King's Town Construction Co., Ltd.
TWSE:2524.TW
77.6 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,294.875 | 892.174 | 786.639 | 899.524 | 479.633 | 387.95 | 1,106.354 | 478.874 | 813.637 | 985.265 | 2,146.793 | 1,002.168 | 2,074.655 | 1,433.628 | 2,290.07 | 2,453.95 | 2,204.01 | 1,719.819 | 2,148.714 | 1,417.675 | 1,346.105 | 1,077.705 | 593.33 | 985.271 | 639.591 | 1,079.669 | 1,272.216 | 1,458.558 | 1,014.901 | 439.261 | 1,125.752 | 746.511 | 368.312 | 380.266 | 493.352 | 483.526 | 389.931 | 374.39 | 859.997 | 1,372.21 | 615.623 | 400.498 | 836.858 | 1,655.754 | 1,365.957 | 925.885 | 1,748.206 | 755.493 | 741.615 | 586.487 | 607.769 | 357.103 | 676.043 | 928.103 | 1,170.107 | 1,070.882 | 969.129 | 674.21 |
Cost of Revenue
| 667.79 | 477.356 | 368.249 | 480.809 | 252.594 | 180.712 | 271.522 | 244.767 | 390.836 | 522.071 | 1,232.974 | 588.163 | 1,299.733 | 849.768 | 1,480.969 | 1,665.724 | 1,484.547 | 1,052.884 | 1,369.966 | 846.906 | 749.063 | 432.888 | 350.152 | 616.732 | 464.179 | 687.351 | 675.584 | 994.54 | 691.096 | 251.091 | 574.699 | 397.195 | 244.863 | 227.789 | 296.308 | 277.077 | 200.2 | 187.983 | 418.284 | 770.557 | 301.266 | 192.735 | 409.473 | 847.829 | 719.962 | 536.298 | 898.24 | 450.524 | 384.369 | 324.356 | 385.029 | 229.172 | 417.117 | 574.266 | 761.042 | 720.785 | 678.323 | 459.516 |
Gross Profit
| 627.085 | 414.818 | 418.39 | 418.715 | 227.039 | 207.238 | 834.832 | 234.107 | 422.801 | 463.194 | 913.819 | 414.005 | 774.922 | 583.86 | 809.101 | 788.226 | 719.463 | 666.935 | 778.748 | 570.769 | 597.042 | 644.817 | 243.178 | 368.539 | 175.412 | 392.318 | 596.632 | 464.018 | 323.805 | 188.17 | 551.053 | 349.316 | 123.449 | 152.477 | 197.044 | 206.449 | 189.731 | 186.407 | 441.713 | 601.653 | 314.357 | 207.763 | 427.385 | 807.925 | 645.995 | 389.587 | 849.966 | 304.969 | 357.246 | 262.131 | 222.74 | 127.931 | 258.926 | 353.837 | 409.065 | 350.097 | 290.806 | 214.694 |
Gross Profit Ratio
| 0.484 | 0.465 | 0.532 | 0.465 | 0.473 | 0.534 | 0.755 | 0.489 | 0.52 | 0.47 | 0.426 | 0.413 | 0.374 | 0.407 | 0.353 | 0.321 | 0.326 | 0.388 | 0.362 | 0.403 | 0.444 | 0.598 | 0.41 | 0.374 | 0.274 | 0.363 | 0.469 | 0.318 | 0.319 | 0.428 | 0.489 | 0.468 | 0.335 | 0.401 | 0.399 | 0.427 | 0.487 | 0.498 | 0.514 | 0.438 | 0.511 | 0.519 | 0.511 | 0.488 | 0.473 | 0.421 | 0.486 | 0.404 | 0.482 | 0.447 | 0.366 | 0.358 | 0.383 | 0.381 | 0.35 | 0.327 | 0.3 | 0.318 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 34.948 | 26.001 | 67.039 | 23.599 | 25.782 | 22.932 | 71.67 | 24.011 | 25.145 | 25.593 | 70.432 | 25.11 | 28.119 | 27.672 | 61.354 | 27.816 | 26.638 | 35.42 | 66.898 | 36.013 | 36.193 | 40.461 | 63.921 | 36.949 | 33.816 | 35.748 | 110.469 | 37.886 | 42.488 | 36.908 | 83.463 | 32.286 | 30.349 | 30.145 | 59.943 | 31.227 | 28.683 | 29.485 | 41.186 | 34.47 | 14.655 | 27.968 | 34.794 | 31.358 | 26.338 | 36.068 | 33.152 | 24.595 | 22.812 | 17.181 | 17.619 | 18.692 | 26.183 | 20.6 | 30.826 | 22.379 | 23.503 | 18.819 |
Selling & Marketing Expenses
| 115.871 | 73.253 | 90.359 | 79.843 | 100.973 | 61.937 | 88.409 | 68.618 | 139.971 | 131.096 | 153.273 | 67.056 | 138.962 | 102.027 | 203.855 | 129.622 | 218.246 | 106.073 | 177.525 | 84.437 | 150.036 | 54.881 | 89.622 | 64.135 | 103.568 | 88.785 | 104.235 | 89.232 | 114.155 | 48.182 | 77.245 | 54.373 | 69.729 | 34.817 | 48.55 | 31.961 | 53.574 | 25.386 | 59.142 | 32.558 | 45.388 | 41.096 | 78.107 | 55.686 | 79.673 | 40.181 | 54.594 | 41.322 | 52.859 | 36.585 | 47.417 | 29.125 | 65.081 | 45.969 | 85.435 | 39.071 | 84.928 | 21.892 |
SG&A
| 150.819 | 99.254 | 157.398 | 103.442 | 126.755 | 84.869 | 160.079 | 92.629 | 165.116 | 156.689 | 223.705 | 92.166 | 167.081 | 129.699 | 265.209 | 157.438 | 244.884 | 141.493 | 244.423 | 120.45 | 186.229 | 95.342 | 153.543 | 101.084 | 137.384 | 124.533 | 214.704 | 127.118 | 156.643 | 85.09 | 160.708 | 86.659 | 100.078 | 64.962 | 108.493 | 63.188 | 82.257 | 54.871 | 100.328 | 67.028 | 60.043 | 69.064 | 112.901 | 87.044 | 106.011 | 76.249 | 87.746 | 65.917 | 75.671 | 53.766 | 65.036 | 47.817 | 91.264 | 66.569 | 116.261 | 61.45 | 108.431 | 40.711 |
Other Expenses
| 13.528 | -99.254 | -151.149 | -11.174 | 0.568 | 10.775 | 1.304 | 0.355 | 0.471 | 1.141 | 4.441 | 28.325 | 8.018 | 2.787 | 1.923 | -0.17 | 7.213 | -7.269 | 44.635 | 5.435 | 3.927 | 2.267 | 5.135 | 5.661 | 2.262 | 3.084 | -0.745 | 3.189 | 8.496 | 2.421 | 9.51 | 2.927 | 1.587 | 1.998 | -0.068 | 1.916 | 1.849 | 1.843 | 0.491 | 2.647 | 4.082 | 2.375 | 1.436 | 3.925 | 4.186 | 2.645 | 3.992 | 2.662 | 2.286 | 1.645 | -42.837 | 51.034 | 1.329 | -45.636 | 21.481 | 4.969 | 5.371 | 3.614 |
Operating Expenses
| 150.819 | 99.254 | 151.149 | 103.442 | 126.755 | 84.869 | 160.079 | 92.629 | 165.116 | 156.689 | 223.705 | 92.166 | 167.081 | 129.699 | 265.209 | 157.438 | 244.884 | 141.493 | 244.423 | 120.45 | 186.229 | 95.342 | 153.543 | 101.084 | 137.384 | 124.533 | 214.704 | 127.118 | 156.643 | 85.09 | 160.708 | 86.659 | 100.078 | 64.962 | 108.493 | 63.188 | 82.257 | 54.871 | 100.328 | 67.028 | 60.043 | 69.064 | 112.901 | 87.044 | 106.011 | 76.249 | 87.746 | 65.917 | 75.671 | 53.766 | 65.036 | 47.817 | 91.264 | 66.569 | 116.261 | 61.45 | 108.431 | 40.711 |
Operating Income
| 482.306 | 315.564 | 267.241 | 305.863 | 102.364 | 135.321 | 678.759 | 143.928 | 258.471 | 309.368 | 697.264 | 321.839 | 607.841 | 454.161 | 543.892 | 630.788 | 474.579 | 525.442 | 534.325 | 450.319 | 410.813 | 549.475 | 89.635 | 267.455 | 38.028 | 267.785 | 381.928 | 336.9 | 167.162 | 103.08 | 390.345 | 262.657 | 23.371 | 87.515 | 88.551 | 143.261 | 107.474 | 131.536 | 341.385 | 534.625 | 254.314 | 138.699 | 314.484 | 720.881 | 539.984 | 313.338 | 762.22 | 239.052 | 281.575 | 208.365 | 157.704 | 80.114 | 167.662 | 287.268 | 292.804 | 288.647 | 182.375 | 173.983 |
Operating Income Ratio
| 0.372 | 0.354 | 0.34 | 0.34 | 0.213 | 0.349 | 0.614 | 0.301 | 0.318 | 0.314 | 0.325 | 0.321 | 0.293 | 0.317 | 0.238 | 0.257 | 0.215 | 0.306 | 0.249 | 0.318 | 0.305 | 0.51 | 0.151 | 0.271 | 0.059 | 0.248 | 0.3 | 0.231 | 0.165 | 0.235 | 0.347 | 0.352 | 0.063 | 0.23 | 0.179 | 0.296 | 0.276 | 0.351 | 0.397 | 0.39 | 0.413 | 0.346 | 0.376 | 0.435 | 0.395 | 0.338 | 0.436 | 0.316 | 0.38 | 0.355 | 0.259 | 0.224 | 0.248 | 0.31 | 0.25 | 0.27 | 0.188 | 0.258 |
Total Other Income Expenses Net
| -66.895 | -92.888 | -92.123 | -79.308 | -75.017 | -70.934 | -65.092 | -60.931 | -55.738 | -49.086 | -51.05 | -18.946 | -43.697 | -40.693 | -48.527 | -55.044 | -58.728 | -79.478 | -23.573 | -42.157 | -41.846 | -34.122 | -29.01 | -24.926 | -30.451 | -31.536 | -42.47 | -30.669 | -26.988 | -32.473 | -26.869 | -35.798 | -32.251 | -32.908 | -34.338 | -28.009 | -26.531 | -28.107 | -32.471 | -18.39 | -10.678 | -13.829 | -22.339 | -24.955 | -13.478 | -1.803 | -11.223 | -2.069 | -12 | 3.167 | 4.774 | -19.334 | 251.431 | -48.889 | 32.226 | 6.498 | -2.052 | -1.345 |
Income Before Tax
| 415.411 | 222.676 | 175.118 | 226.555 | 27.347 | 64.387 | 613.667 | 82.997 | 202.733 | 260.282 | 646.214 | 302.893 | 564.144 | 413.468 | 495.365 | 575.744 | 415.851 | 445.964 | 510.752 | 408.162 | 368.967 | 515.353 | 60.625 | 242.529 | 7.577 | 236.249 | 339.458 | 306.231 | 140.174 | 70.607 | 363.476 | 226.859 | -8.88 | 54.607 | 54.213 | 115.252 | 80.943 | 103.429 | 308.914 | 516.235 | 243.636 | 124.87 | 292.145 | 695.926 | 526.506 | 311.535 | 750.997 | 236.983 | 269.575 | 211.532 | 162.478 | 60.78 | 419.093 | 238.379 | 325.03 | 295.145 | 180.323 | 172.638 |
Income Before Tax Ratio
| 0.321 | 0.25 | 0.223 | 0.252 | 0.057 | 0.166 | 0.555 | 0.173 | 0.249 | 0.264 | 0.301 | 0.302 | 0.272 | 0.288 | 0.216 | 0.235 | 0.189 | 0.259 | 0.238 | 0.288 | 0.274 | 0.478 | 0.102 | 0.246 | 0.012 | 0.219 | 0.267 | 0.21 | 0.138 | 0.161 | 0.323 | 0.304 | -0.024 | 0.144 | 0.11 | 0.238 | 0.208 | 0.276 | 0.359 | 0.376 | 0.396 | 0.312 | 0.349 | 0.42 | 0.385 | 0.336 | 0.43 | 0.314 | 0.363 | 0.361 | 0.267 | 0.17 | 0.62 | 0.257 | 0.278 | 0.276 | 0.186 | 0.256 |
Income Tax Expense
| 63.556 | 24.434 | -11.911 | 21.278 | 40.028 | 3.338 | 42.381 | 3.391 | 82.339 | 21.894 | 52.319 | 24.335 | 123.987 | 38.669 | 47.627 | 37.138 | 130.666 | 32.601 | 38.47 | 26.858 | 37.937 | 43.399 | 21.225 | 9.526 | -4.92 | 23.902 | 6.612 | 9.846 | 55.935 | 9.083 | 20.92 | 9.545 | 26.735 | 7.328 | 6.199 | 6.959 | 70.665 | 36.506 | 17.994 | 18.49 | 169.39 | 12.182 | 25.012 | 59.904 | 155.446 | 22.193 | 3.516 | 1.675 | 39.53 | 5.089 | 1.182 | -0.228 | 51.55 | 0.024 | 0.828 | -0.223 | 15.432 | 14.591 |
Net Income
| 352.317 | 198.242 | 188.396 | 205.277 | -12.681 | 61.049 | 571.286 | 79.606 | 120.394 | 238.388 | 593.895 | 278.558 | 440.157 | 374.799 | 447.738 | 538.606 | 285.185 | 413.363 | 472.282 | 381.304 | 331.03 | 471.954 | 39.4 | 233.003 | 12.497 | 212.347 | 332.846 | 296.385 | 84.239 | 61.524 | 342.556 | 217.314 | -35.615 | 47.279 | 48.014 | 108.293 | 10.278 | 66.923 | 290.92 | 497.745 | 74.246 | 112.688 | 267.133 | 636.022 | 371.06 | 289.342 | 747.481 | 235.308 | 230.045 | 204.545 | 161.296 | 61.008 | 367.543 | 238.355 | 324.202 | 295.368 | 164.891 | 158.047 |
Net Income Ratio
| 0.272 | 0.222 | 0.239 | 0.228 | -0.026 | 0.157 | 0.516 | 0.166 | 0.148 | 0.242 | 0.277 | 0.278 | 0.212 | 0.261 | 0.196 | 0.219 | 0.129 | 0.24 | 0.22 | 0.269 | 0.246 | 0.438 | 0.066 | 0.236 | 0.02 | 0.197 | 0.262 | 0.203 | 0.083 | 0.14 | 0.304 | 0.291 | -0.097 | 0.124 | 0.097 | 0.224 | 0.026 | 0.179 | 0.338 | 0.363 | 0.121 | 0.281 | 0.319 | 0.384 | 0.272 | 0.313 | 0.428 | 0.311 | 0.31 | 0.349 | 0.265 | 0.171 | 0.544 | 0.257 | 0.277 | 0.276 | 0.17 | 0.234 |
EPS
| 0.95 | 0.54 | 0.51 | 0.56 | -0.034 | 0.17 | 1.55 | 0.21 | 0.32 | 0.64 | 1.59 | 0.75 | 1.19 | 1.01 | 1.21 | 1.45 | 0.76 | 1.08 | 1.23 | 0.99 | 0.86 | 1.23 | 0.1 | 0.61 | 0.04 | 0.55 | 0.86 | 0.77 | 0.22 | 0.16 | 0.9 | 0.57 | -0.093 | 0.12 | 0.12 | 0.28 | 0.029 | 0.17 | 0.76 | 1.3 | 0.2 | 0.29 | 0.7 | 1.66 | 0.97 | 0.75 | 1.96 | 0.62 | 0.61 | 0.55 | 0.42 | 0.16 | 0.96 | 0.67 | 0.85 | 0.77 | 0.47 | 0.45 |
EPS Diluted
| 0.95 | 0.54 | 0.51 | 0.56 | -0.034 | 0.17 | 1.55 | 0.21 | 0.32 | 0.64 | 1.59 | 0.75 | 1.18 | 1.01 | 1.21 | 1.45 | 0.76 | 1.07 | 1.23 | 0.99 | 0.86 | 1.23 | 0.1 | 0.61 | 0.03 | 0.55 | 0.86 | 0.77 | 0.22 | 0.16 | 0.9 | 0.57 | -0.09 | 0.12 | 0.12 | 0.28 | 0.029 | 0.17 | 0.76 | 1.3 | 0.2 | 0.29 | 0.7 | 1.66 | 0.97 | 0.75 | 1.96 | 0.62 | 0.61 | 0.53 | 0.42 | 0.16 | 0.96 | 0.67 | 0.85 | 0.77 | 0.47 | 0.45 |
EBITDA
| 501.152 | 326.152 | 286.409 | 326.409 | 120.828 | 153.819 | 697.16 | 162.436 | 277.097 | 328.103 | 716.013 | 368.868 | 634.019 | 477.403 | 566.198 | 651.431 | 501.141 | 537.802 | 598.784 | 475.47 | 433.947 | 571.292 | 113.228 | 292.656 | 59.067 | 290.427 | 399.976 | 361.038 | 190.455 | 105.32 | 399.908 | 265.644 | 25.01 | 89.563 | 88.533 | 145.308 | 109.506 | 133.593 | 342.123 | 537.544 | 258.731 | 141.599 | 316.682 | 725.586 | 557.582 | 317.008 | 767.41 | 245.332 | 284.767 | 210.801 | 117.11 | 134.619 | 170.275 | 242.719 | 315.621 | 296.219 | 191.909 | 176.357 |
EBITDA Ratio
| 0.387 | 0.366 | 0.364 | 0.363 | 0.252 | 0.396 | 0.63 | 0.339 | 0.341 | 0.333 | 0.334 | 0.368 | 0.306 | 0.333 | 0.247 | 0.265 | 0.227 | 0.313 | 0.279 | 0.335 | 0.322 | 0.53 | 0.191 | 0.297 | 0.092 | 0.269 | 0.314 | 0.248 | 0.188 | 0.24 | 0.355 | 0.356 | 0.068 | 0.236 | 0.179 | 0.301 | 0.281 | 0.357 | 0.398 | 0.392 | 0.42 | 0.354 | 0.378 | 0.438 | 0.408 | 0.342 | 0.439 | 0.325 | 0.384 | 0.359 | 0.193 | 0.377 | 0.252 | 0.262 | 0.27 | 0.277 | 0.198 | 0.262 |