Da-Cin Construction Co.,Ltd.
TWSE:2535.TW
49.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,336.137 | 3,355.92 | 4,124.559 | 3,766.138 | 3,586.418 | 3,029.409 | 4,457.97 | 4,525.222 | 4,414.259 | 3,776.981 | 4,356.524 | 3,431.287 | 3,948.414 | 3,076.098 | 4,435.109 | 3,281.375 | 5,068.015 | 2,323.584 | 3,012.689 | 2,813.329 | 2,650.861 | 2,284.098 | 3,622.181 | 3,339.254 | 4,015.986 | 3,507.356 | 3,147.149 | 2,409.164 | 2,919.594 | 2,636.315 | 2,925.358 | 2,752.067 | 3,753.986 | 3,021.009 | 3,586.057 | 3,173.74 | 2,624.873 | 2,485.591 | 2,981.708 | 2,452.401 | 2,883.591 | 3,063.78 | 3,487.647 | 3,979.239 | 2,954.431 | 4,726.794 | 3,883.719 | 3,376.33 | 3,486.258 | 2,627.09 | 2,248.502 | 4,108.895 | 3,274.558 | 2,820.076 | 3,691.679 | 3,030.345 | 3,152.622 | 2,491.789 |
Cost of Revenue
| 3,896.514 | 3,170.514 | 3,667.749 | 3,278.203 | 3,109.744 | 2,734.374 | 3,910.099 | 4,057.89 | 3,661.926 | 3,232.89 | 3,790.249 | 2,997.949 | 3,219.62 | 2,749.623 | 3,848.734 | 3,074.827 | 4,397.92 | 1,991.11 | 2,682.648 | 2,481.353 | 2,363.499 | 2,016.395 | 3,306.487 | 3,085.668 | 3,687.956 | 3,211.07 | 2,829.072 | 2,226.021 | 2,697.747 | 2,320.088 | 3,027.504 | 2,522.53 | 3,491.053 | 2,793.802 | 3,383.413 | 2,927.265 | 2,413.817 | 2,256.853 | 2,759.12 | 2,292.937 | 2,458.804 | 2,865.128 | 3,205.781 | 3,421.943 | 2,820.54 | 4,084.091 | 3,691.921 | 3,132.015 | 3,202.229 | 2,490.001 | 2,009.1 | 3,821.632 | 2,845.534 | 2,533.41 | 3,232.785 | 2,734.637 | 2,923.335 | 2,347.048 |
Gross Profit
| 439.623 | 185.406 | 456.81 | 487.935 | 476.674 | 295.035 | 547.871 | 467.332 | 752.333 | 544.091 | 566.275 | 433.338 | 728.794 | 326.475 | 586.375 | 206.548 | 670.095 | 332.474 | 330.041 | 331.976 | 287.362 | 267.703 | 315.694 | 253.586 | 328.03 | 296.286 | 318.077 | 183.143 | 221.847 | 316.227 | -102.146 | 229.537 | 262.933 | 227.207 | 202.644 | 246.475 | 211.056 | 228.738 | 222.588 | 159.464 | 424.787 | 198.652 | 281.866 | 557.296 | 133.891 | 642.703 | 191.798 | 244.315 | 284.029 | 137.089 | 239.402 | 287.263 | 429.024 | 286.666 | 458.894 | 295.708 | 229.287 | 144.741 |
Gross Profit Ratio
| 0.101 | 0.055 | 0.111 | 0.13 | 0.133 | 0.097 | 0.123 | 0.103 | 0.17 | 0.144 | 0.13 | 0.126 | 0.185 | 0.106 | 0.132 | 0.063 | 0.132 | 0.143 | 0.11 | 0.118 | 0.108 | 0.117 | 0.087 | 0.076 | 0.082 | 0.084 | 0.101 | 0.076 | 0.076 | 0.12 | -0.035 | 0.083 | 0.07 | 0.075 | 0.057 | 0.078 | 0.08 | 0.092 | 0.075 | 0.065 | 0.147 | 0.065 | 0.081 | 0.14 | 0.045 | 0.136 | 0.049 | 0.072 | 0.081 | 0.052 | 0.106 | 0.07 | 0.131 | 0.102 | 0.124 | 0.098 | 0.073 | 0.058 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.76 | 115.33 | 118.616 | 95.123 | 113.261 | 115.121 | 168.081 | 129.901 | 101.748 | 116.204 | 11.552 | 30.335 | 33.818 | 27.119 | 17.935 | 30.157 | 2.709 | 37.221 | 22.385 | 23.523 | 31.684 | 30.515 | 39.974 | 30.64 | 35.663 | 30.568 | 10.749 | 29.506 | 47.839 | 24.695 | 26.482 | 40.63 | 27.088 | 25.114 | -386.911 | 97.682 | 258.012 | 154.171 | 158.341 | 176.743 | 93.266 | 83.232 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.528 | 0.001 | -0.195 | 0.82 | 0.791 | 2.826 | 1.082 | 0.201 | 1.121 | 1.172 | 1.095 | 0.046 | 0.521 | 0.146 | 0.198 | 0.083 | 47.705 | 0.159 | -6.141 | 110.311 | 72.013 | 0.246 | 0.281 | 6.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 161.461 | 122.915 | 136.978 | 122.655 | 104.091 | 127.005 | 113.814 | 108.167 | 109.159 | 166.043 | 171.068 | 125.7 | 152.495 | 116.884 | 179.198 | 93.395 | 115.76 | 115.33 | 118.616 | 95.123 | 113.261 | 115.121 | 168.081 | 129.901 | 101.748 | 116.204 | 46.08 | 30.336 | 33.623 | 27.939 | 18.726 | 32.983 | 3.791 | 37.422 | 23.506 | 24.695 | 32.779 | 30.561 | 40.495 | 30.786 | 35.861 | 30.651 | 58.454 | 29.665 | 41.698 | 135.006 | 98.495 | 40.876 | 27.369 | 31.865 | -257.489 | 97.682 | 258.012 | 154.171 | 158.341 | 176.743 | 93.266 | 83.232 |
Other Expenses
| 202.777 | 207.526 | 72.391 | -57.179 | 65.8 | 132.463 | 119.33 | 113.518 | 114.64 | 171.535 | 60.477 | -15.183 | -20.346 | 64.474 | 28.74 | 12.259 | 21.922 | -29.131 | 1.004 | -21.886 | 31.326 | 56.022 | -21.12 | 21.717 | 21.301 | 45.671 | -3.18 | 5.162 | 13.859 | 0.294 | -2.378 | 4.561 | 6.568 | 9.319 | -2.772 | 1.286 | -5.43 | 6.531 | 10.458 | 3.011 | -8.301 | 13.291 | -11.247 | 1.018 | 15.937 | 5.055 | 80.344 | 22.941 | 5.378 | 81.461 | 15.631 | 1.997 | 12.798 | 2.686 | 2.285 | 2.681 | 5.047 | 3.752 |
Operating Expenses
| 161.461 | 128.938 | 136.978 | 128.422 | 110.012 | 132.463 | 119.33 | 113.518 | 114.64 | 171.535 | 176.294 | 131.786 | 158.705 | 122.955 | 184.61 | 99.89 | 115.76 | 115.33 | 118.616 | 95.123 | 113.261 | 115.121 | 168.081 | 129.901 | 101.748 | 116.204 | 151.479 | 99.451 | 104.051 | 96.758 | 103.785 | 106.948 | 58.112 | 97.532 | 69.041 | 86.582 | 93.506 | 97.904 | 130.919 | 91.187 | 107.835 | 98.406 | 147.263 | 150.358 | 106.921 | 202.5 | 176.111 | 98.281 | 80.831 | 97.215 | 182.329 | 97.682 | 258.012 | 154.171 | 158.341 | 176.743 | 93.266 | 83.232 |
Operating Income
| 278.162 | 267.84 | 319.832 | 306.716 | 452.221 | 329.628 | 510.572 | 277.946 | 444.082 | 356.102 | 460.259 | 301.552 | 570.089 | 203.52 | 401.765 | 106.658 | 554.335 | 217.144 | 211.425 | 236.853 | 174.101 | 152.582 | 147.613 | 123.685 | 226.282 | 180.082 | 166.598 | 83.692 | 117.796 | 219.469 | -205.931 | 122.589 | 204.821 | 129.675 | 133.603 | 159.893 | 117.55 | 130.834 | 91.669 | 68.277 | 316.952 | 100.246 | 134.603 | 406.938 | 26.97 | 440.203 | 15.687 | 146.034 | 203.198 | 39.874 | 57.073 | 189.581 | 171.012 | 132.495 | 300.553 | 118.965 | 136.021 | 61.509 |
Operating Income Ratio
| 0.064 | 0.08 | 0.078 | 0.081 | 0.126 | 0.109 | 0.115 | 0.061 | 0.101 | 0.094 | 0.106 | 0.088 | 0.144 | 0.066 | 0.091 | 0.033 | 0.109 | 0.093 | 0.07 | 0.084 | 0.066 | 0.067 | 0.041 | 0.037 | 0.056 | 0.051 | 0.053 | 0.035 | 0.04 | 0.083 | -0.07 | 0.045 | 0.055 | 0.043 | 0.037 | 0.05 | 0.045 | 0.053 | 0.031 | 0.028 | 0.11 | 0.033 | 0.039 | 0.102 | 0.009 | 0.093 | 0.004 | 0.043 | 0.058 | 0.015 | 0.025 | 0.046 | 0.052 | 0.047 | 0.081 | 0.039 | 0.043 | 0.025 |
Total Other Income Expenses Net
| 195.516 | -13.934 | 67.911 | -15.469 | -10.643 | -11.128 | -32.74 | -12.61 | -8.311 | -11.656 | -14.597 | -20.769 | -23.419 | 59.426 | 22.844 | 43.022 | 19.252 | -42.743 | 1.668 | -31.816 | 20.175 | 50.992 | -35.439 | 17.696 | 12.465 | 37.058 | 61.041 | 17.829 | 45.602 | -91.033 | 497.838 | -34.376 | -2.964 | 44.002 | -20.69 | -21.381 | -24.089 | -24.92 | 2.172 | -23.478 | 1.192 | 21.054 | -5.457 | -2.178 | 18.453 | -2.818 | 81.375 | 64.739 | -24.227 | 83.223 | 7.64 | 33.456 | 5.996 | 0.988 | -1.124 | 7.875 | 5.298 | 7.96 |
Income Before Tax
| 473.678 | 253.906 | 387.743 | 291.247 | 441.578 | 318.5 | 477.832 | 265.336 | 435.771 | 344.446 | 445.662 | 280.783 | 546.67 | 262.946 | 424.609 | 149.68 | 573.587 | 174.401 | 213.093 | 205.037 | 194.276 | 203.574 | 112.174 | 141.381 | 238.747 | 217.14 | 227.639 | 101.521 | 163.398 | 128.436 | 291.907 | 88.213 | 201.857 | 173.677 | 112.913 | 138.512 | 93.461 | 105.914 | 93.841 | 44.799 | 318.144 | 121.3 | 129.146 | 404.76 | 45.423 | 437.385 | 97.062 | 210.773 | 178.971 | 123.097 | 64.713 | 223.037 | 177.008 | 133.483 | 299.429 | 126.84 | 141.319 | 69.469 |
Income Before Tax Ratio
| 0.109 | 0.076 | 0.094 | 0.077 | 0.123 | 0.105 | 0.107 | 0.059 | 0.099 | 0.091 | 0.102 | 0.082 | 0.138 | 0.085 | 0.096 | 0.046 | 0.113 | 0.075 | 0.071 | 0.073 | 0.073 | 0.089 | 0.031 | 0.042 | 0.059 | 0.062 | 0.072 | 0.042 | 0.056 | 0.049 | 0.1 | 0.032 | 0.054 | 0.057 | 0.031 | 0.044 | 0.036 | 0.043 | 0.031 | 0.018 | 0.11 | 0.04 | 0.037 | 0.102 | 0.015 | 0.093 | 0.025 | 0.062 | 0.051 | 0.047 | 0.029 | 0.054 | 0.054 | 0.047 | 0.081 | 0.042 | 0.045 | 0.028 |
Income Tax Expense
| 47.02 | 28.015 | 71.999 | 74.816 | 76.741 | 53.638 | 88.748 | 77.562 | 127.059 | 67.97 | 80.369 | 66.499 | 134.696 | 45.694 | 75.726 | 33.677 | 49.69 | 41.953 | 65.787 | 45.058 | 34.336 | 46.342 | 26.646 | 34.536 | 45.211 | 55.176 | 54.463 | 19.891 | 45.279 | 26.923 | 5.925 | 24.403 | 52.278 | 28.966 | 10.603 | 36.208 | 57.059 | 21.379 | 11.519 | 21.228 | 4.16 | 23.09 | 25.733 | 44.161 | 17.812 | 75.832 | 17.466 | 41.011 | 47.371 | 20.357 | 11.493 | 40.535 | 31.867 | 17.233 | 42.055 | 26.795 | 49.693 | 13.92 |
Net Income
| 439.172 | 232.271 | 326.956 | 227.246 | 370.032 | 264.297 | 398.363 | 192.881 | 317.149 | 279.953 | 369.85 | 219.048 | 415.503 | 220.131 | 377.516 | 117.55 | 526.171 | 139.021 | 151.743 | 159.274 | 161.359 | 158.069 | 89.819 | 115.917 | 190.117 | 149.871 | 163.95 | 81.122 | 115.785 | 101.475 | 284.311 | 64.227 | 148.345 | 146.687 | 101.87 | 102.67 | 36.933 | 85.001 | 84.26 | 25.639 | 314.566 | 98.742 | 104.151 | 361.443 | 27.688 | 342.912 | 75.578 | 163.535 | 125.231 | 105.051 | 43.508 | 186.608 | 143.93 | 109.05 | 247.275 | 89.444 | 86.674 | 54.512 |
Net Income Ratio
| 0.101 | 0.069 | 0.079 | 0.06 | 0.103 | 0.087 | 0.089 | 0.043 | 0.072 | 0.074 | 0.085 | 0.064 | 0.105 | 0.072 | 0.085 | 0.036 | 0.104 | 0.06 | 0.05 | 0.057 | 0.061 | 0.069 | 0.025 | 0.035 | 0.047 | 0.043 | 0.052 | 0.034 | 0.04 | 0.038 | 0.097 | 0.023 | 0.04 | 0.049 | 0.028 | 0.032 | 0.014 | 0.034 | 0.028 | 0.01 | 0.109 | 0.032 | 0.03 | 0.091 | 0.009 | 0.073 | 0.019 | 0.048 | 0.036 | 0.04 | 0.019 | 0.045 | 0.044 | 0.039 | 0.067 | 0.03 | 0.027 | 0.022 |
EPS
| 1.69 | 0.89 | 1.26 | 0.87 | 1.42 | 1.02 | 1.53 | 0.59 | 0.98 | 0.86 | 1.13 | 0.68 | 1.28 | 0.68 | 1.19 | 0.37 | 1.72 | 0.46 | 0.53 | 0.56 | 0.58 | 0.6 | 0.36 | 0.47 | 0.82 | 0.69 | 0.75 | 0.37 | 0.53 | 0.49 | 1.37 | 0.31 | 0.72 | 0.71 | 0.5 | 0.5 | 0.18 | 0.41 | 0.39 | 0.12 | 1.53 | 0.48 | 0.5 | 1.75 | 0.13 | 1.66 | 0.37 | 0.79 | 0.61 | 0.48 | 0.21 | 0.91 | 0.67 | 0.5 | 1.14 | 0.41 | 0.4 | 0.25 |
EPS Diluted
| 1.69 | 0.89 | 1.11 | 0.87 | 1.42 | 1.01 | 1.52 | 0.59 | 0.97 | 0.86 | 1.13 | 0.67 | 1.27 | 0.67 | 1.19 | 0.36 | 1.68 | 0.45 | 0.53 | 0.53 | 0.55 | 0.58 | 0.36 | 0.42 | 0.78 | 0.65 | 0.75 | 0.29 | 0.45 | 0.4 | 1.37 | 0.26 | 0.59 | 0.59 | 0.5 | 0.46 | 0.18 | 0.36 | 0.39 | 0.12 | 1.3 | 0.43 | 0.5 | 1.75 | 0.13 | 1.66 | 0.37 | 0.79 | 0.61 | 0.48 | 0.21 | 0.91 | 0.67 | 0.5 | 1.14 | 0.41 | 0.4 | 0.25 |
EBITDA
| 294.137 | 283.093 | 332.913 | 320.794 | 467.28 | 345.04 | 527.042 | 295.788 | 460.809 | 371.579 | 470.595 | 303.978 | 567.321 | 284.584 | 449.427 | 168.784 | 591.011 | 199.204 | 224.376 | 228.436 | 216.128 | 228.924 | 130.679 | 155.659 | 253.619 | 232.06 | 242.722 | 120.746 | 212.718 | 173.562 | 285.632 | 109.224 | 219.494 | 185.426 | 136.845 | 176.539 | 124.065 | 130.681 | 122.673 | 77.757 | 338.588 | 130.949 | 129.765 | 414.33 | 55.069 | 448.214 | 107.59 | 187.423 | 222.598 | 130.265 | 75.012 | 217.012 | 197.905 | 150.506 | 307.346 | 139.244 | 146.576 | 74.53 |
EBITDA Ratio
| 0.068 | 0.084 | 0.081 | 0.085 | 0.13 | 0.114 | 0.118 | 0.065 | 0.104 | 0.098 | 0.108 | 0.089 | 0.144 | 0.093 | 0.101 | 0.051 | 0.117 | 0.086 | 0.074 | 0.081 | 0.082 | 0.1 | 0.036 | 0.047 | 0.063 | 0.066 | 0.077 | 0.05 | 0.073 | 0.066 | 0.098 | 0.04 | 0.058 | 0.061 | 0.038 | 0.056 | 0.047 | 0.053 | 0.041 | 0.032 | 0.117 | 0.043 | 0.037 | 0.104 | 0.019 | 0.095 | 0.028 | 0.056 | 0.064 | 0.05 | 0.033 | 0.053 | 0.06 | 0.053 | 0.083 | 0.046 | 0.046 | 0.03 |