Hong Pu Real Estate Development Co., Ltd.
TWSE:2536.TW
30.05 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 182.182 | 342.187 | 3,058.676 | 45.455 | 84.808 | 44.204 | 36.093 | 97.643 | 45.055 | 505.567 | 45.152 | 51.176 | 53.262 | 172.952 | 521.327 | 1,388.803 | 1,026.408 | 1,040.912 | 684.662 | 1,334.545 | 558.494 | 308.195 | 1,267.487 | 1,313.266 | 359.543 | 977.709 | 2,321.762 | 237.208 | 86.382 | 39.976 | 233.168 | 410.627 | 660.16 | 3,484.839 | 746.928 | 1,083.04 | 757.762 | 2,463.025 | 2,030.862 | 661.897 | 458.545 | 1,348.676 | 2,301.477 | 831.243 | 409.116 | 464.122 | 962.623 | 1,066.761 | 94.064 | 1,258.089 | 922.207 | 759.201 | 825.092 | 444.699 | 524.324 | 1,172.36 | 1,202.402 | 844.57 |
Cost of Revenue
| 147.135 | 235.798 | 2,249.852 | 19.687 | 36.896 | 18.558 | 19.987 | 74.576 | 21.293 | 187.449 | 24.135 | 32.038 | 31.911 | 111.758 | 368.889 | 1,120.819 | 710.1 | 799.338 | 538.393 | 902.379 | 428.26 | 256.715 | 1,083.782 | 1,168.303 | 271.591 | 743.44 | 1,634.455 | 143.339 | 39.57 | 24.906 | 414.902 | 278.938 | 475.936 | 2,453.82 | 409.676 | 692.079 | 477.241 | 1,637.863 | 1,315.156 | 299.309 | 280.654 | 847.033 | 1,314.846 | 464.887 | 296.377 | 241.541 | 614.924 | 672.354 | 38.884 | 729.762 | 552.054 | 466.9 | 536.435 | 276.665 | 365.586 | 816.532 | 731.621 | 525.435 |
Gross Profit
| 35.047 | 106.389 | 808.824 | 25.768 | 47.912 | 25.646 | 16.106 | 23.067 | 23.762 | 318.118 | 21.017 | 19.138 | 21.351 | 61.194 | 152.438 | 267.984 | 316.308 | 241.574 | 146.269 | 432.166 | 130.234 | 51.48 | 183.705 | 144.963 | 87.952 | 234.269 | 687.307 | 93.869 | 46.812 | 15.07 | -181.734 | 131.689 | 184.224 | 1,031.019 | 337.252 | 390.961 | 280.521 | 825.162 | 715.706 | 362.588 | 177.891 | 501.643 | 986.631 | 366.356 | 112.739 | 222.581 | 347.699 | 394.407 | 55.18 | 528.327 | 370.153 | 292.301 | 288.657 | 168.034 | 158.738 | 355.828 | 470.781 | 319.135 |
Gross Profit Ratio
| 0.192 | 0.311 | 0.264 | 0.567 | 0.565 | 0.58 | 0.446 | 0.236 | 0.527 | 0.629 | 0.465 | 0.374 | 0.401 | 0.354 | 0.292 | 0.193 | 0.308 | 0.232 | 0.214 | 0.324 | 0.233 | 0.167 | 0.145 | 0.11 | 0.245 | 0.24 | 0.296 | 0.396 | 0.542 | 0.377 | -0.779 | 0.321 | 0.279 | 0.296 | 0.452 | 0.361 | 0.37 | 0.335 | 0.352 | 0.548 | 0.388 | 0.372 | 0.429 | 0.441 | 0.276 | 0.48 | 0.361 | 0.37 | 0.587 | 0.42 | 0.401 | 0.385 | 0.35 | 0.378 | 0.303 | 0.304 | 0.392 | 0.378 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.924 | 9.134 | 19.734 | 6.989 | 6.919 | 7.933 | 11.51 | 6.735 | 8.195 | 10.414 | 7.573 | 7.601 | 7.258 | 7.93 | 18.198 | 9.481 | 12.135 | 9.965 | 10.971 | 10.196 | 11.022 | 11.344 | 14.367 | 11.833 | 10.056 | 11.219 | 10.229 | 10.64 | 12.041 | 11.144 | 6.461 | 12 | 11.874 | 13.343 | 9.216 | 11.828 | 18.885 | 13.027 | 17.298 | 12.754 | 10.26 | 14.64 | 8.275 | 9.597 | 11.785 | 15.308 | 23.885 | 13.964 | 13.9 | 13.421 | 13.608 | 14.961 | 15.533 | 18.369 | 10.042 | 15.888 | 15.651 | 14.99 |
Selling & Marketing Expenses
| 24.711 | 30.647 | 146.971 | 18.26 | 15.996 | 14.791 | 0.684 | 21.156 | 12.408 | 11.75 | 6.344 | 5.601 | 5.035 | 10.254 | -15.154 | 43.656 | 40.01 | 45.618 | 41.305 | 41.956 | 37.419 | 29.87 | 55.58 | 44.596 | 48.964 | 21.649 | 19.343 | 23.438 | 41.739 | 4.18 | 71.953 | 13.355 | 4.662 | 15.027 | 80.941 | 23.077 | 47.853 | 49.526 | 108.697 | 68.859 | 137.61 | 29.835 | 131.71 | 61.834 | 122.634 | 62.153 | 265.622 | 29.353 | 77.488 | 53.109 | 61.56 | 32.442 | 61.54 | 21.872 | 42.308 | 55.894 | 49.312 | 16.88 |
SG&A
| 36.964 | 39.781 | 166.155 | 25.249 | 22.915 | 22.724 | 12.194 | 27.891 | 20.603 | 22.164 | 13.917 | 13.202 | 12.293 | 18.184 | 3.044 | 53.137 | 52.145 | 55.583 | 52.276 | 52.152 | 48.441 | 41.214 | 69.947 | 56.429 | 59.02 | 32.868 | 29.572 | 34.078 | 53.78 | 15.324 | 78.414 | 25.355 | 16.536 | 28.37 | 90.157 | 34.905 | 66.738 | 62.553 | 125.995 | 81.613 | 147.87 | 44.475 | 139.985 | 71.431 | 134.419 | 77.461 | 289.507 | 43.317 | 91.388 | 66.53 | 75.168 | 47.403 | 77.073 | 40.241 | 52.35 | 71.782 | 64.963 | 31.87 |
Other Expenses
| 119.546 | -39.781 | 2.46 | 5.646 | 4.053 | -0.642 | 5.821 | 17.686 | 17.157 | 15.595 | 9.761 | 1.845 | -12.491 | 66.871 | -5.105 | -4.948 | 0.628 | 45.651 | 137.007 | 3.008 | 12.706 | 18.568 | 21.398 | 6.831 | 45.867 | 23.096 | 30.332 | 12.249 | 19.763 | 48.425 | 7.344 | 19.101 | 141.761 | 4.698 | 21.07 | 7.346 | 10.024 | 0.203 | -13.47 | -6.462 | -10.246 | -20.783 | -0.1 | -7.173 | -9.046 | -25.806 | -96.016 | -4.192 | 12.557 | 23.422 | -7.319 | 8.846 | -2.827 | 9.236 | -5.394 | -1.817 | -27.407 | -2.204 |
Operating Expenses
| 36.964 | 39.781 | 166.155 | 25.249 | 22.915 | 22.724 | 12.194 | 27.891 | 20.603 | 22.164 | 13.917 | 13.202 | 12.293 | 18.184 | 3.044 | 53.137 | 52.145 | 55.583 | 52.276 | 52.152 | 48.441 | 41.214 | 69.947 | 56.429 | 59.02 | 32.868 | 29.572 | 34.078 | 53.78 | 15.324 | 78.414 | 25.355 | 16.536 | 28.37 | 90.157 | 34.905 | 66.738 | 62.553 | 125.995 | 81.613 | 147.87 | 44.475 | 139.985 | 71.431 | 134.419 | 77.461 | 289.507 | 43.317 | 91.388 | 66.53 | 75.168 | 47.403 | 77.073 | 40.241 | 52.35 | 71.782 | 64.963 | 31.87 |
Operating Income
| -1.917 | 66.608 | 642.669 | 6.538 | 35.561 | 2.294 | 12.223 | 13.084 | 20.785 | 311.743 | 17.634 | 5.936 | 9.058 | 43.01 | 149.394 | 214.847 | 264.163 | 185.991 | 93.993 | 380.014 | 81.793 | 10.266 | 113.758 | 88.534 | 28.932 | 201.401 | 657.735 | 59.791 | -6.968 | -0.254 | -260.148 | 106.334 | 167.688 | 1,002.649 | 247.095 | 356.056 | 213.783 | 762.609 | 589.711 | 280.975 | 30.021 | 457.168 | 846.646 | 294.925 | -21.68 | 145.12 | 58.192 | 351.09 | -36.208 | 461.797 | 294.985 | 244.898 | 211.584 | 127.793 | 106.388 | 284.046 | 405.818 | 287.265 |
Operating Income Ratio
| -0.011 | 0.195 | 0.21 | 0.144 | 0.419 | 0.052 | 0.339 | 0.134 | 0.461 | 0.617 | 0.391 | 0.116 | 0.17 | 0.249 | 0.287 | 0.155 | 0.257 | 0.179 | 0.137 | 0.285 | 0.146 | 0.033 | 0.09 | 0.067 | 0.08 | 0.206 | 0.283 | 0.252 | -0.081 | -0.006 | -1.116 | 0.259 | 0.254 | 0.288 | 0.331 | 0.329 | 0.282 | 0.31 | 0.29 | 0.424 | 0.065 | 0.339 | 0.368 | 0.355 | -0.053 | 0.313 | 0.06 | 0.329 | -0.385 | 0.367 | 0.32 | 0.323 | 0.256 | 0.287 | 0.203 | 0.242 | 0.338 | 0.34 |
Total Other Income Expenses Net
| 50.747 | -87.031 | -89.384 | -120.727 | -121.822 | -111.964 | -100.993 | -87.108 | -76.331 | -70.442 | -49.259 | -31.779 | -47.728 | 33.559 | -38.125 | -30.149 | -22.453 | 23.722 | 114.526 | -7.797 | 0.196 | 7.702 | 48.155 | -4.863 | 28.899 | 16.026 | 2.466 | 23.524 | 3.875 | 151.554 | -24.338 | 11.916 | 133.376 | -2.784 | 3.229 | -7.09 | -4.251 | -13.313 | -4.796 | -38.208 | -32.203 | -45.977 | -30.25 | -33.669 | -30.296 | -48.196 | -120.325 | -29.212 | -11.033 | 2.433 | -28.847 | -12.864 | -19.553 | -3.438 | -10.389 | 1.071 | -27.998 | -2.198 |
Income Before Tax
| 48.83 | -20.423 | 553.285 | -114.189 | -86.261 | -109.67 | -88.77 | -74.024 | -55.546 | 241.301 | -31.625 | -25.843 | -38.67 | 76.569 | 111.269 | 184.698 | 241.71 | 209.713 | 208.519 | 372.217 | 81.989 | 17.968 | 161.913 | 83.671 | 57.831 | 217.427 | 660.201 | 83.315 | -3.093 | 151.3 | -284.486 | 118.25 | 301.064 | 999.865 | 250.324 | 348.966 | 209.532 | 749.296 | 584.915 | 242.767 | -2.182 | 411.191 | 816.396 | 261.256 | -51.976 | 96.924 | -62.133 | 321.878 | -47.241 | 464.23 | 266.138 | 232.034 | 192.031 | 124.355 | 95.999 | 285.117 | 377.82 | 285.067 |
Income Before Tax Ratio
| 0.268 | -0.06 | 0.181 | -2.512 | -1.017 | -2.481 | -2.459 | -0.758 | -1.233 | 0.477 | -0.7 | -0.505 | -0.726 | 0.443 | 0.213 | 0.133 | 0.235 | 0.201 | 0.305 | 0.279 | 0.147 | 0.058 | 0.128 | 0.064 | 0.161 | 0.222 | 0.284 | 0.351 | -0.036 | 3.785 | -1.22 | 0.288 | 0.456 | 0.287 | 0.335 | 0.322 | 0.277 | 0.304 | 0.288 | 0.367 | -0.005 | 0.305 | 0.355 | 0.314 | -0.127 | 0.209 | -0.065 | 0.302 | -0.502 | 0.369 | 0.289 | 0.306 | 0.233 | 0.28 | 0.183 | 0.243 | 0.314 | 0.338 |
Income Tax Expense
| 6.454 | 1.792 | 21.911 | -2.72 | 1.309 | -2.738 | 0.001 | 87.108 | -1.594 | 87.061 | 0.049 | 0.397 | 8.045 | 6.601 | 11.29 | 52.261 | 41.396 | 29.775 | 24.69 | 36.264 | 10.387 | 2.938 | 15.983 | 18.489 | 28.211 | 13.455 | 75.772 | 5.947 | 27.097 | 0.372 | 2.216 | 5.984 | 28.904 | 29.228 | 8.06 | 15.633 | 44.286 | 23.799 | 21.551 | 22.603 | 14.198 | 39.664 | 63.939 | 119.288 | 44.974 | 10.534 | -96.691 | 37.712 | 24.31 | 22.572 | -8.536 | 13.131 | 28.333 | 8.934 | -5.304 | -0.085 | 20.383 | -2.203 |
Net Income
| 45.537 | -22.215 | 534.144 | -111.469 | -84.701 | -106.932 | -88.771 | -161.132 | -53.952 | 155.216 | -31.14 | -25.985 | -46.46 | 70.241 | 100.548 | 132.696 | 200.552 | 180.193 | 184.904 | 336.191 | 71.602 | 15.03 | 145.93 | 65.182 | 29.62 | 203.972 | 584.429 | 77.368 | -30.19 | 150.928 | -286.702 | 112.266 | 272.16 | 970.637 | 242.264 | 333.333 | 165.246 | 725.497 | 563.364 | 220.164 | -16.38 | 371.527 | 752.457 | 141.968 | -96.95 | 86.39 | -62.133 | 284.166 | -71.551 | 464.23 | 266.138 | 232.034 | 160.346 | 124.355 | 95.999 | 285.117 | 330.243 | 285.067 |
Net Income Ratio
| 0.25 | -0.065 | 0.175 | -2.452 | -0.999 | -2.419 | -2.46 | -1.65 | -1.197 | 0.307 | -0.69 | -0.508 | -0.872 | 0.406 | 0.193 | 0.096 | 0.195 | 0.173 | 0.27 | 0.252 | 0.128 | 0.049 | 0.115 | 0.05 | 0.082 | 0.209 | 0.252 | 0.326 | -0.349 | 3.775 | -1.23 | 0.273 | 0.412 | 0.279 | 0.324 | 0.308 | 0.218 | 0.295 | 0.277 | 0.333 | -0.036 | 0.275 | 0.327 | 0.171 | -0.237 | 0.186 | -0.065 | 0.266 | -0.761 | 0.369 | 0.289 | 0.306 | 0.194 | 0.28 | 0.183 | 0.243 | 0.275 | 0.338 |
EPS
| 0.14 | -0.068 | 1.61 | -0.33 | -0.25 | -0.32 | -0.27 | -0.48 | -0.17 | 0.47 | -0.096 | -0.08 | -0.14 | 0.21 | 0.3 | 0.4 | 0.6 | 0.54 | 0.56 | 1.01 | 0.21 | 0.05 | 0.45 | 0.2 | 0.09 | 0.61 | 1.81 | 0.24 | -0.091 | 0.45 | -0.87 | 0.34 | 0.81 | 2.92 | 0.73 | 1 | 0.5 | 2.18 | 1.69 | 0.66 | -0.05 | 1.16 | 2.33 | 0.44 | -0.3 | 0.27 | -0.19 | 0.89 | -0.22 | 1.45 | 0.83 | 0.73 | 0.5 | 0.43 | 0.3 | 0.89 | 1.04 | 0.89 |
EPS Diluted
| 0.14 | -0.068 | 1.6 | -0.33 | -0.25 | -0.32 | -0.27 | -0.47 | -0.17 | 0.47 | -0.096 | -0.08 | -0.14 | 0.21 | 0.3 | 0.4 | 0.6 | 0.54 | 0.56 | 1.01 | 0.21 | 0.05 | 0.45 | 0.2 | 0.09 | 0.61 | 1.81 | 0.23 | -0.09 | 0.45 | -0.87 | 0.34 | 0.81 | 2.91 | 0.73 | 1 | 0.49 | 2.17 | 1.69 | 0.66 | -0.05 | 1.06 | 2.33 | 0.44 | -0.3 | 0.26 | -0.19 | 0.87 | -0.22 | 1.45 | 0.83 | 0.73 | 0.5 | 0.43 | 0.3 | 0.89 | 1.04 | 0.89 |
EBITDA
| 5.507 | 75.204 | 650.056 | 13.923 | 42.957 | 9.728 | 19.702 | 20.629 | 28.342 | 319.294 | 24.588 | 15.625 | 4.417 | 118.161 | 152.198 | 219.735 | 274.731 | 234.531 | 231.726 | 383.75 | 95.228 | 29.561 | 169.794 | 93.524 | 69.138 | 226.552 | 672.057 | 91.057 | 3.844 | 156.665 | -279.473 | 123.144 | 305.08 | 1,003.971 | 263.633 | 357.268 | 219.552 | 761.374 | 575.494 | 273.917 | 19.899 | 436.353 | 846.757 | 287.622 | -31.512 | 119.268 | -37.234 | 346.145 | -22.247 | 485.433 | 287.492 | 259.077 | 209.351 | 137.711 | 102.143 | 285.015 | 379.68 | 286.103 |
EBITDA Ratio
| 0.03 | 0.22 | 0.213 | 0.306 | 0.507 | 0.22 | 0.546 | 0.211 | 0.629 | 0.632 | 0.545 | 0.305 | 0.083 | 0.683 | 0.292 | 0.158 | 0.268 | 0.225 | 0.338 | 0.288 | 0.171 | 0.096 | 0.134 | 0.071 | 0.192 | 0.232 | 0.289 | 0.384 | 0.045 | 3.919 | -1.199 | 0.3 | 0.462 | 0.288 | 0.353 | 0.33 | 0.29 | 0.309 | 0.283 | 0.414 | 0.043 | 0.324 | 0.368 | 0.346 | -0.077 | 0.257 | -0.039 | 0.324 | -0.237 | 0.386 | 0.312 | 0.341 | 0.254 | 0.31 | 0.195 | 0.243 | 0.316 | 0.339 |