Huaku Development Co., Ltd.
TWSE:2548.TW
116 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,513.506 | 1,699.161 | 2,392.98 | 511.331 | 1,237.738 | 1,515.998 | 885.331 | 1,174.186 | 389.761 | 926 | 260.639 | 1,127.216 | 718.94 | 1,128.265 | 2,336.531 | 731.049 | 634.319 | 208.852 |
Short Term Investments
| 32.271 | 143.172 | 168.373 | 122.469 | 87.65 | 708.052 | 1,044.472 | 633.914 | 556.243 | 812.174 | 660.977 | 600.885 | 27.334 | 48.987 | 107.544 | 54.478 | 5.685 | 14.359 |
Cash and Short Term Investments
| 1,545.777 | 1,842.333 | 2,561.353 | 633.8 | 1,325.388 | 2,224.05 | 1,929.803 | 1,808.1 | 946.004 | 1,738.174 | 921.616 | 1,728.101 | 746.274 | 1,177.252 | 2,444.075 | 785.527 | 640.004 | 223.211 |
Net Receivables
| 295.78 | 248.486 | 252.771 | 429.226 | 396.991 | 965.71 | 899.493 | 614.609 | 741.79 | 839.44 | 636.877 | 659.507 | 616.907 | 738.987 | 380.119 | 680.666 | 141.104 | 116.365 |
Inventory
| 36,499.998 | 34,176.402 | 34,542.932 | 28,957.761 | 27,687.352 | 31,241.627 | 25,501.523 | 29,281.45 | 31,321.126 | 27,032.777 | 26,868.445 | 24,338.003 | 22,934.301 | 20,587.329 | 13,760.016 | 19,410.613 | 17,675.317 | 10,108.5 |
Other Current Assets
| 2,301.169 | 1,846.617 | 1,515.27 | 2,020.496 | 2,188.534 | 2,392.046 | 2,309.061 | 2,239.889 | 4,013.558 | 5,210.894 | 3,685.114 | 74.749 | 109.482 | 72.476 | 5.103 | 71.035 | 555.529 | 425.205 |
Total Current Assets
| 40,642.724 | 38,113.838 | 38,872.326 | 32,041.283 | 31,598.265 | 36,823.433 | 30,639.88 | 33,944.048 | 37,022.478 | 34,821.285 | 32,112.052 | 26,800.36 | 24,406.964 | 22,576.044 | 16,589.313 | 20,947.841 | 19,011.954 | 10,873.281 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 228.671 | 226.17 | 219.736 | 207.858 | 197.276 | 177.67 | 180.146 | 10.88 | 21.422 | 18.013 | 23.014 | 9.84 | 13.424 | 7.322 | 8.276 | 23.365 | 20.243 | 23.023 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.737 | 1.474 | 2.21 | 2.947 | 4.213 |
Goodwill and Intangible Assets
| 331.436 | 0 | 673.858 | 640.354 | 613.257 | 1,255.966 | 1,561.552 | 884.897 | 556.243 | 812.174 | 660.977 | 644.28 | 0 | 0.737 | 1.474 | 2.21 | 2.947 | 4.213 |
Long Term Investments
| 33.758 | -98.561 | -127.316 | -81.412 | -48.947 | -670.57 | -1,005.153 | -593.847 | -514.196 | -768.113 | -611.36 | -551.76 | 23.353 | 45.236 | 4.902 | 47.321 | 109.274 | 89.768 |
Tax Assets
| 24.23 | 24.258 | 26.997 | 27.812 | 24.113 | 24.771 | 46.237 | 20.523 | 19.682 | 16.848 | 15.192 | 7.121 | 0 | 81.216 | 132.184 | 54.478 | 0.685 | 1.083 |
Other Non-Current Assets
| 2,331.292 | 3,293.516 | 2,963.671 | 3,361.849 | 3,787.654 | 3,392.075 | 2,886.711 | 132.299 | 37.738 | 38.629 | 41.208 | 27.803 | 130.104 | 27.443 | 29.858 | 152.429 | 105.853 | 49.138 |
Total Non-Current Assets
| 2,949.387 | 3,445.383 | 3,756.946 | 4,156.461 | 4,573.353 | 4,179.912 | 3,669.493 | 454.752 | 120.889 | 117.551 | 129.031 | 137.284 | 166.881 | 161.954 | 176.694 | 279.803 | 239.002 | 167.225 |
Total Assets
| 43,592.111 | 41,559.221 | 42,629.272 | 36,197.744 | 36,171.618 | 41,003.345 | 34,309.373 | 34,398.8 | 37,143.367 | 34,938.836 | 32,241.083 | 26,937.644 | 24,573.845 | 22,737.998 | 16,766.007 | 21,227.644 | 19,250.956 | 11,040.506 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,673.49 | 1,301.254 | 1,317.642 | 1,211.276 | 1,358.893 | 1,320.433 | 1,761.944 | 1,732.474 | 1,259.201 | 1,085.821 | 969.505 | 1,153.091 | 843.108 | 784.874 | 595.513 | 992.187 | 648.023 | 624.605 |
Short Term Debt
| 13,443.385 | 11,639.173 | 13,618.83 | 5,957.829 | 6,875.218 | 11,959.774 | 5,582.072 | 9,762.59 | 12,896.891 | 11,871.403 | 11,115.834 | 6,707.203 | 7,395.548 | 7,398.674 | 4,936.67 | 8,474.458 | 7,714.608 | 3,688.648 |
Tax Payables
| 327.046 | 444.345 | 516.935 | 190.221 | 583.488 | 145.836 | 410.947 | 333.629 | 88.308 | 266.314 | 26.276 | 92.863 | 157.163 | 84.109 | 110.096 | 146.366 | 99.585 | 58.157 |
Deferred Revenue
| 4,569.253 | 4,647.04 | 4,710.342 | 4,115.952 | 4,265.622 | 145.836 | 1,011.503 | 829.958 | 528.745 | 714.355 | 439.564 | 3,608.116 | 2,335.09 | 3,650.216 | 2,102.438 | 4,284.7 | 5,300.728 | 2,540.941 |
Other Current Liabilities
| 185.371 | 1,226.652 | 285.36 | 2,358.403 | 1,977.891 | 7,843.504 | 5,899.575 | 5,401.397 | 6,622.778 | 6,531.917 | 5,195.976 | 1,642.229 | 358.759 | 170.356 | 425.717 | 34.211 | 335.69 | 313.947 |
Total Current Liabilities
| 19,871.499 | 18,814.119 | 19,932.174 | 13,643.46 | 14,477.624 | 21,269.547 | 14,255.094 | 17,726.419 | 21,307.615 | 20,203.496 | 17,720.879 | 13,110.639 | 10,932.505 | 12,004.12 | 8,060.338 | 13,785.556 | 13,999.049 | 7,168.141 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,855.526 | 3,296.387 | 4,083.995 | 4,900.498 | 4,709.513 | 4,434.974 | 3,964.572 | 1,216 | 1,104 | 1,217.6 | 809.25 | 1,200 | 1,280 | 0 | 0 | 796.535 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 4.596 | 26.389 | 58.952 | 94.047 | 0 | 0 | 158.569 | 194.754 | 0 | 0 | 0 | 44.988 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.512 | 3.56 | 2.28 | 3.18 | 0.596 | 4.544 | 12.04 | 5.333 | 32.618 | 46.25 | 27.866 | 0 | 3.468 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 66.337 | 69.057 | 71.583 | 64.117 | 67.314 | 184.516 | 242.008 | 88.682 | 86.654 | 271.518 | 341.362 | 253.3 | 199.618 | 236.559 | 45.307 | 34.64 | 24.228 | 27.722 |
Total Non-Current Liabilities
| 2,925.375 | 3,373.6 | 4,184.247 | 5,026.747 | 4,871.47 | 4,624.034 | 4,218.62 | 1,468.584 | 1,418.026 | 1,535.368 | 1,178.478 | 1,453.3 | 1,528.074 | 236.559 | 45.307 | 831.175 | 24.228 | 27.722 |
Total Liabilities
| 22,796.874 | 22,187.719 | 24,116.421 | 18,670.207 | 19,349.094 | 25,893.581 | 18,473.714 | 19,195.003 | 22,725.641 | 21,738.864 | 18,899.357 | 14,563.939 | 12,460.579 | 12,240.679 | 8,105.645 | 14,616.731 | 14,023.277 | 7,195.863 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,768.127 | 2,713.85 | 2,607.884 | 2,416.946 | 2,332.077 | 2,017.459 | 1,728.844 |
Retained Earnings
| 13,619.049 | 12,410.036 | 11,817.684 | 11,109.357 | 10,721.549 | 9,049.245 | 9,835.206 | 9,290.487 | 8,524.394 | 9,428.821 | 7,547.666 | 6,780.868 | 6,894.646 | 5,993.574 | 4,784.057 | 4,252.127 | 3,113.173 | 1,916.043 |
Accumulated Other Comprehensive Income/Loss
| 4,357.864 | 4,061.077 | 3,763.112 | 3,487.965 | 3,166.94 | 3,050.281 | 2,875.853 | 2,598.823 | 2,758.986 | 129.719 | 87.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 31.709 | 30.402 | 29.094 | 27.874 | 26.566 | 71.794 | 24.788 | 235.998 | 22.852 | 512.032 | 2,508.877 | 2,480.889 | 2,287.813 | 1,895.861 | 1,459.359 | 13.587 | 84.322 | 187.375 |
Total Shareholders Equity
| 20,776.749 | 19,269.642 | 18,378.017 | 17,393.323 | 16,683.182 | 14,939.447 | 15,503.974 | 14,893.435 | 14,074.359 | 12,838.699 | 12,912.012 | 12,029.884 | 11,896.309 | 10,497.319 | 8,660.362 | 6,597.791 | 5,214.954 | 3,832.262 |
Total Equity
| 20,795.237 | 19,371.502 | 18,512.851 | 17,527.537 | 16,822.524 | 15,109.764 | 15,835.659 | 15,203.797 | 14,417.726 | 13,199.972 | 13,341.726 | 12,373.705 | 12,113.266 | 10,497.319 | 8,660.362 | 6,610.913 | 5,227.679 | 3,844.643 |
Total Liabilities & Shareholders Equity
| 43,592.111 | 41,559.221 | 42,629.272 | 36,197.744 | 36,171.618 | 41,003.345 | 34,309.373 | 34,398.8 | 37,143.367 | 34,938.836 | 32,241.083 | 26,937.644 | 24,573.845 | 22,737.998 | 16,766.007 | 21,227.644 | 19,250.956 | 11,040.506 |