Hua Medicine (Shanghai) Ltd.
HKEX:2552.HK
1.67 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,338.809 | 1,338.809 | 1,460.824 | 1,460.824 | 881.289 | 881.289 | 490.632 | 490.632 | 586.307 | 586.307 | 675.238 | 675.238 | 846.928 | 846.928 | 1,032.09 | 1,032.09 | 949.584 | 949.584 | 1,105.6 | 1,105.6 | 1,246.389 | 1,246.389 | 1,443.31 | 1,443.31 | 819.59 | 836.064 | 172.733 | 172.733 | -222.901 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.239 | 16.101 | 16.101 | 445.802 |
Cash and Short Term Investments
| 1,338.809 | 1,338.809 | 1,460.824 | 1,460.824 | 881.289 | 881.289 | 490.632 | 490.632 | 586.307 | 586.307 | 675.238 | 675.238 | 846.928 | 846.928 | 1,032.09 | 1,032.09 | 949.584 | 949.584 | 1,105.6 | 1,105.6 | 1,246.389 | 1,246.389 | 1,443.31 | 1,443.31 | 819.59 | 852.303 | 188.834 | 188.834 | 222.901 |
Net Receivables
| 49.783 | 49.783 | 0.979 | 0.979 | 16.33 | 16.33 | 12.943 | 12.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 95.233 | 95.233 | 44.635 | 67.865 | 16.883 | 57.016 | 1.915 | 18.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 32.359 | 32.359 | 42.809 | 42.809 | 19.375 | 19.375 | 418.225 | 418.225 | 35.946 | 35.946 | 29.362 | 29.362 | 27.439 | 27.439 | 13.187 | 13.187 | 11.977 | 11.977 | 14.852 | 14.852 | 17.673 | 17.673 | 31.2 | 31.2 | 67.017 | 54.23 | 43.454 | 43.454 | 0 |
Total Current Assets
| 1,516.184 | 1,516.184 | 1,572.477 | 1,572.477 | 974.01 | 974.01 | 940.257 | 940.257 | 622.253 | 622.253 | 704.6 | 704.6 | 874.367 | 874.367 | 1,045.277 | 1,045.277 | 961.561 | 961.561 | 1,120.452 | 1,120.452 | 1,264.062 | 1,264.062 | 1,474.51 | 1,474.51 | 886.607 | 906.533 | 232.288 | 232.288 | 222.901 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101.326 | 101.326 | 114.538 | 114.538 | 127.447 | 127.447 | 139.708 | 139.708 | 151.222 | 151.222 | 156.6 | 156.6 | 111.462 | 111.462 | 123.518 | 123.518 | 91.433 | 91.433 | 101.474 | 101.474 | 13.148 | 13.148 | 5.328 | 5.328 | 2.831 | 2.816 | 2.641 | 2.641 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.53 | 27.53 | 28.572 | 28.572 | 30.311 | 30.311 | 31.952 | 31.952 | 9.106 | 9.106 | 9.026 | 9.026 | 9.384 | 9.384 | 3.387 | 3.387 | 2.535 | 2.535 | 1.98 | 1.98 | 1.228 | 1.228 | 0.859 | 0.859 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.53 | 27.53 | 28.572 | 28.572 | 30.311 | 30.311 | 31.952 | 31.952 | 9.106 | 9.106 | 9.026 | 9.026 | 9.384 | 9.384 | 3.387 | 3.387 | 2.535 | 2.535 | 1.98 | 1.98 | 1.228 | 1.228 | 0.859 | 0.859 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.745 | 9.745 | 9.786 | 9.786 | 10.065 | 10.065 | 9.58 | 9.58 | 9.826 | 9.826 | 33.327 | 33.327 | 31.91 | 31.91 | 26.339 | 26.339 | 35.113 | 35.113 | 30.707 | 30.707 | 20.655 | 20.655 | 9.552 | 9.552 | 3.126 | 17.394 | 10.855 | 10.855 | -222.901 |
Total Non-Current Assets
| 138.601 | 138.601 | 152.896 | 152.896 | 167.823 | 167.823 | 181.24 | 181.24 | 170.154 | 170.154 | 198.953 | 198.953 | 152.756 | 152.756 | 153.244 | 153.244 | 129.081 | 129.081 | 134.161 | 134.161 | 35.031 | 35.031 | 15.739 | 15.739 | 5.957 | 20.21 | 13.496 | 13.496 | -222.901 |
Total Assets
| 1,654.785 | 1,654.785 | 1,725.373 | 1,725.373 | 1,141.833 | 1,141.833 | 1,121.497 | 1,121.497 | 792.407 | 792.407 | 903.553 | 903.553 | 1,027.123 | 1,027.123 | 1,198.521 | 1,198.521 | 1,090.642 | 1,090.642 | 1,254.613 | 1,254.613 | 1,299.093 | 1,299.093 | 1,490.249 | 1,490.249 | 892.564 | 926.743 | 245.784 | 245.784 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 89.757 | 89.757 | 51.633 | 51.633 | 46.821 | 46.821 | 20.982 | 20.982 | 12.535 | 12.535 | 23.785 | 23.785 | 23.79 | 23.79 | 25.821 | 25.821 | 46.685 | 46.685 | 47.941 | 47.941 | 45.83 | 45.83 | 55.676 | 55.676 | 14.876 | 13.668 | 8.348 | 8.348 | 0 |
Short Term Debt
| 92.229 | 92.229 | 41.471 | 41.471 | 128.717 | 128.717 | 55.413 | 55.413 | 20.879 | 20.879 | 13.296 | 13.296 | 11.599 | 11.599 | 11.503 | 11.503 | 13.757 | 14.822 | 12.019 | 12.019 | 3.7 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 45.792 | -24.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 129.09 | 129.09 | 158.93 | 158.93 | 81.008 | 81.008 | 111.991 | 111.991 | 47.066 | 47.066 | 69.803 | 69.803 | 47.359 | 47.359 | 69.223 | 69.223 | 29.378 | 31.508 | 48.826 | 48.826 | 19.732 | 19.732 | 21.957 | 21.957 | 45.127 | 35.627 | 34.649 | 34.649 | 0 |
Total Current Liabilities
| 311.076 | 311.076 | 252.034 | 252.034 | 256.546 | 256.546 | 188.386 | 188.386 | 80.48 | 80.48 | 106.884 | 106.884 | 82.748 | 82.748 | 106.547 | 106.547 | 93.015 | 93.015 | 108.786 | 108.786 | 69.262 | 69.262 | 77.633 | 77.633 | 60.003 | 49.295 | 42.997 | 42.997 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 180.185 | 180.185 | 126.283 | 126.283 | 88.515 | 88.515 | 42.169 | 42.169 | 52.413 | 52.413 | 58.232 | 58.232 | 64.692 | 64.692 | 69.212 | 69.212 | 72.652 | 72.652 | 77.959 | 77.959 | 1.295 | 1.295 | 0 | 0 | 3,259.307 | 2,130.774 | 1,138.789 | 1,138.789 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 1,245.905 | 0 | 588.346 | 0 | 611.362 | 0 | 292.287 | 0 | 288.106 | 0 | 290.267 | 0 | 290.267 | 0 | 7.248 | 0 | 7.248 | 0 | 16.178 | 0 | 0 | 0 | 6.528 | 6.528 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -1,245.905 | 0 | 57.684 | 0 | -611.362 | 0 | -292.287 | 0 | -288.106 | 0 | -290.267 | 0 | -290.267 | 0 | -7.248 | 0 | -7.248 | 0 | -16.178 | 0 | 0 | 0 | -3,259.307 | -2,130.774 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,196.695 | 1,196.695 | 0 | 1,245.905 | 0 | 588.346 | 0 | 611.362 | 0 | 292.287 | 0 | 288.106 | 0 | 290.267 | 0 | 290.267 | 0 | 7.248 | 0 | 7.248 | 0 | 16.178 | 0 | 0 | 6.528 | 6.528 | 6.528 | 6.528 | 0 |
Total Non-Current Liabilities
| 1,376.88 | 1,376.88 | 1,372.188 | 1,372.188 | 676.861 | 676.861 | 653.531 | 653.531 | 344.7 | 344.7 | 346.338 | 346.338 | 354.959 | 354.959 | 359.479 | 359.479 | 79.9 | 79.9 | 85.207 | 85.207 | 17.473 | 17.473 | 0 | 0 | 3,265.835 | 2,137.302 | 1,145.317 | 1,145.317 | 0 |
Total Liabilities
| 1,687.956 | 1,687.956 | 1,624.222 | 1,624.222 | 933.407 | 933.407 | 841.917 | 841.917 | 425.18 | 425.18 | 453.222 | 453.222 | 437.707 | 437.707 | 466.026 | 466.026 | 172.915 | 172.915 | 193.993 | 193.993 | 86.735 | 86.735 | 77.633 | 77.633 | 3,325.838 | 2,186.597 | 1,188.314 | 1,188.314 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 5,930.617 | 6,110.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,466.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,433.871 | 1,270.327 | 0 | 0 | 0 |
Common Stock
| 7.214 | 7.214 | 7.214 | 7.214 | 7.214 | 7.214 | 7.214 | 7.214 | 7.212 | 7.212 | 7.211 | 7.211 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 7.209 | 0.048 | 0.048 | 0.048 | 0.048 | 0 |
Retained Earnings
| -6,253.12 | -6,253.12 | -6,110.879 | -6,110.879 | -5,989.741 | -5,989.741 | -5,899.645 | -5,899.645 | -5,800.757 | -5,800.757 | -5,696.138 | -5,696.138 | -5,535.696 | -5,535.696 | -5,370.404 | -5,370.404 | -5,150.725 | -5,150.725 | -4,977.27 | -4,977.27 | -4,787.5 | -4,787.5 | -4,552 | -4,552 | -2,454.941 | -1,270.327 | -949.274 | -949.274 | 0 |
Accumulated Other Comprehensive Income/Loss
| 282.118 | 282.118 | 94.45 | 274.502 | 262.071 | 262.071 | 250.955 | 250.955 | 246.49 | 246.49 | 229.627 | 229.627 | 215.883 | 215.883 | 196.542 | 196.542 | 168.097 | 168.097 | -6.057 | 138.092 | 105.074 | 105.074 | 63.028 | 63.028 | 21.07 | -1.614 | -4.654 | -4.654 | -670.142 |
Other Total Stockholders Equity
| 5,930.617 | 5,930.617 | 5,930.314 | 5,930.314 | 5,928.882 | 5,928.882 | 5,921.056 | 5,921.056 | 5,914.282 | 5,914.282 | 5,909.631 | 5,909.631 | 5,902.02 | 5,902.02 | 5,899.148 | 5,899.148 | 5,893.146 | 5,893.146 | 6,030.681 | 5,892.589 | 5,887.575 | 5,887.575 | 5,885.251 | 5,885.251 | 21.619 | 9.131 | -0 | -0 | 3.946 |
Total Shareholders Equity
| -33.171 | -33.171 | 101.151 | 101.151 | 208.426 | 208.426 | 279.58 | 279.58 | 367.227 | 367.227 | 450.331 | 450.331 | 589.416 | 589.416 | 732.495 | 732.495 | 917.727 | 917.727 | 1,060.62 | 1,060.62 | 1,212.358 | 1,212.358 | 1,403.488 | 1,403.488 | -2,433.274 | -1,262.762 | -953.88 | -953.88 | -666.196 |
Total Equity
| -33.171 | -33.171 | 101.151 | 101.151 | 208.426 | 208.426 | 279.58 | 279.58 | 367.227 | 367.227 | 450.331 | 450.331 | 589.416 | 589.416 | 732.495 | 732.495 | 917.727 | 917.727 | 1,060.62 | 1,060.62 | 1,212.358 | 1,212.358 | 1,403.488 | 1,403.488 | -2,433.274 | -1,259.854 | -942.53 | -942.53 | -666.196 |
Total Liabilities & Shareholders Equity
| 1,654.785 | 1,654.785 | 1,725.373 | 1,725.373 | 1,141.833 | 1,141.833 | 1,121.497 | 1,121.497 | 792.407 | 792.407 | 903.553 | 903.553 | 1,027.123 | 1,027.123 | 1,198.521 | 1,198.521 | 1,090.642 | 1,090.642 | 1,254.613 | 1,254.613 | 1,299.093 | 1,299.093 | 1,481.121 | 1,481.121 | 892.564 | 926.743 | 245.784 | 245.784 | -666.196 |