Kuo Yang Construction Co.,Ltd

TWSE:2505.TW

21.5 (TWD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,534.5651,954.8522,117.4552,166.5042,090.4672,208.3892,221.5522,338.8872,685.8832,360.4572,661.5253,040.9212,961.3342,157.8325,724.9395,750.7917,468.9191,306.6021,504.9261,109.3371,302.4511,394.0241,536.0321,702.92655.348339.936619.418745.591,126.171663.899980.8371,076.1861,000.978773.0481,175.242970.6541,334.036614.9311,172.159809.694450.444807.192550.991814.6041,914.0122,140.406302.563760.476714.718198.868421.699374.354485.607265.631468.008
Short Term Investments 341.326326.358661.701555.018674.735614.758487.825465.545654.724833.031766.441839.9461,101.48955.074640.149751.617455.264380.555438.666374.12419.419374.608339.167398.931359.292420.084411.646440.013470.233450.05441.874134.748145.404362.915320.268553.754423.834986.676676.043888.033747.147623.2481,932.5631,806.5661,127.4431,226.98499.765146.533216.32216.724208.768192.09170.836173.52176.951
Cash and Short Term Investments 2,875.8912,281.212,779.1562,721.5222,765.2022,823.1472,709.3772,804.4323,340.6073,193.4883,427.9663,880.8674,062.8143,112.9066,365.0886,502.4087,924.1831,687.1571,943.5921,483.4571,721.871,768.6321,875.1992,101.8511,014.64760.021,031.0641,185.6031,596.4041,113.9491,422.7111,210.9341,146.3821,135.9631,495.511,524.4081,757.871,601.6071,848.2021,697.7271,197.5911,430.442,483.5542,621.173,041.4553,367.39402.328907.009931.038415.592630.467566.444656.443439.151644.959
Net Receivables 299.609153.824344.59330.207242.761244.136232.504365.621495.6191,109.7751,082.673635.793998.3751,006.821,377.392834.3621,145.755884.135865.939787.6081,253.447926.328888.565850.543736.601728.009700.906663.401578.991460.473517.755436.45458.559482.674516.841450.807510.652458.349459.184404.328499.698617.485617.973366.05302.676412.224190.189477.641440.497260.827176.683335.309804.033464.383324.92
Inventory 14,238.06613,687.23512,767.0612,447.69212,081.5311,733.03811,659.89411,022.3269,763.0589,260.84510,658.24810,481.7299,744.85310,921.4389,918.08111,063.32510,066.06614,291.24914,025.23314,054.71113,661.78513,628.79413,273.20713,048.64212,504.22212,291.52512,127.51911,788.59211,026.20112,268.88211,697.33111,711.26111,233.00211,325.17810,999.24610,745.86410,665.910,533.7099,753.2859,333.7678,840.0238,560.0588,713.30410,490.2548,523.18510,410.64612,643.52512,607.47911,719.4310,722.1519,893.4558,761.6148,381.4477,881.5417,749.084
Other Current Assets 469.427413.33262.98752.19642.48137.45939.84753.71482.606182.52273.94551.2658.59152.68176.676182.65978.15464.20970.67163.48296.60786.63268.27487.81135.95157.38639.04950.10671.09762.58350.95764.17286.28584.011105.647115.176207.246399.905379.734341.138327.326300.245297.301235.439238.955252.2552,340.0991,159.6211,250.759972.651,169.5781,194.83753.834831.14593.102
Total Current Assets 17,882.99316,535.59916,153.79315,551.61715,131.97414,837.7814,641.62214,246.09313,681.8913,746.6315,242.83215,049.64914,864.63315,093.84517,737.23718,582.75419,214.15816,926.7516,905.43516,389.25816,733.70916,410.38616,105.24516,088.84714,291.41413,836.9413,898.53813,687.70213,272.69313,905.88713,688.75413,422.81712,924.22813,027.82613,117.24412,836.25513,141.66812,993.5712,440.40511,776.9610,864.63810,908.22812,112.13213,712.91312,106.27114,442.51515,576.14115,151.7514,341.72412,371.2211,870.18310,858.19710,595.7579,616.2159,312.065
Non-Current Assets:
Property, Plant & Equipment, Net 93.392102.341109.433108.58299.807106.773113.784119.068126.133133.205140.354144.807151.924159.16445.185463.209506.505531.278538.951583.253598.18629.9756.18656.4256.61856.828236.78236.3234.517234.472235.043221.273222.319223.128223.688225.34225.386225.888226.538193.193193.27861.662.04762.55362.37962.852136.112137.218138.122138.174138.471138.932100.119101.201102.283
Goodwill 0000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000.0970.210.3380.5460.7791.0111.2551.6382.132.6993.2683.6942.9843.2573.3242.7723.1083.3463.6741.310.9480.948000000000
Goodwill and Intangible Assets 001,022.781919.011,038.812-1,097.6300001,184.4711,192.8641,450.4641,313.7901,109.89807.593830.064824.61760.45804.955762.7961,160.74500.0970.210.3380.5460.7791.0111.2551.6382.132.6993.2683.6942.9843.2573.3242.7723.1083.3463.6741.310.9480.948000000000
Long Term Investments 2,581.5162,256.7581,239.3091,157.5461,191.0481,097.631,094.019969.033774.452636.188690.96613.322501.413657.1021,009.114137.211584.319233.754183.044254.693185.956236.042245.559228.411261.602201.9675.12513.982-28.668-6.419.19483.684626.744511.498554.117271.006378.737-331.531-89.756-454.663-368.649-257.782-1,635.437-1,559.355-878.271-993.07276.072228.559159.975163.259169.82148.6171.95556.105551.256
Tax Assets 0.4730.1090.1090.1120.0920.1290.4390.270.8880.81313.7372.0134.954.233015.5017.2875.7845.7845.7845.5735.06701,274.9251,429.0561,352.8621,384.8171,776.2771,756.8291,722.7941,567.4981,584.6672,106.7062,067.4082,307.3312,149.1922,717.9762,082.1112,321.6952,183.7071,460.0784,073.5182,847.0242,159.7522,169.165000000000
Other Non-Current Assets 251.367231.23223.274228.494190.4282,177.631926.2731,076.5711,248.871,244.40577.22162.34666.3499.7271,117.55153.783124.221119.154113.968106.53699.945117.531116.7331,462.736114.414107.88396.92180.99875.18881.93488.74679.02480.9294.3693.16499.15390.96589.59979.7355.94354.02453.01473.165247.977230.175224.3931,030.1061,068.561986.1721,102.1641,016.9858.999632.552671.616673.739
Total Non-Current Assets 2,926.7482,590.442,394.9062,413.7442,520.1872,284.5332,134.5152,164.9422,150.3432,014.6112,106.7432,015.3522,175.0912,234.0122,571.8491,879.5942,029.9181,721.251,666.3571,710.7161,694.821,751.9121,584.291,747.5671,707.6561,795.9371,762.0261,716.6432,058.0932,067.8462,067.0282,353.1172,516.782,938.3912,941.6452,906.5242,847.2642,705.1892,301.9472,118.942,065.4681,320.2562,576.9671,599.5091,574.9831,464.2881,442.291,434.3381,284.2691,403.5971,325.1911,146.531904.6211,328.9221,327.278
Total Assets 20,809.74119,126.03918,548.69917,965.36117,652.16117,122.31316,776.13716,411.03515,832.23315,761.24117,349.57517,065.00117,039.72417,327.85720,309.08620,462.34821,244.07618,64818,571.79218,099.97418,428.52918,162.29817,689.53517,836.41415,999.0715,632.87715,660.56415,404.34515,330.78615,973.73315,755.78215,775.93415,441.00815,966.21716,058.88915,742.77915,988.93215,698.75914,742.35213,895.912,930.10612,228.48414,689.09915,312.42213,681.25415,906.80317,018.43116,586.08815,625.99313,774.81713,195.37412,004.72811,500.37810,945.13710,639.343
Liabilities & Equity:
Current Liabilities:
Account Payables 201.874159.276127.524110.35793.372102.042224.527213.958250.508380.213394.337499.949661.204949.777829.033681.674593.565550.431653.554612.916707.257510.046568.58507.353252.252339.308270.293299.745299.701860.311754.9606.566499.003523.12748.072428.543571.0011,019.1921,084.462963.021,142.461,369.6711,877.2071,102.4331,092.8541,076.4751,168.089928.351899.201845.191775.327709.652730.614702.033714.578
Short Term Debt 8,546.1097,174.9956,872.0446,652.546,472.0426,278.3786,089.2655,726.2295,116.6734,978.1266,077.4095,477.1015,050.1425,367.895,531.3915,867.1925,957.9788,595.168,463.0368,183.1868,126.5458,106.2027,723.2987,735.397,569.067,136.3477,092.7286,959.5116,765.6336,971.3516,821.1096,939.2586,662.0996,972.916,809.2526,907.2686,814.7296,493.0285,992.2645,068.9494,143.8243,268.0884,575.2094,743.5373,519.6814,405.4914,970.2815,540.3765,106.7724,584.3924,158.6683,446.4943,244.1732,888.8082,836.279
Tax Payables 5.8718.10725.2417.1311.96772.09172.09156.37656.376240.566217.92269.844126.1376.94933.00512.1417.3335.0755.0750000000006.31820.81720.817005.8248.4640.01506.976.9717.18611.83685.90678.44197.939100.203197.219132.34120.44720.45321.65821.65818.69618.62600
Deferred Revenue 1,355.8821,273.8591,250.0431,187.413994.267300.824208.411233.114255.057332.871,470.2651,732.4521,500.7011,220.8674,501.6281,706.2061,590.0241,218.0481,120.2871,066.7691,337.562986.509935.9441,195.5591,092.198870.475791.834677.968605.234684.46787.6581,078.178999.945942.579898.221852.5281,053.5171,276.392967.281,139.114994.391716.6351,225.4743,131.4942,282.463,638.0682,731.9552,699.5992,388.4361,901.2031,836.0471,700.7471,520.7541,323.9111,022.345
Other Current Liabilities 150.028166.16-71.2-46.945-17.282421.942318.571316.835290.183-102.819-516.173-667.71-693.608-855.069-772.936-583.524-567.546-526.978-629.063-583.52-671.08-456.105-529.298-469.154-231.208-326.874-256.408-272.932-265.015-835.446-733.446-577.674-423.375-421.159-638.278-296.543-457.127-946.419-900.267-830.89-1,076.708-1,382.853-1,718.421-863.611-1,088.086-1,132.086-1,064.878-798.247-832.513-759.636-658.87-474.573-659.356-590.774-576.549
Total Current Liabilities 10,461.6378,951.6738,331.1758,030.8527,647.7387,277.3197,137.3926,760.476,219.3056,209.1698,038.0957,811.5857,305.7737,710.19110,951.1548,365.3638,174.91910,392.16710,266.4439,892.26710,207.5419,656.6989,267.1049,476.5018,934.5548,358.5648,168.747,964.0377,711.5728,561.8048,405.9388,652.8948,236.6758,546.3948,573.8038,320.3548,553.1218,868.3558,235.1717,320.3996,358.2635,427.1187,915.1179,314.2256,999.9669,261.6429,105.8779,318.8778,481.557,437.9996,908.1576,110.6685,585.4255,026.0114,711.231
Non-Current Liabilities:
Long Term Debt 0.8591.0381.2166.86210.91116.32321.70727.06333.26638.63644.09248.27153.26458.23163.14767.93872.67777.3982.07786.73889.13998.5050000000000000000000000720.465775.719807.148805.825838.007000000
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 10.94110.93911.0723.2923.3383.3273.5593.0033.0314.1724.0744.2944.454.9474.1914.0954.1014.1475.8134.4753.1572.5642.8272.08222.1492.2253.825121.498121.378121.438146.148145.984146.261157.416165.277176.314179.701183.889192.913225.957242.084306.349816.216819.359820.687313.837815.476818.088813.039813.039813.239813.239814.488814.472
Total Non-Current Liabilities 11.811.97712.28810.15414.24919.6525.26630.06636.29742.80848.16652.56557.71463.17867.33872.03376.77881.53787.8991.21392.296101.0692.8272.08222.1492.2253.825121.498121.378121.438146.148145.984146.261157.416165.277176.314179.701183.889192.913225.957242.084306.349816.2161,539.8241,596.4061,120.9851,621.3011,656.095813.039813.039813.239813.239814.488814.472
Total Liabilities 10,473.4378,963.658,343.4638,041.0067,661.9877,296.9697,162.6586,790.5366,255.6026,251.9778,086.2617,864.157,363.4877,773.36911,018.4928,437.3968,251.69710,473.70410,354.3339,983.4810,299.8379,757.7679,269.9319,478.5838,936.5548,360.7138,170.9657,967.8627,833.078,683.1828,527.3768,799.0428,382.6598,692.6558,731.2198,485.6318,729.4359,048.0568,419.067,513.3126,584.225,669.2028,221.46610,130.4418,539.7910,858.04810,226.86210,940.17810,137.6458,251.0387,721.1966,923.9076,398.6645,840.4995,525.703
Equity:
Preferred Stock 00000000000000000000000000000000.45200000000000000000000000
Common Stock 3,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8003,8006,965.8256,965.8256,965.8256,965.8256,965.8256,965.8256,965.8256,965.8256,965.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,765.8255,472.5995,035.5925,035.5925,035.5925,035.5925,033.1365,029.1095,006.1214,499.7924,465.3554,461.7784,4264,4264,4264,4264,4264,4264,426
Retained Earnings 4,463.7144,261.9034,340.4394,192.474,151.9584,277.2414,210.1594,277.3074,251.4344,060.373,823.7263,740.0213,978.2413,937.1933,456.893,300.0284,568.111100.011130.04860.78798.989371.366421.449307.542358.477196.014242.271308.322370.534163.71998.561-25.18753.223303.11356.176289.649295.077-22.14786.816845.205819.4341,029.732300.108-975.747-603.527-132.9221,645.874521.688438.279517.322499.284123.18170.09160.355167.709
Accumulated Other Comprehensive Income/Loss 1,343.1231,381.5661,334.8771,202.8951,309.0441,019.998875.058824.932806.943990.627981.3161,002.5731,239.7331,159.009516.025264.542418.68482.39795.5183.80463.867.26232.25284.38676.84475.85810.4267.5786.4245.9417.467-0.4522.4071.5022.4823.4270.3483.2144.1275.3681.1552.3499.098453.231452.6092.23000000000
Other Total Stockholders Equity 613.768613.768624.36624.36624.36624.36624.36624.36624.36624.36624.36624.36624.36624.361,483.7531,460.5911,005.7671,000.0781,000.0781,000.0781,000.0781,000.0781,000.0781,000.078861.371,234.4671,234.4671,233.2531,233.2531,232.5861,232.5861,231.8911,232.3431,198.5141,198.5141,198.2471,198.2471,197.03496.757496.423489.705491.6091,125.291675.388286.261679.655680.34662.444624.069580.457548.894531.641505.624518.283519.931
Total Shareholders Equity 10,220.60510,057.23710,099.6769,819.7259,885.3629,721.5999,509.5779,526.5999,482.7379,475.3579,229.4029,166.9549,642.3349,520.5629,256.66811,990.98612,958.3878,148.3118,191.4618,110.4948,128.6928,404.5318,419.6048,357.8317,062.5167,272.1647,252.9897,314.9787,376.0367,168.0717,104.4396,972.5297,053.7987,268.9517,322.9977,257.1487,259.4976,650.7036,323.2926,382.5886,345.8866,559.2826,467.6335,181.9815,141.4645,048.7556,791.5695,645.915,488.3485,523.7795,474.1785,080.8215,101.7145,104.6385,113.64
Total Equity 10,336.30410,162.38910,205.2369,924.3559,990.1749,825.3449,613.4799,620.4999,576.6319,509.2649,263.3149,200.8519,676.2379,554.4889,290.59412,024.95212,992.3798,174.2968,217.4598,116.4948,128.6928,404.5318,419.6048,357.8317,062.5167,272.1647,489.5997,436.4837,497.7167,290.5517,228.4066,976.8927,058.3497,273.5627,327.677,257.1487,259.4976,650.7036,323.2926,382.5886,345.8866,559.2826,467.6335,181.9815,141.4645,048.7556,791.5695,645.915,488.3485,523.7795,474.1785,080.8215,101.7145,104.6385,113.64
Total Liabilities & Shareholders Equity 20,809.74119,126.03918,548.69917,965.36117,652.16117,122.31316,776.13716,411.03515,832.23315,761.24117,349.57517,065.00117,039.72417,327.85720,309.08620,462.34821,244.07618,64818,571.79218,099.97418,428.52918,162.29817,689.53517,836.41415,999.0715,632.87715,660.56415,404.34515,330.78615,973.73315,755.78215,775.93415,441.00815,966.21716,058.88915,742.77915,988.93215,698.75914,742.35213,895.912,930.10612,228.48414,689.09915,312.42213,681.25415,906.80317,018.43116,586.08815,625.99313,774.81713,195.37412,004.72811,500.37810,945.13710,639.343