Prince Housing & Development Corp.
TWSE:2511.TW
10.45 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 8,350.801 | 9,999.828 | 6,880.644 | 5,406.601 | 5,673.754 | 3,968.253 | 4,221.849 | 4,648.915 | 3,800.751 | 2,165.806 | 2,168.73 | 4,352.233 | 1,122.874 | 1,321.567 | 677.263 | 1,232.345 | 1,534.169 | 782.121 |
Short Term Investments
| 5,068.408 | 4,773.465 | 3,896.354 | 1,865.308 | 2,582.429 | 2,495.108 | 2,193.405 | 1,590.072 | 2,453.466 | 3,011.525 | 3,401.875 | 1,085.866 | 447.494 | 256.817 | 650.048 | 709.306 | 1,010.459 | 442.711 |
Cash and Short Term Investments
| 13,419.209 | 14,773.293 | 10,776.998 | 7,271.909 | 8,256.183 | 6,463.361 | 6,415.254 | 6,238.987 | 6,254.217 | 5,177.331 | 5,570.605 | 5,438.099 | 1,570.368 | 1,578.384 | 1,327.311 | 1,941.651 | 2,544.628 | 1,224.832 |
Net Receivables
| 1,408.614 | 1,396.348 | 1,449.383 | 1,466.775 | 1,293.964 | 2,849.837 | 1,589.313 | 2,250.107 | 4,153.415 | 7,615.091 | 6,277.278 | 4,512.048 | 2,612.606 | 2,454.092 | 2,173.771 | 973.831 | 2,096.748 | 5,008.639 |
Inventory
| 6,569.32 | 6,839.811 | 11,322.022 | 16,678.009 | 19,917.629 | 21,958.127 | 22,062.479 | 22,270.854 | 22,209.89 | 20,925.619 | 15,875.651 | 15,522.871 | 25,391.618 | 20,203.794 | 16,672.314 | 19,064.41 | 21,074.785 | 17,890.306 |
Other Current Assets
| 21.604 | 18.25 | 2.544 | 3.381 | 4.074 | 44.254 | 230.645 | 299.327 | 341.872 | 521.804 | 725.588 | 24.825 | 23.336 | 49.658 | 118.842 | 798.3 | 398.454 | 549.801 |
Total Current Assets
| 21,418.747 | 23,027.702 | 23,550.947 | 25,420.074 | 29,471.85 | 31,315.579 | 30,297.691 | 31,059.275 | 32,959.394 | 34,239.845 | 28,449.122 | 25,497.843 | 29,597.928 | 24,285.928 | 20,292.238 | 22,778.192 | 26,114.615 | 24,673.578 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 11,577.139 | 11,777.577 | 12,366.906 | 13,016.52 | 11,678.166 | 6,226.443 | 6,422.886 | 6,513.554 | 6,742.932 | 6,957.966 | 7,014.898 | 16,138.473 | 16,228.126 | 15,499.992 | 15,008.862 | 11,941.474 | 8,848.198 | 6,798.119 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,812.715 | 1,874.174 | 1,936.487 | 1,996.776 | 2,056.927 | 2,118.323 | 2,179.473 | 2,240.916 | 2,302.523 | 2,362.995 | 2,425.016 | 13.808 | 24.772 | 8.832 | 9.83 | 12.645 | 13.881 | 14.018 |
Goodwill and Intangible Assets
| 1,812.715 | 1,874.174 | 1,936.487 | 1,996.776 | 2,056.927 | 2,118.323 | 2,179.473 | 2,240.916 | 2,302.523 | 2,362.995 | 2,425.016 | 13.808 | 24.772 | 8.832 | 9.83 | 12.645 | 13.881 | 14.018 |
Long Term Investments
| 498.232 | 546.829 | 2,560.612 | 3,912.55 | 2,834.089 | 2,345.12 | 2,514.638 | 3,172.363 | 3,159.512 | 2,673.859 | 2,404.098 | 4,871.122 | 4,507.41 | 3,613.67 | 3,964.786 | 4,387.698 | 3,002.611 | 3,287.391 |
Tax Assets
| 279.699 | 321.421 | 272.749 | 176.995 | 119.989 | 141.697 | 123.531 | 104.535 | 106.459 | 108.369 | 108.083 | 0.612 | 742.631 | 398.267 | 700.903 | 709.306 | 1,010.459 | 442.711 |
Other Non-Current Assets
| 10,664.32 | 10,406.111 | 9,614.675 | 7,642.499 | 8,576.482 | 8,608.441 | 8,736.906 | 8,194.201 | 9,205.091 | 9,707.934 | 12,371.278 | 1,902.663 | 120.884 | 116.472 | 118.897 | 2,338.536 | 2,544.479 | 2,937.768 |
Total Non-Current Assets
| 24,832.105 | 24,926.112 | 26,751.429 | 26,745.34 | 25,265.653 | 19,440.024 | 19,977.434 | 20,225.569 | 21,516.517 | 21,811.123 | 24,323.373 | 22,926.678 | 21,623.823 | 19,637.233 | 19,803.278 | 19,389.659 | 15,419.628 | 13,480.007 |
Total Assets
| 46,250.852 | 47,953.814 | 50,302.376 | 52,165.414 | 54,737.503 | 50,755.603 | 50,275.125 | 51,284.844 | 54,475.911 | 56,050.968 | 52,772.495 | 48,424.521 | 51,221.751 | 43,923.161 | 40,095.516 | 42,167.851 | 41,534.243 | 38,153.585 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,168.473 | 1,475.835 | 1,706.282 | 1,798.011 | 2,035.43 | 2,804.917 | 2,305.347 | 2,961.923 | 4,198.917 | 4,262.318 | 4,154.814 | 3,176.615 | 1,597.775 | 1,763.342 | 1,610.251 | 2,200.354 | 2,646.622 | 2,375.576 |
Short Term Debt
| 2,020.125 | 7,623.816 | 4,946.068 | 1,807.777 | 7,134.591 | 5,039.916 | 10,621.047 | 6,146.129 | 4,776.632 | 8,041.599 | 6,604.993 | 6,522.277 | 7,891.582 | 6,514.785 | 8,234.379 | 11,509.537 | 12,938.087 | 15,116.36 |
Tax Payables
| 33.866 | 54.644 | 106.796 | 123.422 | 19.135 | 68.155 | 18.396 | 185.206 | 96.03 | 125.602 | 62.113 | 42.477 | 9.039 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,195.567 | 622.708 | 2,180.669 | 1,803.259 | 1,872.146 | 68.155 | 2,366.464 | 3,653.235 | 4,003.563 | 4,802.51 | 4,791.538 | 3,690.136 | 6,785.705 | 5,010.052 | 3,791.315 | 1,194.051 | 1,911.577 | 974.254 |
Other Current Liabilities
| 31.364 | 920.284 | 100.47 | 1,065.918 | 44.717 | 2,290.653 | 52.402 | 50.716 | 20.647 | 113.307 | 99.016 | 3,867.835 | 4,155.785 | 1,085.689 | 2,885.857 | 4,445.286 | 451.372 | 461.004 |
Total Current Liabilities
| 4,415.529 | 10,642.643 | 8,933.489 | 6,474.965 | 11,086.884 | 10,203.641 | 15,345.26 | 12,812.003 | 12,999.759 | 17,219.734 | 15,650.361 | 17,256.863 | 20,430.847 | 14,373.868 | 16,521.802 | 19,349.228 | 17,947.658 | 18,927.194 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 14,193.358 | 9,686.017 | 13,943.923 | 19,622.772 | 18,690.279 | 15,020.99 | 9,340.499 | 13,008.174 | 15,316.738 | 12,149.449 | 17,625.446 | 12,225.903 | 13,617.609 | 14,521.404 | 10,353.113 | 10,742.705 | 10,971.185 | 5,319.207 |
Deferred Revenue Non-Current
| 1,008.097 | 0 | 999.785 | 988.815 | 174.422 | 711.18 | 764.04 | 166.316 | 225.592 | 1,668.362 | 211.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 279.65 | 279.965 | 298.297 | 298.084 | 298.127 | 307.672 | 320.839 | 345.839 | 416.005 | 495.328 | 495.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 377.686 | 1,360.842 | 359.635 | 355.416 | 342.979 | 334.239 | 327.835 | 325.219 | 343.246 | 207.151 | 214.909 | 1,607.809 | 1,614.407 | 1,587.255 | 1,615.229 | 1,580.898 | 1,624.163 | 2,778.41 |
Total Non-Current Liabilities
| 15,858.791 | 11,326.824 | 15,601.64 | 21,265.087 | 19,505.807 | 16,374.081 | 10,753.213 | 13,845.548 | 16,301.581 | 14,520.29 | 18,547.636 | 13,833.712 | 15,232.016 | 16,108.659 | 11,968.342 | 12,323.603 | 12,595.348 | 8,097.617 |
Total Liabilities
| 20,274.32 | 21,969.467 | 24,535.129 | 27,740.052 | 30,592.691 | 26,577.722 | 26,098.473 | 26,657.551 | 29,301.34 | 31,740.024 | 34,197.997 | 31,090.575 | 35,662.863 | 30,482.527 | 28,490.144 | 31,672.831 | 30,543.006 | 27,024.811 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,233.261 | 16,233.261 | 16,233.261 | 16,233.261 | 16,233.261 | 16,233.261 | 16,233.261 | 16,233.261 | 16,233.261 | 16,623.418 | 13,139.241 | 11,944.765 | 10,858.877 | 9,962.272 | 9,579.108 | 9,579.108 | 9,300.105 | 8,651.26 |
Retained Earnings
| 3,281.381 | 3,655.405 | 3,129.052 | 2,313.465 | 2,428.513 | 2,660.209 | 2,589.627 | 3,101.014 | 3,508.4 | 4,035.662 | 1,586.811 | 2,364.465 | 2,448.137 | 2,140.298 | 478.841 | 164.15 | 1,067.118 | 1,854.865 |
Accumulated Other Comprehensive Income/Loss
| 3,955.126 | 3,578.816 | 4,005.158 | 3,403.232 | 2,942.592 | 2,728.868 | 2,787.104 | 2,710.078 | 2,837.137 | 1,436.219 | 1,999.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,252.278 | 2,252.278 | 2,252.278 | 2,252.278 | 2,252.278 | 2,252.278 | 2,252.278 | 2,252.278 | 2,252.278 | 1,869.353 | 1,483.096 | 2,640.597 | 1,861.837 | 894.142 | 1,042.715 | 630.434 | 463.027 | 434.839 |
Total Shareholders Equity
| 25,722.046 | 25,719.76 | 25,619.749 | 24,202.236 | 23,856.644 | 23,874.616 | 23,862.27 | 24,296.631 | 24,831.076 | 23,964.652 | 18,208.759 | 16,949.827 | 15,168.851 | 12,996.712 | 11,100.664 | 10,373.692 | 10,830.25 | 10,940.964 |
Total Equity
| 25,976.532 | 25,984.347 | 25,767.247 | 24,425.362 | 24,144.812 | 24,177.881 | 24,176.652 | 24,627.293 | 25,174.571 | 24,310.944 | 18,574.498 | 17,333.946 | 15,558.888 | 13,440.634 | 11,605.372 | 10,495.02 | 10,991.237 | 11,128.774 |
Total Liabilities & Shareholders Equity
| 46,250.852 | 47,953.814 | 50,302.376 | 52,165.414 | 54,737.503 | 50,755.603 | 50,275.125 | 51,284.844 | 54,475.911 | 56,050.968 | 52,772.495 | 48,424.521 | 51,221.751 | 43,923.161 | 40,095.516 | 42,167.851 | 41,534.243 | 38,153.585 |