Netmarble Corporation
KRX:251270.KS
55100 (KRW) • At close June 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,663,783.17 | 2,502,055.6 | 2,673,408.276 | 2,506,906.374 | 2,484,764.986 | 2,178,677.56 | 2,021,272.799 | 2,424,755.041 | 1,500,015.761 | 1,072,920.876 |
| Cost of Revenue
| 2,396,325.089 | 969.699 | 2,731,909.085 | 2,308,158.835 | 2,151,024.111 | 1,921,392.75 | 1,715,085.739 | 1,864,299.871 | 751,480.707 | 588,448.905 |
| Gross Profit
| 267,458.081 | 2,501,085.901 | -58,500.809 | 198,747.539 | 333,740.875 | 257,284.81 | 306,187.06 | 560,455.17 | 748,535.054 | 484,471.971 |
| Gross Profit Ratio
| 0.1 | 1 | -0.022 | 0.079 | 0.134 | 0.118 | 0.151 | 0.231 | 0.499 | 0.452 |
| Reseach & Development Expenses
| 22.145 | 30.325 | 67.094 | 82.354 | 163.359 | 156.62 | 157.799 | 62.854 | 6,663.132 | 8,939.003 |
| General & Administrative Expenses
| 26,799.953 | 29,252.268 | 27,012.952 | 24,525.031 | 48,840.371 | 40,927.593 | 34,768.213 | 28,197.067 | 13,966.941 | 9,736.677 |
| Selling & Marketing Expenses
| 1,522,802.814 | 1,587,348.129 | 1,721,703.986 | 1,524,319.585 | 1,508,529.926 | 1,326,976.367 | 1,222,767.056 | 1,437,425.918 | 289,384.979 | 140,936.895 |
| SG&A
| 1,549,602.767 | 1,616,600.397 | 1,748,716.938 | 1,548,844.616 | 1,557,370.297 | 1,367,903.96 | 1,257,535.269 | 1,465,622.985 | 303,351.92 | 150,673.572 |
| Other Expenses
| 898,531.043 | 953,893.062 | 1,033,312.843 | 806,954.775 | 655,184.032 | 607,905.698 | -293.9 | -16,366.745 | -2,345.428 | -1,561.83 |
| Operating Expenses
| 2,448,155.955 | 2,570,523.784 | 2,782,096.875 | 2,355,881.745 | 2,212,717.688 | 1,975,966.278 | 1,779,013.439 | 1,914,998.813 | 453,866.701 | 259,122.267 |
| Operating Income
| 215,627.215 | -68,468.184 | -59,265.956 | 424,043.325 | 500,371.494 | 202,652.42 | 241,651.48 | 509,756.228 | 294,668.353 | 225,349.704 |
| Operating Income Ratio
| 0.081 | -0.027 | -0.022 | 0.169 | 0.201 | 0.093 | 0.12 | 0.21 | 0.196 | 0.21 |
| Total Other Income Expenses Net
| -139,331.863 | -90,135.512 | -832,785.08 | -72,865.659 | -25,731.846 | -110,416.57 | -38,824.956 | -38,262.041 | -19,107.11 | -6,423.139 |
| Income Before Tax
| 76,295.352 | -158,603.696 | -941,473.679 | 351,177.667 | 474,639.647 | 218,400.522 | 290,439.28 | 471,494.187 | 275,561.244 | 228,863.994 |
| Income Before Tax Ratio
| 0.029 | -0.063 | -0.352 | 0.14 | 0.191 | 0.1 | 0.144 | 0.194 | 0.184 | 0.213 |
| Income Tax Expense
| 73,079.164 | 145,281.541 | -55,116.119 | 101,999.415 | 136,592.626 | 48,631.295 | 75,507.172 | 110,610.59 | 66,313.824 | 60,226.395 |
| Net Income
| 25,640.335 | -255,670.9 | -886,357.56 | 240,243.796 | 312,951.01 | 155,983.073 | 189,618.903 | 309,809.278 | 173,984.004 | 120,538.482 |
| Net Income Ratio
| 0.01 | -0.102 | -0.332 | 0.096 | 0.126 | 0.072 | 0.094 | 0.128 | 0.116 | 0.112 |
| EPS
| 313.12 | -3,120.43 | -10,817.87 | 2,932.66 | 3,826.59 | 1,882.63 | 2,230 | 3,908 | 2,720 | 2,051 |
| EPS Diluted
| 290.26 | -3,120.43 | -10,817.87 | 2,932.14 | 3,822.32 | 1,876.03 | 2,217 | 3,873 | 2,699 | 2,051 |
| EBITDA
| 338,097.55 | 173,524.167 | -679,743.58 | 281,821.984 | 383,702.692 | 320,785.169 | 321,261.36 | 560,135.532 | 311,441.939 | 245,294.474 |
| EBITDA Ratio
| 0.127 | 0.069 | -0.254 | 0.112 | 0.154 | 0.147 | 0.159 | 0.231 | 0.208 | 0.229 |