Huang Hsiang Construction Corporation
TWSE:2545.TW
60.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,653.765 | 1,749.661 | 1,524.84 | 456.275 | 575.069 | 698.669 | 1,460.779 | 465.369 | 1,671.796 | 2,223.286 | 2,186.606 | 2,063.281 | 1,785.761 | 1,667.601 | 2,185.261 | 89.026 | 683.016 | 982.951 |
Short Term Investments
| 878.404 | 630.095 | 753.959 | 493.062 | 597.423 | 632.402 | 605.911 | 826.884 | 1,250.266 | 1,360.176 | 1,956.528 | 785.732 | 1,001.119 | 753.087 | 100.831 | 3.44 | 110.641 | 123.202 |
Cash and Short Term Investments
| 2,532.169 | 2,379.756 | 2,278.799 | 949.337 | 1,172.492 | 1,331.071 | 2,066.69 | 1,292.253 | 2,922.062 | 3,583.462 | 4,143.134 | 2,849.013 | 2,786.88 | 2,420.688 | 2,286.092 | 92.466 | 793.657 | 1,106.153 |
Net Receivables
| 1,297.723 | 1,029.69 | 1,123.329 | 1,249.899 | 1,365.051 | 1,242.938 | 913.409 | 837.563 | 1,288.18 | 1,614.11 | 1,224.447 | 671.451 | 1,153.881 | 1,186.127 | 818.438 | 871.216 | 746.912 | 793.024 |
Inventory
| 32,205.186 | 30,625.511 | 27,425.124 | 22,952.533 | 22,108.451 | 22,445.079 | 22,950.871 | 21,827.406 | 29,693.596 | 26,441.234 | 23,433.307 | 23,710.815 | 28,197.114 | 25,922.435 | 22,930.536 | 24,548.142 | 22,938.127 | 14,351.74 |
Other Current Assets
| 59.216 | 51.35 | 52.033 | 46.155 | 37.514 | 85.183 | 72.341 | 68.874 | 47.864 | 48.516 | 33.995 | 297.343 | 200.174 | 377.203 | 118.181 | 684.184 | 362.15 | 603.095 |
Total Current Assets
| 36,094.294 | 34,086.307 | 30,879.285 | 25,197.924 | 24,683.508 | 25,104.271 | 26,003.311 | 24,026.096 | 33,951.702 | 31,687.322 | 28,834.883 | 27,528.622 | 32,338.049 | 29,906.453 | 26,153.247 | 26,196.008 | 24,840.846 | 16,854.012 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,038.27 | 6,883.707 | 7,050.417 | 4,452.736 | 4,623.856 | 2,309.803 | 156.638 | 157.405 | 158.991 | 158.918 | 160.981 | 214.688 | 905.874 | 921.326 | 938.464 | 619.975 | 676.037 | 827.897 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.92 | 0.941 | 2.115 | 4.925 | 8.473 | 9.06 | 1.074 | 1.549 | 0.95 | 1.738 | 2.871 | 2,360.21 | 0.105 | 0.009 | 0.006 | 0.015 | 0.015 | 0.015 |
Goodwill and Intangible Assets
| 0.92 | 0.941 | 2.115 | 4.925 | 8.473 | 9.06 | 1.074 | 1.549 | 0.95 | 1.738 | 2.871 | 2,360.21 | 0.105 | 0.009 | 0.006 | 0.015 | 0.015 | 0.015 |
Long Term Investments
| -790.659 | -540.13 | -664.701 | -404.607 | -508.449 | -541.283 | -514.257 | -733.56 | -1,139.533 | -1,230.636 | -1,854.288 | 5,284.255 | -987.005 | -716.377 | -33.329 | 46.594 | -67.866 | -65.735 |
Tax Assets
| 12.964 | 12.964 | 0.325 | 1.225 | 0.947 | 3.159 | 2.53 | 2.475 | 2.508 | 0.805 | 0.805 | 1,468.449 | 1,001.119 | 753.087 | 100.831 | 36.245 | 143.642 | 156.398 |
Other Non-Current Assets
| 14,475.137 | 10,359.72 | 10,237.981 | 12,278.224 | 11,435.98 | 12,557.997 | 14,291.289 | 13,536.897 | 11,071.16 | 10,818.006 | 11,226.316 | 2.517 | 2.158 | 18.288 | 19.616 | 146.683 | 140.928 | 137.669 |
Total Non-Current Assets
| 17,736.632 | 16,717.202 | 16,626.137 | 16,332.503 | 15,560.807 | 14,338.736 | 13,937.274 | 12,964.766 | 10,094.076 | 9,748.831 | 9,536.685 | 9,330.119 | 922.251 | 976.333 | 1,025.588 | 849.512 | 892.756 | 1,056.244 |
Total Assets
| 53,830.926 | 50,803.509 | 47,505.422 | 41,530.427 | 40,244.315 | 39,443.007 | 39,940.585 | 36,990.862 | 44,045.778 | 41,436.153 | 38,371.568 | 36,858.741 | 33,260.3 | 30,882.786 | 27,178.835 | 27,045.52 | 25,733.602 | 17,910.256 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,137.688 | 765.45 | 830.043 | 659.963 | 1,002.671 | 1,327.324 | 1,433.132 | 1,020.822 | 862.643 | 795.841 | 585.762 | 748.517 | 803.824 | 597.14 | 504.719 | 529.612 | 813.008 | 1,062.741 |
Short Term Debt
| 26,255.435 | 22,986.576 | 20,418.849 | 17,012.76 | 17,861.651 | 16,573.401 | 18,757.915 | 16,684.709 | 23,738.376 | 20,541.42 | 19,340.328 | 22,432.662 | 22,934.317 | 20,891.574 | 17,420.134 | 19,001.626 | 18,389.386 | 9,652.64 |
Tax Payables
| 72.022 | 2.33 | 39.001 | 6.588 | 9.965 | 10.292 | 29.841 | 369.279 | 12.549 | 19.89 | 191.947 | 171.965 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 980.191 | 406.469 | 599.068 | 377.122 | 263.204 | 10.292 | 383.564 | 1,121.789 | 2,842.692 | 2,569.271 | 1,749.112 | 1,569.244 | 1,293.91 | 1,880.26 | 839.048 | 861.021 | 759.289 | 1,048.442 |
Other Current Liabilities
| 63.722 | 300.727 | 50.492 | 28.375 | 21.663 | 436.858 | 17.721 | 21.472 | 89.107 | 44.17 | 22.344 | 173.26 | 119.049 | 412.075 | 416.453 | 302.758 | 272.886 | 188.4 |
Total Current Liabilities
| 28,437.036 | 24,459.222 | 21,898.452 | 18,078.22 | 19,149.189 | 18,347.875 | 20,592.332 | 18,848.792 | 27,532.818 | 23,950.702 | 21,697.546 | 24,923.683 | 25,151.1 | 23,781.049 | 19,180.354 | 20,695.017 | 20,234.569 | 11,952.223 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 13,824.951 | 14,033.387 | 13,122.643 | 11,977.953 | 10,984.697 | 10,411.852 | 9,044.844 | 6,599.903 | 6,529.405 | 6,287.94 | 6,006.308 | 371.692 | 416.363 | 290.864 | 560.83 | 233 | 0 | 320 |
Deferred Revenue Non-Current
| 10.497 | 0 | 11.659 | 7.8 | 6.209 | 4.686 | 4.652 | 4.829 | 14.455 | 6.857 | 6.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.403 | 0.322 | 0.325 | 0.334 | 0.602 | 0.352 | 0.638 | 0.314 | 4.122 | 7.061 | 4.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 75.806 | 82.678 | 76.664 | 41.359 | 32.09 | 31.429 | 33.609 | 25.404 | 28.391 | 26.099 | 24.089 | 34.759 | 21.512 | 20.976 | 28.592 | 20.879 | 18.239 | 35.23 |
Total Non-Current Liabilities
| 13,911.657 | 14,116.387 | 13,211.291 | 12,027.446 | 11,023.598 | 10,448.319 | 9,083.743 | 6,630.45 | 6,576.373 | 6,327.957 | 6,040.661 | 406.451 | 437.875 | 311.84 | 589.422 | 253.879 | 18.239 | 355.23 |
Total Liabilities
| 42,348.693 | 38,575.609 | 35,109.743 | 30,105.666 | 30,172.787 | 28,796.194 | 29,676.075 | 25,479.242 | 34,109.191 | 30,278.659 | 27,738.207 | 25,330.134 | 25,588.975 | 24,092.889 | 19,769.776 | 20,948.896 | 20,252.808 | 12,307.453 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 3,277.348 | 2,849.868 | 2,192.206 | 2,192.206 |
Retained Earnings
| 8,187.755 | 8,933.422 | 9,101.201 | 8,130.283 | 6,777.05 | 7,352.335 | 6,642.298 | 7,889.408 | 5,986.64 | 7,207.547 | 6,683.414 | 6,546.396 | 2,827.808 | 1,967.822 | 2,717.535 | 2,559.11 | 2,599.536 | 2,726.119 |
Accumulated Other Comprehensive Income/Loss
| 2,771.044 | 2,581.349 | 2,336.777 | 2,162.126 | 2,160.692 | 2,075.953 | 2,053.134 | 1,856.302 | 1,847.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,753.914 | -2,564.219 | -2,319.647 | -2,144.996 | -2,143.562 | -2,058.823 | -1,708.27 | -1,511.438 | -1,174.635 | 672.599 | 672.599 | 1,689.287 | 1,551.228 | 1,529.312 | 1,398.068 | 673.328 | 673.328 | 673.328 |
Total Shareholders Equity
| 11,482.233 | 12,227.9 | 12,395.679 | 11,424.761 | 10,071.528 | 10,646.813 | 10,264.51 | 11,511.62 | 9,936.587 | 11,157.494 | 10,633.361 | 11,513.031 | 7,656.384 | 6,774.482 | 7,392.951 | 6,082.306 | 5,465.07 | 5,591.653 |
Total Equity
| 11,482.233 | 12,227.9 | 12,395.679 | 11,424.761 | 10,071.528 | 10,646.813 | 10,264.51 | 11,511.62 | 9,936.587 | 11,157.494 | 10,633.361 | 11,528.607 | 7,671.325 | 6,789.897 | 7,409.059 | 6,096.624 | 5,480.794 | 5,602.803 |
Total Liabilities & Shareholders Equity
| 53,830.926 | 50,803.509 | 47,505.422 | 41,530.427 | 40,244.315 | 39,443.007 | 39,940.585 | 36,990.862 | 44,045.778 | 41,436.153 | 38,371.568 | 36,858.741 | 33,260.3 | 30,882.786 | 27,178.835 | 27,045.52 | 25,733.602 | 17,910.256 |