Kedge Construction Co., Ltd.
TWSE:2546.TW
75.5 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,292.411 | 14,204.563 | 10,772.322 | 14,130.629 | 11,462.442 | 11,429.192 | 8,369.078 | 8,313.902 | 5,857.465 | 5,524.861 | 5,973.224 | 6,971.414 | 6,502.44 | 6,185.25 | 3,944.23 |
| Cost of Revenue
| 12,804.345 | 12,604.056 | 9,580.969 | 13,072.318 | 10,744.281 | 10,700.319 | 7,811.947 | 7,875.529 | 5,492.069 | 5,147.387 | 5,706.88 | 6,766.589 | 6,216.96 | 5,728.691 | 3,594.825 |
| Gross Profit
| 1,488.066 | 1,600.507 | 1,191.353 | 1,058.311 | 718.161 | 728.873 | 557.131 | 438.373 | 365.396 | 377.474 | 266.344 | 204.825 | 285.48 | 456.559 | 349.405 |
| Gross Profit Ratio
| 0.104 | 0.113 | 0.111 | 0.075 | 0.063 | 0.064 | 0.067 | 0.053 | 0.062 | 0.068 | 0.045 | 0.029 | 0.044 | 0.074 | 0.089 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 61.765 | 318.435 | 308.137 | 288.539 | 247.78 | 226.054 | 245.639 | 220.326 | 197.614 | 182.102 | 137.103 | 24.818 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 256.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.785 | 0 | 0 | 0 |
| SG&A
| 318.12 | 318.435 | 308.137 | 288.539 | 247.78 | 226.054 | 245.639 | 220.326 | 197.614 | 182.102 | 137.103 | 109.603 | 0 | 0 | 0 |
| Other Expenses
| 0 | 25.778 | 44.191 | 7.148 | 31.662 | 16.374 | 48.078 | 31.418 | -2.137 | 29.171 | 78.253 | 11.803 | 9.235 | 13.378 | 4.831 |
| Operating Expenses
| 318.12 | 318.435 | 308.137 | 288.539 | 247.78 | 226.054 | 245.639 | 220.326 | 197.614 | 182.102 | 137.103 | 107.687 | 124.871 | 115.036 | 105.073 |
| Operating Income
| 1,169.946 | 1,329.994 | 932.055 | 785.201 | 502.044 | 502.819 | 311.492 | 218.047 | 167.782 | 195.372 | 129.241 | 97.138 | 160.609 | 341.523 | 244.332 |
| Operating Income Ratio
| 0.082 | 0.094 | 0.087 | 0.056 | 0.044 | 0.044 | 0.037 | 0.026 | 0.029 | 0.035 | 0.022 | 0.014 | 0.025 | 0.055 | 0.062 |
| Total Other Income Expenses Net
| 83.196 | -4.223 | -9.008 | -3.009 | -2.13 | 14.38 | 47.631 | 32.394 | -2.528 | 29.285 | 77.89 | 46.752 | -17.154 | 12.45 | 76.093 |
| Income Before Tax
| 1,253.142 | 1,325.771 | 923.047 | 782.192 | 499.914 | 517.199 | 359.123 | 250.441 | 165.254 | 224.657 | 207.131 | 143.89 | 143.455 | 353.973 | 320.425 |
| Income Before Tax Ratio
| 0.088 | 0.093 | 0.086 | 0.055 | 0.044 | 0.045 | 0.043 | 0.03 | 0.028 | 0.041 | 0.035 | 0.021 | 0.022 | 0.057 | 0.081 |
| Income Tax Expense
| 264.524 | 277.835 | 182.555 | 155.748 | 97.558 | 109.686 | 63.796 | 45.943 | 30.875 | 46.811 | 29.304 | 24.952 | 24.784 | 84.508 | 65.921 |
| Net Income
| 990.345 | 1,047.933 | 740.476 | 626.44 | 402.348 | 407.506 | 295.323 | 204.49 | 134.382 | 177.846 | 177.817 | 118.928 | 118.425 | 268.973 | 254.576 |
| Net Income Ratio
| 0.069 | 0.074 | 0.069 | 0.044 | 0.035 | 0.036 | 0.035 | 0.025 | 0.023 | 0.032 | 0.03 | 0.017 | 0.018 | 0.043 | 0.065 |
| EPS
| 8.04 | 8.68 | 6.13 | 5.19 | 3.33 | 3.38 | 2.45 | 1.7 | 1.12 | 1.48 | 1.48 | 0.82 | 1 | 3.25 | 3.4 |
| EPS Diluted
| 7.95 | 8.55 | 6.08 | 5.15 | 3.33 | 3.37 | 2.44 | 1.7 | 1.12 | 1.48 | 1.48 | 0.82 | 1 | 3.07 | 2.85 |
| EBITDA
| 1,207.461 | 1,347.429 | 951.749 | 797.281 | 502.985 | 520.03 | 360.283 | 251.389 | 166.629 | 226.569 | 209.319 | 126.374 | 186.921 | 353.705 | 177.414 |
| EBITDA Ratio
| 0.084 | 0.095 | 0.088 | 0.056 | 0.044 | 0.046 | 0.043 | 0.03 | 0.028 | 0.041 | 0.035 | 0.018 | 0.029 | 0.057 | 0.045 |