BOC Aviation Limited
HKEX:2588.HK
60.65 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 459.999 | 502.347 | 261.555 | 332.608 | -312.548 | 307.392 | 253.926 | 186.509 | 323.332 | 381.168 | 321.091 | 323.419 | 297.02 | 346.522 | 240.125 | 205.892 | 212.188 | 171.842 | 171.465 | 145.241 | 163.333 | 113.644 | 163.417 | 77.733 | 64.332 | 64.332 | 64.332 | 64.332 |
Depreciation & Amortization
| 408.645 | 412.627 | 2.207 | -391.721 | 395.028 | -374.964 | 378.539 | -324.505 | 328.698 | -293.728 | 297.703 | -265.04 | 267.173 | -215.955 | 217.512 | -184.528 | 186.269 | -191.41 | 193.498 | 0 | 0 | 95.312 | 84.087 | 84.087 | 69.54 | 69.54 | 69.54 | 69.54 |
Deferred Income Tax
| 0 | 0 | -46.8 | -59.258 | 48.506 | 12.423 | 105.51 | -74.032 | 166.238 | 63.043 | 82.734 | -20.803 | 2.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.696 | 4.108 | 3.273 | 4.463 | 4.286 | 4.685 | 3.863 | 5.47 | 4.787 | 4.038 | 2.052 | 1.448 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 265.365 | -40.191 | 102.024 | 97.396 | 31.736 | -43.407 | -109.026 | 93.559 | -147.42 | -66.105 | -29.245 | 110.432 | 88.084 | 38.097 | 20.847 | 44.354 | 5.661 | 42.485 | 61.12 | 0 | 0 | 13.79 | 30.766 | 30.766 | 10.777 | 10.777 | 10.777 | 10.777 |
Accounts Receivables
| 189.049 | -76.636 | 43.527 | 54.572 | -52.792 | -17.108 | -109.373 | 68.562 | -171.025 | -67.081 | -84.786 | 19.355 | -2.798 | -25.065 | -1.921 | -1.23 | 5.744 | -11.71 | 1.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 76.316 | 36.445 | 58.497 | 42.824 | 84.528 | -26.299 | 0.347 | 24.997 | 23.605 | 0.976 | 55.541 | 91.077 | 90.882 | 63.162 | 22.768 | 45.584 | -0.083 | 54.195 | 59.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 148.845 | 380.297 | 654.954 | 1,019.637 | 827.667 | 1,113.599 | 269.762 | 1,077.059 | 278.903 | 773.281 | 255.11 | 723.232 | 176.421 | 524.003 | 100.227 | 541.371 | 94.83 | 550.207 | 113.226 | -145.241 | -163.333 | -113.644 | -163.417 | 17.079 | 32.986 | 32.986 | 32.986 | 32.986 |
Operating Cash Flow
| 1,289.55 | 1,259.188 | 1,024.013 | 1,062.383 | 946.169 | 1,007.305 | 797.064 | 1,038.092 | 788.3 | 798.654 | 846.711 | 893.491 | 829.181 | 692.667 | 578.711 | 607.089 | 498.948 | 573.124 | 539.309 | 0 | 0 | 240.417 | 209.664 | 209.664 | 177.634 | 177.634 | 177.634 | 177.634 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -753.713 | -2,423.38 | -1,216.775 | -600.898 | -607.091 | -995.967 | -1,128.385 | -1,667.639 | -2,973.444 | -1,741.882 | -1,455.368 | -2,222.575 | -1,920.712 | -2,358.551 | -2,074.929 | -1,961.091 | -934.227 | -2,024.21 | -1,385.707 | 0 | 0 | -785.694 | -625.647 | -625.647 | -381.809 | -381.809 | -381.809 | -381.809 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 462.996 | 715.023 | 123.118 | 903.715 | 497.31 | 620.371 | 448.621 | 179.689 | 206.881 | 873.283 | 392.41 | 682.857 | 738.794 | 524.504 | 714.667 | 831.67 | 863.386 | 1,375.01 | 717.305 | 0 | 0 | 785.694 | 625.647 | 625.647 | 381.809 | 381.809 | 381.809 | 381.809 |
Investing Cash Flow
| -290.717 | -1,708.357 | -1,093.657 | 302.817 | -109.781 | -375.596 | -679.764 | -1,487.95 | -2,766.563 | -868.599 | -1,062.958 | -1,539.718 | -1,181.918 | -1,834.047 | -1,360.262 | -1,129.421 | -70.841 | -649.2 | -668.402 | 0 | 0 | -785.694 | -625.647 | -625.647 | -381.809 | -381.809 | -381.809 | -381.809 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -269.18 | 0 | -660.854 | 0 | -516.869 | 0 | -272.951 | 0 | -2,530.566 | 0 | -627.585 | 0 | -759.12 | 0 | -769.52 | 0 | -325.493 | 0 | -330.396 | 0 | 0 | -288.796 | -366.263 | -366.263 | -223.464 | -223.464 | -223.464 | -223.464 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -188.84 | -78.493 | -122.84 | -61.698 | -120.272 | -76.202 | -81.407 | -97.023 | -149.42 | -96.329 | -128.045 | -89.111 | -133.25 | -72.039 | -82.587 | -42.335 | 0 | 0 | 0 | 0 | 0 | -34.75 | -28.25 | -28.25 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -400.839 | 380.284 | -321.084 | -1,362.397 | -233.324 | -530.893 | -256.129 | 556.936 | -257.045 | 170.935 | -259.024 | 584.855 | -141.764 | 1,262.308 | -106.143 | -628.752 | 462.145 | 71.703 | -57.681 | 0 | 0 | 323.546 | 394.513 | 394.513 | 223.464 | 223.464 | 223.464 | 223.464 |
Financing Cash Flow
| -858.859 | 301.791 | 216.93 | -1,424.095 | -870.465 | -607.095 | -64.585 | 459.913 | 2,124.101 | 74.606 | 240.516 | 495.744 | 484.106 | 1,190.269 | 580.79 | -671.087 | 787.638 | 71.703 | 272.715 | 0 | 0 | -348.128 | -391.18 | -391.18 | -226.024 | -226.024 | -226.024 | -226.024 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -391.821 | 391.913 | -391.913 | 484.885 | -484.885 | 407.556 | -407.556 | 251.663 | -251.663 | 222.733 | -222.733 | 241.847 | -241.847 | 393.719 | -393.719 | 371.393 | -371.393 | 232.144 | 0 | 0 | 826.133 | 779.082 | 779.082 | -0.078 | -0.078 | -0.078 | -0.078 |
Net Change In Cash
| 139.974 | -539.199 | 539.199 | -450.808 | 450.808 | -460.271 | 460.271 | -397.501 | 397.501 | -247.002 | 247.002 | -373.216 | 373.216 | -192.958 | 192.958 | -1,587.138 | 1,587.138 | -375.766 | 375.766 | 0 | 0 | -67.271 | -28.081 | -28.081 | 96.747 | 96.747 | 96.747 | 96.747 |
Cash At End Of Period
| 531.795 | 0 | 539.199 | 0 | 450.808 | 0 | 460.271 | 0 | 397.501 | 0 | 247.002 | 0 | 373.216 | 0 | 192.958 | 0 | 1,587.138 | 0 | 375.766 | 0 | 0 | 58.036 | 125.307 | 125.307 | 153.388 | 153.388 | 153.388 | 153.388 |