Asahi Group Holdings, Ltd.

TSE:2502.T

5532 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 164,074205,992199,826125,399197,391207,308196,984150,068112,750129,136110,47099,84090,42292,46488,07745,01444,79844,77539,87030,59623,21014,75413,617-15,707
Depreciation & Amortization 147,992140,419134,815123,277113,036109,206101,81371,13171,24673,29775,04169,91764,93065,64063,65951,34745,25048,79350,02851,33953,10151,54652,90151,790
Deferred Income Tax 000000000000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital 24,927-5,667-5,59033,6887,238-18,266-11,274-5,658-35,941-10,029-4,714-13,647-15,531-763-3,3117,010-1,720-9,97027,025-3,7777,028-1,5572,400-21,351
Accounts Receivables -23,608-826-11,81248,66622,881-2,759-11,536-9,821-13,387-26,2233,235-8,79800015,57600000000
Inventory -24,447-27,957-14,5663,306-10,722-8,966-4,752-607-4,721-838-3,089-5,373-3,0891,7165,042-6,9561,344-1,911-9994,3164,881-1,1181,6958,183
Accounts Payables 32,89825,7379,598-3,3022,955-3,3977,4906,369-3,032000000000000000
Other Working Capital 40,084-2,62111,190-14,982-7,876-9,300-6,522-5,051-31,220-9,191-1,625-8,274-12,442-2,479-8,353-1,610-3,064-8,05928,024-8,0932,147-439705-29,534
Other Non Cash Items 10,554-74,7538,761-6,505-64,196-45,807-55,811-61,089-35,290-45,621-23,545-46,818-31,308-31,733-42,0672,723-18,75522,245-29,67834,77232,01913,20841,18946,275
Operating Cash Flow 347,547265,991337,812275,859253,469252,441231,712154,452112,765146,783157,252109,292108,513125,608106,358106,09469,573105,84387,245112,930115,35877,951110,10761,007
Investing Activities:
Investments In Property Plant And Equipment -109,828-99,845-92,635-90,743-85,321-87,888-87,882-58,148-51,508-64,036-48,960-40,340-26,594-30,145-58,537-40,716-41,404-37,819-38,471-41,909-40,289-52,784-73,441-55,414
Acquisitions Net 8,159-4,342-14,366-1,164,339-23,201102,635-807,265-254,453-21,257-30,971-3,188-87,7182,094-8,259-15,362-3,782-2,9340-10,3716,996-2,258-1,9484,9271,474
Purchases Of Investments -1,292-552-464-10,237-5,841-986-1,430-2,286-5,652-19,366-13,359-4,877-150,494-50,264-142,898-14,152-28,6490-11,782-39,114-4,442-5,855-11,470-5,456
Sales Maturities Of Investments 3,3878,48330,15911,8698,85610,59111,93930,8704,1913,7414,0051,7143,99146,48839,3293,3255,45303,30912,1802,17315,53821,310114,600
Other Investing Activites -18,13927,07062,95810,0781,841-1,847-1,18515,510-1,35718,449-4,202-3,098-231390-3,169-2,910-50,294-44,43012,7676,99614,063-16,45921,973-79,485
Investing Cash Flow -117,713-69,186-14,348-1,243,372-103,66622,505-885,823-268,507-75,583-92,183-65,704-134,319-171,234-41,790-180,637-58,235-117,828-82,249-44,548-54,851-30,753-61,508-36,701-24,281
Financing Activities:
Debt Repayment -56,938-191,460-201,032-225,076-129,569-114,255-80,600-37,479-34,113-57,574-15,654-71,514-20,494-37,798-39,740-116,471-64,773-52,532-63,100-81,999-127,053-75,595-133,484-111,920
Common Stock Issued 00135156,33418,2020771,207183,7522,8232,3344,7671,39042-43,69571624,14800000000
Common Stock Repurchased -25-263-26-309-31-250-38-21-20,031-50,378-30,029-13-11-22-31-15,34800000000
Dividends Paid -57,761-55,738-54,220-46,265-48,556-41,229-26,571-23,817-21,629-20,353-16,264-12,808-11,170-9,999-9,529-9,001-9,428-9,282-7,768-6,835-9,731-3,707-6,136-6,486
Other Financing Activities -225,89827,905-467,1111,072,0751,113-114,830-2,116-2,881-9490,129-27,758125,94798,723686127,12970,307110,32739,56835,16333,16748,08959,55559,91164,984
Financing Cash Flow -226,746-219,556-320,325956,759-158,841-270,564661,882119,554-73,044-35,842-84,93843,00267,090-90,82878,545-46,36536,126-22,246-35,705-55,667-88,695-19,747-79,709-53,422
Other Information:
Effect Of Forex Changes On Cash 20,0047,4471,14410,725209-4,4162,111642-4,5582,361187207819-261643-536-182223660-230-366-675397-592
Net Change In Cash 22,507-15,3054,283-29-8,828-7379,5955,169-18,94521,1196,79618,1835,324-7,2695,385956-12,0372,4697,6522,095-4,424-3,366-5,391-13,205
Cash At End Of Period 59,94537,43852,74348,46048,48957,31758,05448,45943,29062,23541,11634,32016,13710,81318,08212,69711,74123,77821,30913,65711,56215,98619,35224,743