Hua Medicine (Shanghai) Ltd.
HKEX:2552.HK
1.67 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -71.121 | -71.121 | -60.569 | -60.569 | -45.048 | -45.048 | -49.444 | -49.444 | -52.31 | -52.31 | -80.221 | -80.221 | -82.646 | -82.646 | -109.84 | -109.84 | -86.728 | -86.728 | -94.885 | -94.885 | -117.75 | -117.75 | -1,048.53 | -1,048.53 | -1,184.617 | -322.322 | -23.966 | -23.966 | -74.764 | -154 |
Depreciation & Amortization
| 8.697 | 8.697 | 9.226 | 8.942 | 8.893 | 8.893 | 7.858 | 7.858 | 7.793 | 7.793 | 7.827 | 7.827 | 7.592 | 7.592 | 2.872 | 2.872 | 6.192 | 6.192 | 3.279 | 3.279 | 1.862 | 1.862 | 0.513 | 0.513 | 0.267 | 0.241 | 0.197 | 0.197 | 0.13 | 0.113 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 362.088 | -182.291 | -469.318 | 205.337 | -6.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.381 | 8.746 | 0 | 0 | 3.09 | 0.759 |
Stock Based Compensation
| 3.678 | 3.678 | 6.143 | 6.143 | 5.813 | 5.813 | 2.233 | 2.233 | 8.405 | 8.405 | 6.666 | 6.666 | 9.682 | 9.682 | 14.363 | 14.363 | 15.108 | 15.108 | 16.169 | 16.169 | 21.023 | 21.023 | 21.427 | 21.427 | 11.197 | 4.449 | 1.042 | 1.042 | 0.922 | 1.348 |
Change In Working Capital
| -32.903 | -32.903 | -10.057 | -10.057 | 177.922 | 177.922 | -206.749 | -206.749 | 9.92 | 9.92 | 1.353 | 1.353 | -9.68 | -9.68 | 3.576 | 3.576 | -1.859 | -1.859 | 0.18 | 0.18 | 1.146 | 1.146 | 11.988 | 11.988 | 29.033 | -3.479 | -20.102 | -20.102 | -11.984 | -9.218 |
Accounts Receivables
| -14.258 | -14.258 | -2.366 | -2.366 | 183.962 | 183.962 | -205.03 | -205.03 | -1.592 | -1.592 | -6.811 | -6.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -14.299 | -14.299 | -13.876 | -13.876 | -7.484 | -7.484 | -0.948 | -0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 5.689 | 0 | 36.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.346 | -4.346 | 6.185 | 6.185 | 1.444 | 1.444 | -0.771 | -0.771 | 11.512 | 11.512 | 8.164 | 8.164 | -9.68 | -9.68 | 3.576 | 3.576 | -1.859 | -1.859 | 0.18 | 0.18 | 1.146 | 1.146 | 11.988 | 11.988 | 3.822 | -18.567 | -20.102 | -20.102 | -10.034 | -6.482 |
Other Non Cash Items
| -21.739 | -21.739 | 370.556 | 370.841 | -18.196 | -18.196 | 189.374 | 189.374 | -32.138 | -32.138 | 10.03 | 10.03 | -7.093 | -7.093 | 162.279 | 162.279 | -16.416 | -16.416 | 3.302 | 3.302 | -5.358 | -5.358 | 940.327 | 940.327 | 1,127.713 | 246.28 | -24.233 | -24.233 | 40.554 | 138.48 |
Operating Cash Flow
| -113.387 | -113.387 | 315.299 | 315.299 | 129.385 | 129.385 | -56.728 | -56.728 | -58.33 | -58.33 | -54.346 | -54.346 | -82.145 | -82.145 | 73.25 | 73.25 | -83.703 | -83.703 | -71.957 | -71.957 | -99.077 | -99.077 | -74.275 | -74.275 | -54.788 | -66.085 | -67.062 | -67.062 | -42.052 | -22.518 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.481 | -0.481 | -1.338 | -1.338 | -3.533 | -3.533 | -0.147 | -0.147 | -2.132 | -2.132 | -3.913 | -3.913 | -6.186 | -6.186 | -11.867 | -11.867 | -0.318 | -0.318 | -2.331 | -2.331 | -2.18 | -2.18 | -1.762 | -1.762 | -0.288 | -0.418 | -0.679 | -0.679 | -0.94 | -0.121 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.08 | 0 | -0.353 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36 | 0 | 0 | 0 | 0 | 30.104 |
Other Investing Activites
| 2.665 | 2.665 | 5.031 | 5.031 | 3.878 | 3.878 | -10.388 | -10.388 | 10.644 | 10.644 | -25.135 | -25.135 | 1.124 | 1.124 | 3.388 | 3.388 | 1.753 | 1.753 | -1.594 | -1.594 | 1.347 | 1.347 | -0.015 | -0.015 | 0.085 | 0.306 | 49.564 | 49.564 | -112.562 | 0.224 |
Investing Cash Flow
| 2.184 | 2.184 | 3.693 | 3.693 | 0.346 | 0.346 | -10.888 | -10.888 | 8.512 | 8.512 | -29.048 | -29.048 | -5.062 | -5.062 | -8.479 | -8.479 | 1.436 | 1.436 | -3.925 | -3.925 | -0.833 | -0.833 | -1.777 | -1.777 | 16.157 | -0.112 | 48.885 | 48.885 | -113.502 | 30.207 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 9.613 | 0 | 10.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.661 | 0 | 0 | 38.872 | 97.181 |
Common Stock Repurchased
| 0 | 0 | -4.25 | -4.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 49.563 | 49.563 | -26.834 | -26.834 | 61.368 | 61.368 | 12.885 | 12.885 | -2.147 | -2.147 | -0.173 | -0.173 | -2.894 | -2.894 | -1.715 | -1.715 | -1.916 | -1.916 | -0.823 | -0.823 | 0.205 | 0.205 | 371.248 | 371.248 | -16.109 | 673.809 | 9.368 | 9.368 | -2.677 | 20.792 |
Financing Cash Flow
| 49.563 | 49.563 | -26.834 | -26.834 | 61.368 | 61.368 | 12.885 | 12.885 | -2.147 | -2.147 | -0.173 | -0.173 | -2.894 | -2.894 | -1.715 | -1.715 | -1.916 | -1.916 | -0.823 | -0.823 | 0.205 | 0.205 | 371.248 | 371.248 | -16.109 | 738.47 | 9.368 | 9.368 | 36.195 | 117.973 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.633 | 0.633 | -2.391 | -2.391 | 4.231 | 4.231 | 6.894 | 6.894 | 7.499 | 7.499 | -2.279 | -2.279 | -2.48 | -2.48 | -21.803 | -21.803 | 6.175 | 6.175 | 6.309 | 6.309 | 1.245 | 1.245 | 16.664 | 16.664 | 38.266 | -8.942 | -2.167 | -2.167 | -3.657 | -0.863 |
Net Change In Cash
| -61.008 | -61.008 | 289.768 | 289.768 | 399.694 | 195.329 | -136.64 | -47.838 | -44.466 | -44.466 | -85.845 | -85.845 | -92.581 | -92.581 | 41.253 | 41.253 | -78.008 | -78.008 | -70.395 | -70.395 | -98.461 | -98.461 | 311.86 | 311.86 | -16.474 | 663.331 | -10.976 | -10.976 | -123.016 | 124.799 |
Cash At End Of Period
| -61.008 | -61.008 | 289.768 | 289.768 | 955.818 | 195.329 | 556.124 | 538.47 | 586.307 | -44.466 | -85.845 | 761.083 | 846.928 | -92.581 | 41.253 | 990.837 | 949.584 | -78.008 | -70.395 | 1,175.995 | 1,246.389 | -98.461 | 311.86 | 1,131.45 | 819.59 | 836.064 | -10.976 | 183.709 | 194.684 | 317.7 |