
Premium Water Holdings,Inc.
TSE:2588.T
3165 (JPY) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 5,631 | 5,777 | 6,057 | 3,542 | 3,193 | 1,866 | 428.086 | -1,493.762 | -1,217 | 44.194 | 130.691 | 249.867 | 397.238 | 235.485 | -3.212 |
Depreciation & Amortization
| 12,424 | 10,794 | 9,593 | 8,388 | 6,961 | 6,148 | 5,173.783 | 3,458.911 | 2,324.965 | 1,220.321 | 939.579 | 715.784 | 546.354 | 400.897 | 273.336 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -377 | -4,835 | -1,632 | -2,149 | -831 | -29.783 | -1,199.429 | -999.518 | -1,387.134 | 279.041 | -967.758 | 123.417 | -305.1 | -89.422 | 72.29 |
Accounts Receivables
| -1,023 | -3,342 | -521 | -531 | -1,918 | -935.996 | -1,214.058 | -1,095.544 | -393.134 | -258.864 | -313 | 103.295 | 0 | 0 | 85.559 |
Inventory
| 203 | 405 | -229 | -37 | -39.481 | 549.13 | 27.282 | 385.684 | -733.849 | -66.925 | -79.948 | -93.164 | -202.416 | -19.53 | 37.302 |
Accounts Payables
| 2,647 | 4,570 | 1,790 | 1,472 | 2,564 | 2,653.491 | 1,316.755 | 132.41 | -115.081 | 134.643 | 0 | -12.705 | 0 | 0 | -38.916 |
Other Working Capital
| -2,204 | -6,468 | -2,483 | -2,981 | -358.108 | -2,296.408 | -1,329.408 | -1,286.349 | -722.444 | 345.966 | -887.81 | 125.991 | -102.684 | -69.892 | -11.655 |
Other Non Cash Items
| 2,981 | 7,933 | -1,994 | -1,789 | 126 | -1,348.201 | 379.54 | -434.121 | 429.623 | -68.093 | -191.194 | -32.12 | 40.718 | 77.953 | 48.748 |
Operating Cash Flow
| 20,659 | 19,669 | 13,814 | 7,991 | 9,448 | 6,659 | 4,781.98 | 531.51 | 150.155 | 1,475.463 | -88.682 | 1,056.948 | 679.21 | 624.913 | 391.162 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -6,384 | -4,398 | -3,859 | -3,209 | -3,360 | -1,259.349 | -276 | -641 | -235 | -1,785.182 | -1,474 | -839.953 | -893.712 | -489.207 | -151.495 |
Acquisitions Net
| -835 | -1,578 | -717 | 0 | 0 | 0 | 0 | -66.81 | 644.987 | 17 | 0 | 0 | 0 | 0.3 | 15.851 |
Purchases Of Investments
| -5,841 | -2,139 | -883 | -1 | 0 | 0 | -150.104 | -549.92 | -20.879 | -0.05 | 0 | -58.2 | 0 | 0 | -39.255 |
Sales Maturities Of Investments
| 24 | 3,456 | 0 | 0 | 0 | 10 | 15.155 | 100 | 644.987 | 17.478 | 0 | 51.897 | 29.125 | 3 | 0 |
Other Investing Activites
| 262 | -342 | 1,187 | 494 | -2,127 | -85 | -787.72 | -373.525 | -824.311 | 131.353 | -55.174 | -8.009 | -44.274 | -128.749 | 0.446 |
Investing Cash Flow
| -12,774 | -5,001 | -4,272 | -2,716 | -5,487 | -1,334 | -1,195.812 | -1,531.168 | 188.759 | -1,608.992 | -1,529.186 | -854.265 | -908.861 | -617.956 | -174.453 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -3,422 | -4,701 | -3,268 | -1,922 | 2,094 | -1,895 | -2,089.914 | 1,622.253 | 1,258.808 | -811 | 1,498.268 | 0.316 | 735.239 | 242.655 | 46.982 |
Common Stock Issued
| 45 | 0 | 199 | 0 | 63.55 | 182.514 | 182.514 | 203.518 | 2,302.277 | 148.385 | 6.255 | 508.05 | 311.269 | 0 | 0 |
Common Stock Repurchased
| -484 | -2,823 | 0 | -80 | -0.039 | -0.031 | -0.031 | -0.033 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2,677 | -2,537 | -1,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3 | 179 | 200 | 172 | 565 | 64 | 182.515 | -0.002 | -770.494 | 178.312 | -230.127 | 9.879 | -148.183 | -160.997 | -54.234 |
Financing Cash Flow
| -6,541 | -9,882 | -4,129 | -1,830 | 2,659 | -1,831 | -1,907.43 | 1,825.736 | 2,631.708 | -632.688 | 1,274.396 | 518.245 | 898.325 | 81.658 | -7.252 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 37 | 2 | 5 | 15 | -2 | 0.513 | -4.396 | 13.765 | -18.937 | 25.767 | 0 | 7.523 | 0 | 0 |
Net Change In Cash
| 0 | 4,824 | 5,415 | 3,449 | 6,635 | 3,504 | 1,679.25 | 821.682 | 2,984.39 | -785.155 | 0 | 0 | 676.198 | 88.615 | 0 |
Cash At End Of Period
| 31,900 | 29,961 | 25,737 | 20,322 | 16,873 | 10,238 | 6,734.463 | 5,055.213 | 4,233.531 | 1,249.141 | 2,034.296 | 2,235.388 | 1,509.384 | 833.186 | 810.93 |