Jinshang Bank Co., Ltd.
HKEX:2558.HK
1.35 (HKD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 515.208 | 515.208 | 484.377 | 484.377 | 517.079 | 517.079 | 433.053 | 433.053 | 486.146 | 486.146 | 401.882 | 401.882 | 440.932 | 440.932 | 393.459 | 393.459 | 389.898 | 389.898 | 369.115 | 369.115 | 372.701 | 372.701 | 313.751 | 313.751 | 341.391 | 341.391 | 327.571 | 306.757 | 306.757 | 306.757 | 256.621 | 256.621 | 256.621 |
Depreciation & Amortization
| 76.17 | 76.17 | 82.006 | 63.876 | 65.428 | 65.428 | 52.996 | 52.996 | 77.033 | 77.033 | 67.51 | 67.51 | 75.8 | 75.8 | 58.428 | 58.428 | 65.867 | 65.867 | 50.239 | 50.239 | 64.146 | 64.146 | 22.352 | 22.352 | 30.807 | 30.807 | 32.348 | 35.973 | 35.973 | 35.973 | 36.828 | 36.828 | 36.828 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4,367.112 | -4,367.112 | -8,867.169 | -8,867.169 | -4,936.262 | -4,936.262 | -11,284.6 | -11,284.6 | -3,941.639 | -3,941.639 | -1,461.1 | -1,461.1 | -9,845.566 | -9,845.566 | -2,358.609 | -2,358.609 | -8,622.573 | -8,622.573 | -23.625 | -23.625 | 769.439 | 769.439 | -2,880.887 | -2,880.887 | -7,904.363 | -7,904.363 | -5,895.42 | -5,349.488 | -5,349.488 | -5,349.488 | -17.722 | -17.722 | -17.722 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4,367.112 | -4,367.112 | -8,867.169 | -8,867.169 | -4,936.262 | -4,936.262 | -11,284.6 | -11,284.6 | -3,941.639 | -3,941.639 | -1,461.1 | -1,461.1 | -9,845.566 | -9,845.566 | -2,358.609 | -2,358.609 | -8,622.573 | -8,622.573 | -23.625 | -23.625 | 769.439 | 769.439 | -2,880.887 | -2,880.887 | -7,904.363 | -7,904.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 250.551 | 250.551 | 200.478 | 218.609 | 296.77 | 296.77 | 247 | 247 | 420.745 | 420.745 | 511.613 | 511.613 | 483.723 | 483.723 | 540.702 | 540.702 | 531.625 | 531.625 | 499.151 | 499.151 | 620.214 | 620.214 | 417.535 | 417.535 | 452.417 | 452.417 | 429.207 | 469.877 | 469.877 | 469.877 | 259.999 | 259.999 | 259.999 |
Operating Cash Flow
| -3,525.184 | -3,525.184 | -8,100.309 | -8,100.309 | -4,056.985 | -4,056.985 | -10,551.553 | -10,551.553 | -2,957.715 | -2,957.715 | -480.096 | -480.096 | -8,845.111 | -8,845.111 | -1,366.022 | -1,366.022 | -7,635.185 | -7,635.185 | 894.879 | 894.879 | 1,826.499 | 1,826.499 | -2,127.249 | -2,127.249 | -7,079.749 | -7,079.749 | -5,106.295 | -4,536.881 | -4,536.881 | -4,536.881 | 535.726 | 535.726 | 535.726 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -21.964 | -21.964 | -76.259 | -76.259 | -53.831 | -53.831 | -64.254 | -64.254 | -12.961 | -12.961 | -78.761 | -78.761 | -18.58 | -18.58 | -100.313 | -100.313 | -10.571 | -10.571 | -75.723 | -75.723 | -373.402 | -373.402 | -195.137 | -195.137 | -18.048 | -18.048 | -106.593 | -28.553 | -28.553 | -28.553 | -51.888 | -51.888 | -51.888 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.191 | 0 | -1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -49,424.398 | 0 | -50,384.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,560.334 | -35,560.334 | -35,560.334 | 0 | -33,171.054 | -33,171.054 | -33,171.054 | -30,971.329 | -30,971.329 | -30,971.329 | -71,480.969 | -71,480.969 | -71,480.969 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 57,979.153 | 0 | 34,356.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,733.597 | 31,733.597 | 31,733.597 | 0 | 32,477.803 | 32,477.803 | 32,477.803 | 31,184.911 | 31,184.911 | 31,184.911 | 68,691.527 | 68,691.527 | 68,691.527 |
Other Investing Activites
| -4,241.357 | -4,241.357 | 4,080.282 | 4,080.282 | 1,886.826 | 1,886.826 | -2,146.218 | -2,146.218 | -2,241.898 | -2,241.898 | 443.244 | 443.244 | -229.694 | -229.694 | 842.652 | 842.652 | 94.353 | 94.353 | -3,568.812 | -3,568.812 | -4,078.407 | -4,078.407 | -4,977.179 | -4,977.179 | 3,592.167 | 3,592.167 | 799.843 | -185.03 | -185.03 | -185.03 | 2,841.329 | 2,841.329 | 2,841.329 |
Investing Cash Flow
| -4,263.321 | -4,263.321 | 4,004.023 | 4,004.023 | 1,832.996 | 1,832.996 | -2,210.473 | -2,210.473 | -2,254.859 | -2,254.859 | 364.483 | 364.483 | -248.274 | -248.274 | 742.339 | 742.339 | 83.783 | 83.783 | -3,644.535 | -3,644.535 | -4,451.809 | -4,451.809 | -5,172.316 | -5,172.316 | 3,574.119 | 3,574.119 | -799.843 | 185.03 | 185.03 | 185.03 | -2,841.329 | -2,841.329 | -2,841.329 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -15,037.12 | 0 | -164.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,297.5 | -14,297.5 | -14,297.5 | 0 | -11,087.5 | -11,087.5 | -11,087.5 | -2,576.025 | -2,576.025 | -2,576.025 | -75 | -75 | -75 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 793.59 | 793.59 | 793.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.522 | -5.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.087 | -4.087 | -288.139 | -288.139 | -19.15 | -19.15 | -287.658 | -287.658 | -1 | -1 | -284.649 | -284.649 | -15.688 | -15.688 | -352.269 | -352.269 | -0.002 | -0.002 | -36.163 | -36.163 | -188.373 | -188.373 | -2.499 | -2.499 | -229.255 | -229.255 | -115.877 | -77.926 | -77.926 | -77.926 | -73.591 | -73.591 | -73.591 |
Other Financing Activities
| 6,032.47 | 6,032.47 | 8,369.081 | 8,369.081 | 1,711.789 | 1,711.789 | 9,796.057 | 9,796.057 | 2,883.116 | 2,883.116 | 5,284.012 | 5,284.012 | 7,839.079 | 7,839.079 | 1,852.402 | 1,852.402 | 7,273.002 | 7,273.002 | 1,405.453 | 1,405.453 | 4,539.107 | 4,539.107 | 7,200.388 | 7,200.388 | 3,966.668 | 3,966.668 | 11,203.377 | 2,653.952 | 2,653.952 | 2,653.952 | 148.591 | 148.591 | 148.591 |
Financing Cash Flow
| 6,028.384 | 6,028.384 | 8,080.943 | 8,080.943 | 1,692.639 | 1,692.639 | 9,508.399 | 9,508.399 | 2,882.116 | 2,882.116 | 4,999.363 | 4,999.363 | 7,823.392 | 7,823.392 | 1,500.133 | 1,500.133 | 7,273 | 7,273 | 1,369.29 | 1,369.29 | 4,350.735 | 4,350.735 | 7,192.367 | 7,192.367 | 3,737.413 | 3,737.413 | -10,972.116 | -1,593.648 | -1,593.648 | -1,593.648 | -148.591 | -148.591 | -148.591 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.119 | 0.119 | -0.393 | -0.393 | 0.722 | 0.722 | 1.125 | 1.125 | 0.403 | 0.403 | -0.019 | -0.019 | -0.359 | -0.359 | -2.759 | -2.759 | 1.565 | 1.565 | 1.121 | 1.121 | 0.032 | 0.032 | 0.484 | 0.484 | -0.626 | -0.626 | -0.1 | -0.032 | -0.032 | -0.032 | -0.013 | -0.013 | -0.013 |
Net Change In Cash
| -1,760.002 | -1,760.002 | 3,984.264 | 3,984.264 | -530.629 | -530.629 | -3,252.501 | -3,252.501 | -2,330.055 | -2,330.055 | 4,883.732 | 4,883.732 | -1,270.352 | -1,270.352 | 873.692 | 873.692 | -276.838 | -276.838 | -1,379.246 | -1,379.246 | 8,852.807 | 173.105 | 173.105 | -106.714 | 5,677.545 | 62.221 | 62.221 | 52.762 | 52.762 | 52.762 | -54.217 | -54.217 | -54.217 |
Cash At End Of Period
| -1,760.002 | -1,760.002 | 3,984.264 | 3,984.264 | -1,201.143 | -530.629 | -6,902.212 | 8,402.805 | 11,655.306 | -2,330.055 | 4,883.732 | 11,431.685 | 6,547.953 | -1,270.352 | 873.692 | 8,214.964 | 7,341.272 | -276.838 | -1,379.246 | 9,274.193 | 10,653.439 | 1,973.737 | 1,973.737 | 7,309.242 | 7,415.956 | 1,800.632 | 1,800.632 | 1,738.411 | 1,738.411 | 1,738.411 | 1,685.649 | 1,685.649 | 1,685.649 |