Kirin Holdings Company, Limited
TSE:2503.T
2217.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 131,399 | 88,060 | 149,488 | 161,667 | 165,671 | 173,102 | 160,913 | 58,990 | 66,465 | 49,450 | 113,759 | 83,916 | 76,218 | 51,463 | 125,558 | 72,662 | 55,009 | 89,483 | 169,605.63 | 180,677.718 | 133,243.008 | 107,137.306 | 143,196.687 | 50,517.465 | 61,014.422 | 102,548.501 | 152,968.674 | 187,126.281 | 188,331.051 | 169,201.374 | 142,240.126 | 177,266.375 | 203,770.338 | 231,514.528 |
Short Term Investments
| 8,944 | 8,376 | 7,910 | 7,948 | 7,441 | 6,713 | 3,362 | 3,362 | -9,891 | -6,830 | 7,635 | 5,874 | 0 | 0 | -9,555 | 762 | 246 | 675 | 0 | 787.81 | 493.405 | 1,998.575 | 12,243.813 | 135,966.507 | 121,932.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 131,399 | 96,436 | 157,398 | 169,615 | 173,112 | 179,815 | 164,275 | 58,990 | 66,465 | 49,450 | 113,759 | 83,916 | 76,218 | 51,463 | 125,558 | 73,424 | 55,255 | 90,158 | 169,605.63 | 181,465.529 | 133,736.413 | 109,135.881 | 155,440.5 | 186,483.972 | 182,946.425 | 102,548.501 | 152,968.674 | 187,126.281 | 188,331.051 | 169,201.374 | 142,240.126 | 177,266.375 | 203,770.338 | 231,514.528 |
Net Receivables
| 444,940 | 459,285 | 387,921 | 445,810 | 395,656 | 404,934 | 471,607 | 423,679 | 427,088 | 438,563 | 423,545 | 438,415 | 432,751 | 442,866 | 447,981 | 444,751 | 361,127 | 321,694 | 290,550.034 | 307,816.753 | 303,442.264 | 278,806.266 | 272,816.491 | 253,247.826 | 221,353.831 | 214,416.486 | 194,441.286 | 209,684.479 | 210,746.748 | 212,825.469 | 199,281.263 | 191,368.811 | 184,868.706 | 165,646.671 |
Inventory
| 330,984 | 290,171 | 247,229 | 217,176 | 219,200 | 204,837 | 194,837 | 207,609 | 227,726 | 246,264 | 225,045 | 206,501 | 192,982 | 187,812 | 198,517 | 219,320 | 148,649 | 119,887 | 94,251.596 | 82,014.47 | 88,921.398 | 83,164.388 | 65,580.571 | 62,674.665 | 51,398.612 | 48,864.628 | 54,655.958 | 56,024.165 | 53,805.924 | 59,658.414 | 69,116.76 | 72,920.827 | 68,073.36 | 68,201.865 |
Other Current Assets
| 50,498 | 41,129 | 34,072 | 33,941 | 24,171 | 42,172 | 34,304 | 57,870 | 60,654 | 67,553 | 52,439 | 60,664 | 56,114 | 44,947 | 67,394 | 65,736 | 49,692 | 26,111 | 24,803.052 | 39,996.923 | 39,800.323 | 47,583.085 | 57,866.774 | 80,480.101 | 85,000.618 | 217,652.101 | 238,673.507 | 248,801.6 | 216,100.52 | 194,073.976 | 191,011.358 | 204,909.645 | 254,666.075 | 251,529.998 |
Total Current Assets
| 957,821 | 887,021 | 826,620 | 866,542 | 812,139 | 831,758 | 865,023 | 748,148 | 781,933 | 801,830 | 814,788 | 789,496 | 758,065 | 727,088 | 839,450 | 826,222 | 634,629 | 575,787 | 595,745.68 | 611,293.674 | 565,900.397 | 518,689.62 | 551,704.335 | 582,886.564 | 540,699.486 | 583,481.717 | 640,739.425 | 701,636.525 | 668,984.243 | 635,759.233 | 601,649.508 | 646,465.658 | 711,378.478 | 716,893.062 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 592,928 | 560,642 | 533,859 | 521,919 | 561,253 | 527,039 | 556,223 | 705,204 | 711,763 | 798,398 | 764,378 | 763,437 | 763,833 | 739,235 | 774,274 | 791,311 | 635,963 | 593,636 | 583,816.593 | 577,256.94 | 610,607.745 | 603,685.224 | 596,211.314 | 604,400.455 | 513,289.013 | 502,841.978 | 526,915.35 | 544,286.136 | 540,627.817 | 517,079.399 | 482,042.804 | 447,546.428 | 386,427.815 | 345,053.129 |
Goodwill
| 390,568 | 289,526 | 264,225 | 245,709 | 233,899 | 244,222 | 261,900 | 228,983 | 269,215 | 642,470 | 649,519 | 642,190 | 713,749 | 562,492 | 605,210 | 343,975 | 0 | 96,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 303,540 | 200,900 | 196,341 | 209,291 | 168,905 | 179,892 | 184,096 | 172,927 | 189,331 | 206,886 | 187,417 | 179,758 | 102,511 | 95,864 | 129,477 | 105,494 | 386,915 | 72,846 | 136,062.455 | 132,868.257 | 149,413.625 | 150,699.843 | 125,089.261 | 129,775.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 694,108 | 490,426 | 460,566 | 455,000 | 402,804 | 424,114 | 445,996 | 401,910 | 458,546 | 849,356 | 836,936 | 821,948 | 816,260 | 658,356 | 734,687 | 449,469 | 386,915 | 169,699 | 136,062.455 | 132,868.257 | 149,413.625 | 150,699.843 | 125,089.261 | 129,775.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 476,066 | 456,768 | 508,888 | 485,259 | 516,333 | 411,671 | 415,953 | 392,695 | 418,779 | 410,297 | 376,155 | 475,157 | 417,619 | 428,383 | 398,232 | 512,523 | 812,160 | 624,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 109,322 | 111,330 | 109,354 | 101,533 | 94,656 | 88,676 | 96,727 | 30,830 | 27,097 | 49,380 | 44,585 | 47,299 | 42,234 | 45,916 | 59,096 | 34,700 | -812,160 | -624,460 | 15,826.709 | 17,694.234 | 41,459.09 | 57,325.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 39,340 | 36,076 | 32,646 | 29,110 | 25,689 | 20,366 | 19,161 | 69,378 | 45,651 | 56,605 | 59,611 | 53,723 | 56,243 | 50,219 | 55,455 | 5,398 | 812,160 | 624,460 | 609,446.413 | 456,609.082 | 422,299.426 | 397,424.627 | 384,846.905 | 308,352.694 | 374,076.714 | 334,783.658 | 291,969.278 | 278,403.432 | 268,482.898 | 293,345.417 | 291,343.939 | 284,944.091 | 264,597.864 | 223,657.608 |
Total Non-Current Assets
| 1,911,764 | 1,655,242 | 1,645,313 | 1,592,821 | 1,600,735 | 1,471,866 | 1,534,060 | 1,600,017 | 1,661,836 | 2,164,036 | 2,081,665 | 2,161,564 | 2,096,189 | 1,922,109 | 2,021,744 | 1,793,401 | 1,835,038 | 1,387,795 | 1,345,152.171 | 1,184,428.513 | 1,223,779.886 | 1,209,134.79 | 1,106,147.48 | 1,042,528.164 | 887,365.727 | 837,625.635 | 818,884.629 | 822,689.568 | 809,110.715 | 810,424.816 | 773,386.743 | 732,490.518 | 651,025.68 | 568,710.737 |
Total Assets
| 2,869,585 | 2,542,263 | 2,471,933 | 2,459,363 | 2,412,874 | 2,303,624 | 2,399,082 | 2,348,166 | 2,443,773 | 2,965,868 | 2,896,456 | 2,951,061 | 2,854,254 | 2,649,197 | 2,861,194 | 2,619,623 | 2,469,667 | 1,963,582 | 1,940,897.85 | 1,795,722.188 | 1,789,680.283 | 1,727,824.41 | 1,657,851.816 | 1,625,414.728 | 1,428,065.212 | 1,421,107.352 | 1,459,624.053 | 1,524,326.093 | 1,478,094.958 | 1,446,184.05 | 1,375,036.251 | 1,378,956.176 | 1,362,404.158 | 1,285,603.799 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 137,263 | 265,185 | 229,552 | 220,277 | 231,051 | 227,137 | 224,887 | 135,801 | 142,052 | 160,106 | 155,863 | 151,184 | 146,955 | 169,036 | 169,936 | 189,589 | 139,255 | 141,251 | 107,598 | 109,703.881 | 109,375.554 | 97,726.925 | 104,843.605 | 99,810.546 | 80,467.843 | 75,000.198 | 70,729.702 | 80,949.581 | 77,490.434 | 78,599.015 | 79,105.376 | 79,073.483 | 79,379.359 | 67,184.129 |
Short Term Debt
| 120,080 | 114,459 | 101,502 | 249,033 | 239,644 | 97,057 | 123,852 | 134,934 | 158,160 | 234,922 | 148,410 | 195,040 | 230,617 | 196,146 | 271,946 | 163,309 | 404,725 | 25,629 | 0 | 24,500.001 | 16,913.137 | 47,377.716 | 26,073.197 | 24,677.944 | 11,322.528 | 19,994.736 | 13,719.574 | 75,600.132 | 17,196.027 | 7,942.512 | 17,198.277 | 57,819.988 | 69,584.991 | 7,802.641 |
Tax Payables
| 9,687 | 4,611 | 22,162 | 8,707 | 23,497 | 17,339 | 9,853 | 101,675 | 105,185 | 95,554 | 111,147 | 125,468 | 118,583 | 119,097 | 122,295 | 132,740 | 140,218 | 106,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9,687 | 0 | 89,970 | 103,473 | 93,845 | 17,339 | 70,078 | 228,968 | 231,207 | 233,310 | 231,758 | 232,342 | 216,804 | 214,468 | 237,483 | 249,309 | 245,434 | 192,420 | 0 | 77,445.723 | 60,373.514 | 59,016.39 | 57,112.034 | 67,072.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 405,776 | 253,051 | 177,929 | 164,692 | 172,830 | 248,416 | 194,628 | 150,679 | 134,494 | 156,333 | 123,867 | 139,571 | 121,043 | 100,045 | 114,731 | 117,406 | 102,346 | 90,459 | 370,510.348 | 224,382.829 | 257,150.251 | 252,721.696 | 252,602.035 | 258,919.788 | 337,392.798 | 339,477.579 | 349,672.578 | 353,980.356 | 340,320.409 | 362,150.658 | 332,805.066 | 332,443.092 | 333,545.721 | 322,242.278 |
Total Current Liabilities
| 672,806 | 632,695 | 598,953 | 737,475 | 737,370 | 589,949 | 613,445 | 650,382 | 665,913 | 784,671 | 659,898 | 718,137 | 715,419 | 679,695 | 794,096 | 719,613 | 891,760 | 449,759 | 478,108.349 | 436,032.435 | 443,812.457 | 456,842.728 | 440,630.872 | 450,480.664 | 429,183.169 | 434,472.513 | 434,121.853 | 510,530.068 | 435,006.87 | 448,692.185 | 429,108.719 | 469,336.563 | 482,510.071 | 397,229.048 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 555,725 | 408,662 | 449,970 | 393,610 | 291,207 | 317,937 | 362,622 | 513,706 | 598,943 | 569,000 | 642,667 | 768,584 | 834,486 | 582,790 | 625,494 | 500,581 | 205,075 | 215,416 | 160,747.397 | 235,010.677 | 261,310.787 | 232,898.202 | 161,540.684 | 92,257.711 | 26,920.136 | 21,965.727 | 14,111.936 | 18,612.834 | 73,312.635 | 84,540.969 | 82,475.836 | 84,677.017 | 127,501.69 | 177,275.998 |
Deferred Revenue Non-Current
| 57,275 | 0 | 212,114 | 211,689 | 211,148 | 167,433 | 161,676 | 94,808 | 84,498 | 93,728 | 102,467 | 96,506 | 72,809 | 73,094 | 91,409 | 166,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 38,871 | 13,564 | 10,606 | 17,243 | 20,786 | 16,534 | 18,851 | 50,454 | 57,066 | 76,151 | 72,626 | 86,629 | 23,097 | 22,939 | 33,554 | 57,251 | 88,329 | 72,499 | 65,787.142 | 3,148.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 119,070 | 234,139 | 52,300 | 3,407 | 5,538 | 10,851 | 13,282 | 92,732 | 99,272 | 106,610 | 118,074 | 127,306 | 160,548 | 131,643 | 117,772 | 191,652 | 313,032 | 297,678 | 182,833.924 | 198,485.332 | 202,043.225 | 202,313.335 | 211,539.238 | 237,697.811 | 211,054.004 | 210,747.936 | 222,822.102 | 223,423.628 | 220,082.323 | 210,625.852 | 200,888.37 | 193,477.936 | 178,422.412 | 175,729.04 |
Total Non-Current Liabilities
| 770,941 | 656,365 | 724,990 | 625,949 | 528,679 | 512,755 | 556,431 | 751,700 | 839,779 | 845,489 | 935,834 | 1,079,025 | 1,090,940 | 810,466 | 868,229 | 916,238 | 606,436 | 585,593 | 409,368.463 | 436,644.481 | 463,354.012 | 435,211.537 | 373,079.922 | 329,955.521 | 237,974.14 | 232,713.663 | 236,934.037 | 242,036.461 | 293,394.958 | 295,166.82 | 283,364.206 | 278,154.953 | 305,924.103 | 353,005.037 |
Total Liabilities
| 1,443,747 | 1,289,060 | 1,323,943 | 1,363,424 | 1,266,049 | 1,102,704 | 1,169,876 | 1,402,082 | 1,505,692 | 1,630,160 | 1,595,732 | 1,797,162 | 1,806,359 | 1,490,161 | 1,662,325 | 1,635,851 | 1,498,196 | 1,035,352 | 887,476.812 | 872,676.915 | 907,166.469 | 892,054.264 | 813,710.794 | 780,436.185 | 667,157.31 | 667,186.176 | 671,055.891 | 752,566.529 | 728,401.828 | 743,859.005 | 712,472.925 | 747,491.517 | 788,434.174 | 750,234.085 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 29,347 | 67,522 | 53,616 | 29,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102,046 | 102,046 | 102,046 | 102,046 | 102,046 | 102,046 | 102,046 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,045 | 102,164.951 | 100,475.274 | 102,149.173 | 101,091.577 | 101,811.615 | 101,920.985 | 101,906.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,128,541 | 1,063,823 | 998,177 | 980,903 | 958,292 | 943,468 | 811,520 | 629,024 | 545,711 | 848,381 | 850,511 | 796,737 | 801,856 | 821,519 | 860,538 | 839,248 | 781,499 | 732,134 | 731,335.696 | 677,318.096 | 651,738.148 | 624,847.238 | 607,211.051 | 594,851.218 | 552,287.583 | 530,583.962 | 562,724.878 | 550,192.578 | 530,198.793 | 501,532.779 | 462,355.744 | 432,283.348 | 378,095.107 | 1,285,603.799 |
Accumulated Other Comprehensive Income/Loss
| 132,518 | 40,423 | -29,347 | -67,522 | -53,616 | -29,766 | 44,140 | 8,565 | 99,942 | 145,121 | 96,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,605.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -230,524 | -226,270 | -206,044 | -244,365 | -153,762 | -129,434 | 189 | -58,409 | -83,427 | 6,617 | 27,512 | 50,363 | -50,728 | 39,120 | 18,936 | 42,479 | 43,183 | 44,317 | 45,944.701 | 67,608.149 | 50,809.975 | 36,096.091 | 72,088.865 | 70,776.599 | 70,756.114 | 193,362.2 | 196,154.598 | 193,531.695 | 192,715.161 | 190,918.868 | 189,984.596 | 189,072.485 | 187,954.432 | -756,829.013 |
Total Shareholders Equity
| 1,132,581 | 980,022 | 894,179 | 838,584 | 906,576 | 916,080 | 957,895 | 681,225 | 664,271 | 1,102,164 | 1,076,166 | 949,145 | 853,173 | 962,684 | 981,519 | 983,772 | 926,727 | 878,496 | 974,051.273 | 845,401.519 | 804,697.296 | 762,034.906 | 781,111.53 | 767,548.802 | 724,950.134 | 723,946.162 | 758,879.475 | 743,724.273 | 722,913.954 | 692,451.647 | 652,340.34 | 621,355.833 | 566,049.538 | 528,774.786 |
Total Equity
| 1,425,838 | 1,253,203 | 1,147,990 | 1,095,939 | 1,146,825 | 1,200,920 | 1,229,206 | 946,084 | 938,081 | 1,335,708 | 1,300,724 | 1,153,899 | 1,047,895 | 1,159,036 | 1,198,869 | 983,772 | 971,471 | 928,230 | 1,053,421.039 | 923,045.273 | 882,513.814 | 835,770.146 | 844,141.021 | 844,978.543 | 760,907.903 | 753,921.176 | 788,568.163 | 771,759.564 | 749,693.13 | 702,325.044 | 662,563.326 | 631,464.659 | 573,969.984 | 535,369.714 |
Total Liabilities & Shareholders Equity
| 2,869,585 | 2,542,263 | 2,471,933 | 2,459,363 | 2,412,874 | 2,303,624 | 2,399,082 | 2,348,166 | 2,443,773 | 2,965,868 | 2,896,456 | 2,951,061 | 2,854,254 | 2,649,197 | 2,861,194 | 2,619,623 | 2,469,667 | 1,963,582 | 1,940,897.85 | 1,795,722.188 | 1,789,680.283 | 1,727,824.41 | 1,657,851.816 | 1,625,414.728 | 1,428,065.212 | 1,421,107.352 | 1,459,624.053 | 1,524,326.093 | 1,478,094.958 | 1,446,184.05 | 1,375,036.251 | 1,378,956.176 | 1,362,404.158 | 1,285,603.799 |