 0 | 0 | 0 |
Tax Payables
| 4,972 | 4,367 | 4,948 | 3,453 | 3,220 | 4,660 | 3,948 | 4,490 | 3,945 | 1,251 | 4,780 | 4,521 | 4,882 | 5,063 | 3,532 | 1,354 | 3,447 | 5,961 | 5,927 | 5,819 |
Deferred Revenue
| 4,972 | 38,182 | 35,509 | 31,854 | 30,634 | 33,869 | 3,948 | 33,336 | 30,423 | 25,367 | 27,430 | 25,591 | 25,660 | 23,260 | 20,348 | 16,301 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 43,953 | 6,208 | 5,654 | 3,725 | 3,192 | 5,352 | 34,338 | 3,804 | 4,737 | 5,309 | 3,570 | 3,529 | 2,291 | 2,388 | 1,684 | 1,732 | 20,935 | 22,607 | 19,695 | 18,422 |
Total Current Liabilities
| 96,665 | 89,226 | 76,796 | 93,548 | 71,072 | 76,473 | 77,187 | 81,560 | 100,756 | 76,038 | 80,440 | 70,880 | 64,258 | 60,413 | 52,541 | 43,750 | 45,384 | 47,056 | 41,261 | 38,543 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 57,306 | 61,872 | 73,116 | 70,881 | 54,878 | 61,972 | 66,204 | 70,901 | 46,283 | 70,549 | 43,577 | 48,816 | 45,141 | 22,381 | 20,011 | 10,832 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2,572 | 10,810 | 10,877 | 11,000 | 10,612 | 10,313 | 9,922 | 9,455 | 9,668 | 8,092 | 10,604 | 7,885 | 6,209 | 4,892 | 4,268 | 3,679 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 719 | 719 | 719 | 719 | 719 | 719 | 719 | 719 | 719 | 758 | 837 | 837 | 837 | 976 | 976 | 1,020 | 0 | 0 | 343 | 0 |
Other Non-Current Liabilities
| 13,412 | 4,021 | 3,840 | 3,860 | 3,675 | 3,583 | 3,399 | 3,061 | 3,063 | 2,749 | 2,854 | 2,611 | 2,388 | 2,170 | 1,595 | 1,533 | 4,784 | 4,322 | 2,261 | 2,067 |
Total Non-Current Liabilities
| 74,009 | 77,422 | 88,552 | 86,460 | 69,884 | 76,587 | 80,244 | 84,136 | 59,733 | 82,148 | 57,872 | 60,149 | 54,575 | 30,419 | 26,850 | 17,064 | 4,784 | 4,322 | 2,604 | 2,067 |
Total Liabilities
| 170,674 | 166,648 | 165,348 | 180,008 | 140,956 | 153,060 | 157,431 | 165,696 | 160,489 | 158,186 | 138,312 | 131,029 | 118,833 | 90,832 | 79,391 | 60,814 | 50,168 | 51,378 | 43,865 | 40,610 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 170,387 | 162,665 | 155,786 | 153,907 | 153,248 | 3,193 | 3,736 | 5,313 | 3,000 | 6,725 | 5,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 19,912 | 12,655 | 12,655 | 12,655 |
Retained Earnings
| 149,154 | 138,827 | 131,105 | 123,679 | 121,848 | 119,242 | 110,066 | 102,750 | 94,311 | 90,949 | 87,812 | 80,747 | 78,954 | 74,735 | 73,095 | 72,141 | 72,537 | 67,099 | 58,900 | 50,901 |
Accumulated Other Comprehensive Income/Loss
| 9,498 | 335 | -908 | -3,865 | -5,425 | -3,454 | -3,193 | -3,736 | -5,313 | -3,000 | -6,725 | -5,926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,025 | -158,739 | -151,017 | -143,591 | -141,760 | -139,154 | 12,655 | 12,925 | 12,025 | 15,972 | 12,111 | 12,866 | 7,054 | 6,878 | 7,320 | 7,790 | 11,997 | 6,183 | 5,864 | 5,755 |
Total Shareholders Equity
| 181,589 | 170,722 | 161,757 | 151,921 | 148,482 | 149,794 | 142,633 | 135,587 | 126,248 | 126,833 | 119,835 | 113,525 | 105,920 | 101,525 | 100,327 | 99,843 | 104,446 | 85,937 | 77,419 | 69,311 |
Total Equity
| 183,216 | 172,126 | 163,011 | 153,057 | 149,695 | 150,921 | 143,749 | 136,709 | 127,213 | 127,761 | 120,508 | 113,941 | 106,010 | 101,630 | 100,455 | 99,989 | 104,519 | 85,937 | 77,419 | 69,311 |
Total Liabilities & Shareholders Equity
| 353,892 | 338,774 | 328,359 | 333,065 | 290,651 | 303,981 | 301,180 | 302,405 | 287,702 | 285,947 | 258,820 | 244,970 | 224,843 | 192,462 | 179,846 | 160,803 | 154,687 | 137,315 | 121,284 | 109,921 |