Hong Pu Real Estate Development Co., Ltd.

TWSE:2536.TW

30.05 (TWD) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 555.3691,059.2581,090.05579.334603.753412.729207.631395.707497.646661.145579.746757.97796.485895.701904.6771,054.914890.0381,260.8151,183.231779.4461,033.162543.135659.935680.23493.76271.584243.95206.878156.632501.685169.705327.13205.622178.914350.418429.657353.899476.296512.871380.554299.242566.534412.451224.047319.542405.124619.488352.581302.9971,076.306759.573679.883263.1261,303.174240.435
Short Term Investments 2,884.4412,599.2982,658.4892,033.1462,219.4662,265.942,417.0261,700.921,901.0931,813.4711,149.714637.5501.672352.565381.442437.808437.259313.173184.73136.74612.7221.88721.08119.54629.965182.128179.475389.37447.247336.523266.371278.791301.367398.741513.027503.608654.85624.271639.3151,067.9171,015.198816.091,254.89995.859922.213550.374501.353318.556265.8746.0144.0594.8877.7466.0166.199
Cash and Short Term Investments 555.3693,658.5561,090.052,612.482,823.2192,678.6692,624.6572,096.6272,398.7392,474.6161,729.461,395.471,298.1571,248.2661,286.1191,492.7221,327.2971,573.9881,367.962816.1921,045.882565.022681.016699.776523.725453.712423.425596.248603.879838.208436.076605.921506.989577.655863.445933.2651,008.7491,100.5671,152.1861,448.4711,314.441,382.6241,667.3411,219.9061,241.755960.5611,120.841671.137568.8711,082.32763.632684.77270.8721,309.19246.634
Net Receivables 104.7912,079.135294.7281,805.4581,675.3681,439.9661,295.0541,106.351,028.14965.9251,389.3041,077.323982.868780.96731.255697.363369.623398.886404.118765.565516.665500.482519.073298.302260.396277.252268.891320.586298.755294.003246.795189.729190.628193.605180.812309.484297.476234.951240.962565.804262.235258.867472.293215.743238.17353.429622.87442.277449.453313.028364.467396.947625.382367.202387.675
Inventory 33,628.99233,024.1132,526.49533,981.31633,388.36232,831.4732,317.99331,915.2830,656.62530,209.72827,405.22920,749.70919,178.93818,128.71418,144.07117,043.12314,715.08516,480.37317,681.93817,784.24714,320.7714,494.73814,541.22915,186.23616,247.0516,329.85815,918.68916,971.42116,684.39516,309.40115,887.56115,812.46715,838.43516,113.44718,383.42317,075.78117,223.83617,311.8218,581.0419,279.42119,143.31518,948.88319,531.0719,315.33618,149.65817,557.48616,867.0118,277.28318,814.83617,201.85316,768.02216,376.10815,715.44715,806.96814,160.779
Other Current Assets 3,271.85744.5793,129.5199.98899.274100.07799.006126.38126.966126.949131.834130.072214.97124.883124.795131.684125.984126.772126.072127.738596.239127.1310.42210.52814.29418.925396.85117.82118.06917.61623.55139.41239.10145.43678.93546.09576.00956.87155.0642.69526.76443.13558.14325.37533.732150.35319.69354.59647.15465.3442.30538.52511.19956.77463.908
Total Current Assets 37,561.00938,806.3837,040.78338,499.24237,986.22337,050.18236,336.7135,244.63734,210.4733,777.21830,655.82723,352.57421,674.93320,282.82320,286.2419,364.89216,537.98918,580.01919,580.0919,493.74216,479.55615,687.37215,751.7416,194.84217,045.46517,079.74717,007.85617,906.07617,605.09817,459.22816,593.98316,647.52916,575.15316,930.14319,506.61518,364.62518,606.0718,704.20920,029.24821,336.39120,746.75420,633.50921,728.84720,776.3619,663.31818,716.76618,630.41419,445.29319,880.31418,662.54117,938.42617,496.3516,622.917,540.13414,858.996
Non-Current Assets:
Property, Plant & Equipment, Net 75.52475.70376.20576.70777.20877.71978.26978.71179.37380.04680.3179.13879.72482.45283.13881.2381.90282.60583.17483.86884.56385.25886.23886.97287.53276.0054.2724.5624.8755.1715.4853.0093.3353.5563.8352.9683.2123.4753.7464.0022.2962.6453.0043.3813.763125.702177.483176.774177.657161.77481.03781.76781.99282.23982.913
Goodwill 0000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000000000000000000000000000
Long Term Investments 2,744.4622,855.8412,862.6772,869.5142,876.352,883.1872,890.0232,896.862,903.6962,910.5332,917.3692,924.2062,931.0422,937.879000000000197.537198.232275.984299.517102.59434.377166.562145.619168.601160.43778.997-29.428-1.617-161.91-117.75-124.416-553.947-500.156-289.957-719.059-456.283-377.972544.530.043208.623274.45534.006543.68162.09988.13291.51496.737
Tax Assets 0000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 1,997.117318.9051,901.122311.837266.046230.205229.801229.832228.571248.041256.931226.32245.594199.8213,216.5883,181.0573,193.8211,095.541142.57121.212291.836263.106261.508227.638237.178396.63467.588678.233685.965549.342510.147520.279544.149684.098806.2791,521.8981,590.7621,485.0961,457.9131,880.7341,827.0371,643.5382,093.8991,807.7411,748.295828.2091,282.5841,081.2441,093.5991,178.191,162.791,153.2631,175.6771,090.89879.803
Total Non-Current Assets 4,817.1033,250.4494,840.0043,258.0583,219.6043,191.1113,198.0933,205.4033,211.643,238.623,254.613,229.6643,256.363,220.1523,299.7263,262.2873,275.7231,178.146225.744205.08376.399348.364347.746512.147522.942748.619771.377785.389725.217721.075661.251691.889707.921766.651780.6861,523.2491,432.0641,370.8211,337.2431,330.7891,329.1771,356.2261,377.8441,354.8391,374.0861,498.4111,490.111,466.6411,545.7061,873.971,787.5071,397.1291,345.8011,264.6431,059.453
Total Assets 42,378.11242,056.82941,880.78741,757.341,205.82740,241.29339,534.80338,450.0437,422.1137,015.83833,910.43726,582.23824,931.29323,502.97523,585.96622,627.17919,813.71219,758.16519,805.83419,698.82216,855.95516,035.73616,099.48616,706.98917,568.40717,828.36617,779.23318,691.46518,330.31518,180.30317,255.23417,339.41817,283.07417,696.79420,287.30119,887.87420,038.13420,075.0321,366.49122,667.1822,075.93121,989.73523,106.69122,131.19921,037.40420,215.17720,120.52420,911.93421,426.0220,536.51119,725.93318,893.47917,968.70118,804.77715,918.449
Liabilities & Equity:
Current Liabilities:
Account Payables 316.247324.641324.946137.313205.792162.858167.312120.728204.659121.2958.51747.08541.7593.429128.961365.235119.1971.928180.447112.093186.342221.34222.344361.325414.957452.264469.211223.034123.457300.489381.544304.912313.367471.146672.167330.467245.966283.479384.385246.922263.101329.6501.272190.456154.609239.536190.827184.254151.923154.463118.071128.793174.326380.25149.973
Short Term Debt 19,529.12719,575.61719,640.31120,056.90219,811.16819,372.75419,334.72319,695.08118,771.24718,642.79117,109.93313,647.90411,772.53510,521.49710,655.8169,364.0226,659.8796,830.4556,932.3417,301.3294,429.0763,681.413,815.8814,177.6034,391.5434,591.6744,516.5625,588.0575,043.9974,814.3274,129.3583,911.0932,989.2892,766.2183,073.0825,755.3585,849.4315,926.6736,792.4559,467.1369,159.789,484.13610,407.89810,114.9919,198.3047,626.5336,862.1846,659.3916,974.2866,749.2436,199.4115,748.4935,687.1217,337.834,888.808
Tax Payables 2.077000000007.4587.4587.5037.5237.227.227.4057.4942.7442.7442.8172.82120.43320.43320.48720.48926.22926.22926.24126.24145.37745.37845.39245.39235.73135.73935.8135.816000043.61643.61643.72743.727022.45722.52322.53731.56631.56631.61931.63847.53947.539
Deferred Revenue 5,831.8115,710.4985,029.6535,664.3085,174.3464,280.2033,962.1582,940.0612,784.1652,448.8771,888.421,076.3041,286.31606.344595.915755.5091,046.02673.4679.023393.047696.924423.916364.107616.3561,269.55829.6761,088.271,767.1312,144.5951,324.2521,142.081,225.6992,173.2892,040.155,083.0962,576.3893,069.4082,474.4933,513.5012,853.2522,799.5972,341.1992,725.423,133.1293,142.73701,811.8132,752.2792,862.4381,932.4341,969.211,879.9981,986.7411,839.1041,751.793
Other Current Liabilities 433.06353.522495.14639.95241.977199.004234.562269.861161.426248.19341.10326.61320.69525.58718.93255.54832.91328.37339.752109.34499.4235.77541.03847.51345.37936.8535.84238.15631.18213.0847.9868.55518.86624.52632.75528.21524.53532.47937.6940.45822.56928.26330.08726.15818.2942,217.72622.71531.11731.07310.19.57212.1819.27612.74314.942
Total Current Liabilities 26,110.24825,664.27825,490.05625,898.47525,233.28324,014.81923,698.75523,025.73121,921.49721,461.15119,097.97314,797.90613,121.2911,246.85711,399.62410,540.3147,858.0027,604.1567,831.5637,915.8135,411.7624,362.4414,443.375,202.7976,121.4295,910.4646,109.8857,616.3787,343.2316,452.1525,660.9685,450.2595,494.8115,302.048,861.18,690.4299,189.348,717.12410,728.03112,607.76812,245.04712,183.19813,664.67713,464.73412,513.94410,083.7958,887.5399,627.04110,019.728,846.248,296.2647,769.4647,867.4649,569.9276,805.516
Non-Current Liabilities:
Long Term Debt 4,0604,0604,0604,0604,0604,0603,5603,0603,0603,0603,0600000000000000000000000000000000000980.367977.739975.1181,486.3341,590.2661,787.2961,754.703969.45600
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 7.8528.5118.9768.4447.9747.9297.8337.3239.6039.7259.7429.9359.3669.3969.58810.09111.37310.61510.81512.91110.0489.4017.2523.5142.9352.7162.0851.9512.2652.2652.5132.5132.3184.6995.0745.2965.7115.6915.6975.5218.4338.3687.8488.3817.7878.2275.234.554.6354.4374.1683.6984.4234.7234.619
Total Non-Current Liabilities 4,067.8524,068.5114,068.9764,068.4444,067.9744,067.9293,567.8333,067.3233,069.6033,069.7253,069.7429.9359.3669.3969.58810.09111.37310.61510.81512.91110.0489.4017.2523.5142.9352.7162.0851.9512.2652.2652.5132.5132.3184.6995.0745.2965.7115.6915.6975.5218.4338.3687.8488.3817.787988.594982.969979.6681,490.9691,594.7031,791.4641,758.401973.8794.7234.619
Total Liabilities 30,178.129,732.78929,559.03229,966.91929,301.25728,082.74827,266.58826,093.05424,991.124,530.87622,167.71514,807.84113,130.65611,256.25311,409.21210,550.4057,869.3757,614.7717,842.3787,928.7245,421.814,371.8424,450.6225,206.3116,124.3645,913.186,111.977,618.3297,345.4966,454.4175,663.4815,452.7725,497.1295,306.7398,866.1748,695.7259,195.0518,722.81510,733.72812,613.28912,253.4812,191.56613,672.52513,473.11512,521.73111,072.3899,870.50810,606.70911,510.68910,440.94310,087.7289,527.8658,841.3439,574.656,810.135
Equity:
Preferred Stock 00000000000000000009.5299.5299.5299.52911.7853.2381.6880010.18400000000000000000000000000
Common Stock 3,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,328.0873,199.5463,199.513,194.673,194.673,191.3483,191.3483,191.3483,191.3483,191.3483,191.3483,191.3483,189.2372,899.3072,899.307
Retained Earnings 4,431.9654,357.6334,595.4283,842.9813,954.454,205.5564,312.4884,398.2964,470.0494,521.7024,366.4864,397.6274,423.6124,930.8414,860.64,760.0514,627.3554,877.4184,697.2254,512.3214,176.134,491.3364,476.3064,330.3764,265.1946,547.2044,552.9673,968.5383,891.176,354.4214,576.1664,862.8684,750.6026,971.0714,519.7414,277.4773,944.1445,925.2085,199.7114,636.3474,416.1834,752.5173,102.5512,350.0942,208.1264,126.614,078.8264,140.9593,751.184,009.873,545.643,279.5033,047.4683,566.6263,442.271
Accumulated Other Comprehensive Income/Loss 2,029.9862,006.8822,006.8822,006.8822,006.8822,006.8822,006.8822,006.8822,006.8822,006.8822,006.8822,006.8822,006.8821,945.48300000-9.529-9.529-9.529-9.529-11.785-3.238-1.68810.4630.765-10.1841.79518.5926.78138.34649.31451.02364.30948.57657.33763.38247.87436.59847.15359.58344.99444.55141.582000000000
Other Total Stockholders Equity 1,796.2222,014.5251,796.2222,014.5252,014.5252,014.5252,014.5252,014.5252,014.5252,014.5252,014.5252,014.5252,014.5252,014.5253,960.0083,960.0083,960.0083,908.7643,908.7643,899.2353,899.2353,844.4713,844.4713,842.2153,850.7622,039.8953,775.7463,775.7463,765.5622,041.5833,668.913,668.913,668.912,041.5833,522.2763,522.2763,522.2762,041.5832,041.5832,041.5832,041.5831,798.9533,072.5223,068.3263,068.3261,783.2482,979.8422,972.9182,972.8032,894.352,901.2172,894.7632,890.6532,764.1942,766.736
Total Shareholders Equity 11,586.2611,707.12711,726.61911,192.47511,303.94411,555.0511,661.98211,747.7911,819.54311,871.19611,715.9811,747.12111,773.10612,218.93612,148.69512,048.14611,915.4512,114.26911,934.07611,739.64311,403.45211,663.89411,648.86411,500.67811,444.04311,915.18611,667.26311,073.13610,984.81911,725.88611,591.75311,886.64611,785.94512,390.05511,421.12711,192.14910,843.08311,352.21510,632.76310,053.8919,822.4519,798.1699,434.1668,658.0848,515.6739,142.78810,250.01610,305.2259,915.33110,095.5689,638.2059,365.6149,127.3589,230.1279,108.314
Total Equity 12,200.01212,324.0412,321.75511,790.38111,904.5712,158.54512,268.21512,356.98612,431.0112,484.96211,742.72211,774.39711,800.63712,246.72212,176.75412,076.77411,944.33712,143.39411,963.45611,770.09811,434.14511,663.89411,648.86411,500.67811,444.04311,915.18611,667.26311,073.13610,984.81911,725.88611,591.75311,886.64611,785.94512,390.05511,421.12711,192.14910,843.08311,352.21510,632.76310,053.8919,822.4519,798.1699,434.1668,658.0848,515.6739,142.78810,250.01610,305.2259,915.33110,095.5689,638.2059,365.6149,127.3589,230.1279,108.314
Total Liabilities & Shareholders Equity 42,378.11242,056.82941,880.78741,757.341,205.82740,241.29339,534.80338,450.0437,422.1137,015.83833,910.43726,582.23824,931.29323,502.97523,585.96622,627.17919,813.71219,758.16519,805.83419,698.82216,855.95516,035.73616,099.48616,706.98917,568.40717,828.36617,779.23318,691.46518,330.31518,180.30317,255.23417,339.41817,283.07417,696.79420,287.30119,887.87420,038.13420,075.0321,366.49122,667.1822,075.93121,989.73523,106.69122,131.19921,037.40420,215.17720,120.52420,911.93421,426.0220,536.51119,725.93318,893.47917,968.70118,804.77715,918.449