Cathay Real Estate Development Co.,Ltd.

TWSE:2501.TW

26.8 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 7,216.8267,292.7135,067.5925,419.127,334.2377,776.67210,842.4946,387.8574,943.4125,159.4163,937.3783,121.6472,983.4261,838.8123,395.6242,461.142,067.1491,924.1172,123.4432,000.2041,674.271,896.5761,620.1571,910.9711,434.3051,991.4461,227.4651,353.5891,248.787956.5091,671.6651,350.0241,997.3342,327.1273,496.082,971.9173,357.843,523.4892,998.2233,329.1854,218.5274,072.9314,629.953,972.3474,457.3683,678.6813,531.853,817.6823,307.2291,688.182790.609825.756983.689713.205165.011
Short Term Investments 3,774.1193,112.0492,926.5422,849.782,760.2252,673.8682,558.7252,304.3692,935.983,720.4463,605.0833,339.7493,109.0242,765.822,437.0362,226.4992,413.9642,036.1512,454.3412,280.7292,397.8322,506.5712,620.8862,927.5863,000.0792,927.5862,983.3492,687.8032,793.7542,715.6842,687.8032,236.1181,951.7242,149.6852,581.8522,506.5713,005.6552,945.3682,779.3932,914.5282,893.4982,756.6123,029.0652,806.3472,697.3422,540.9942,029.1772,041.3441,801.4872,023.8651,879.7332,058.2822,673.7052,897.9643,098.84
Cash and Short Term Investments 10,990.94510,404.7627,994.1348,268.910,094.46210,450.5413,401.2198,692.2267,879.3928,879.8627,542.4616,461.3966,092.454,604.6325,832.664,687.6394,481.1133,960.2684,577.7844,280.9334,072.1024,403.1474,241.0434,838.5574,434.3844,919.0324,210.8144,041.3924,042.5413,672.1934,359.4683,586.1423,949.0584,476.8126,077.9325,478.4886,363.4956,468.8575,777.6166,243.7137,112.0256,829.5437,659.0156,778.6947,154.716,219.6755,561.0275,859.0265,108.7163,712.0472,670.3422,884.0383,657.3943,611.1693,263.851
Net Receivables 1,137.7862,808.531,573.0193,005.1022,574.812,609.8822,620.80812,305.0592,862.2682,117.4781,916.3461,923.4541,749.4581,611.8691,618.9551,957.5891,822.0161,453.7471,459.0511,514.2391,453.8151,271.4941,903.2711,757.5491,461.3061,375.94916.776891.961,024.773814.863721.198940.678849.057756.007650.101680.278645.274565.53646.454571.059600.277489.742424.323398.959305.075483.838487.778247.043495.252172.109208.632167.638232.455170.947213.166
Inventory 48,369.12844,738.88948,205.25847,026.01543,645.62442,825.3141,309.69944,342.03644,347.45240,484.80535,979.8235,216.92134,784.68629,270.45428,989.05830,198.76830,505.17330,117.97126,551.12827,981.22225,574.50326,591.7726,003.43730,792.27130,211.96228,367.93428,850.64329,544.59728,796.59328,627.23529,822.33833,476.27934,478.7736,034.00234,813.20734,999.91733,867.21733,545.42833,134.76931,902.64729,362.02327,619.80826,628.10624,615.67924,271.50425,483.63825,835.00624,389.79924,979.31624,781.77323,786.27322,285.60522,175.80421,142.29318,522.512
Other Current Assets 881.409122.742428.53471.819139.67398.086123.793207.01292.369117.137146.71375.51976.7780.108112.196147.36670.39955.1366.34540.482119.93571.071382.155103.22788.39495.773105.194147.956168.305111.84581.04571.93280.79394.795104.69368.05163.01173.64583.89367.13364.97995.5270.12866.22252.33757.244125.11118.67411.713483.855266.766231.873138.359136.82130.357
Total Current Assets 61,379.26858,074.92358,200.94558,371.83656,454.56955,983.81857,455.51965,546.33155,381.48151,599.28245,585.3443,677.2942,703.36435,567.06336,552.86936,991.36236,878.70135,587.11632,654.30833,816.87631,220.35532,337.48232,529.90637,491.60436,196.04634,758.67934,083.42734,625.90534,032.21233,226.13634,984.04938,075.03139,357.67841,361.61641,645.93341,226.73440,938.99740,653.4639,642.73238,784.55237,139.30435,034.61334,781.57231,859.55431,783.62632,244.39532,008.92130,614.53830,994.99729,149.78426,932.01325,569.15426,204.01225,061.22922,129.886
Non-Current Assets:
Property, Plant & Equipment, Net 8,883.6368,767.5149,056.8898,920.68,969.1899,008.3339,172.939,324.48416,130.8979,718.479,945.01910,070.819,675.5359,778.11710,331.82810,147.8718,513.2358,526.498,646.4158,785.3698,829.1468,907.1151,858.4941,748.1751,233.8251,142.3331,136.4191,077.3811,074.9181,099.1821,131.5391,165.8041,166.8091,172.5151,168.9131,076.3061,105.4711,111.523941.906813.439837.527793.063723.974627.712547.783521.10611,013.6118,940.0587,110.3086,978.6126,909.4927,685.6697,240.8777,263.6487,327.629
Goodwill 0000000109.076179.483000000000000000-2,041.442-2,004.756-2,049.047-1,926.603-1,934.743-1,942.377-2,076.515-2,086.363-2,185.153-2,229.846-2,268.858-2,294.23-2,190.656-2,230.012-2,276.057-2,178.935-2,171.273-2,232.744-2,248.528-2,379.800000000000
Intangible Assets 052.1851.27153.59356.37945.38847.29844.83171.72738.12937.56439.86936.95536.80733.40727.8425.18125.36324.2124.31524.31723.24220.41622.5482,067.7082,033.3962,082.0551,960.0431,963.2321,969.8162,107.4512,119.4032,221.512,266.8222,308.0722,326.2612,212.8122,253.4152,296.3992,197.8512,191.8132,256.1492,265.7712,398.0315.04615.54916.15222.85921.72723.21723.77722.48224.3826.11526.659
Goodwill and Intangible Assets 67.50152.1851.27153.59356.37945.38847.298153.907251.2138.12937.56439.86936.95536.80733.40727.8425.18125.36324.2124.31524.31723.24220.41622.54826.26628.6433.00833.4428.48927.43930.93633.0436.35736.97639.21432.03122.15623.40320.34218.91620.5423.40517.24318.2315.04615.54916.15222.85921.72723.21723.77722.48224.3826.11526.659
Long Term Investments 15,169.481-619.89111,740.18-481.179-429.084-356.95-77.431-1,384.177-1,717.684-3,464.318-1,403.671-1,525.143-1,313.014-708.402-362.666-144.437-174.048189.79-219.347-552.429-696.215-839.194-982.935-1,345.197-1,332.877-1,085.033-1,234.796-951.83-945.071-793.558-664.138-126.846265.965-17.45-434.614-1,011.427-1,718.34-1,668.735-1,517.661-1,409.721-1,678.329-2,540.068-2,822.293-2,707.857-2,592.718-2,421.712-1,874.684-1,892.501-1,650.982-1,016.192-1,111.987-1,874.126-2,491.143-2,683.632-2,876.911
Tax Assets 400.996397.214414.391402.34397.648404.332412.363523.044525.14517.253494.848483.419491.847482.19479.335530.882589.14571.638544.27523.838523.397513.436516.233507.621786.324792.932687.765608.619525.174453.873401.817344.491271.433195.578120.548110.392102.13295.18694.23388.65184.82477.94169.85766.43360.50657.63829.83255.5756.16348.56252.18156.70153.52953.82459.82
Other Non-Current Assets 2,431.34517,124.882,558.0813,594.04213,507.83913,241.94813,078.41812,702.72214,150.74413,843.80113,577.04613,294.03813,101.29512,767.47812,462.15511,828.82612,075.22311,668.16112,086.27411,616.4612,008.81512,215.85814,829.27412,938.06719,090.05719,005.74619,055.36518,617.0918,735.02418,780.72719,545.47319,222.31318,912.59619,197.86819,393.28118,910.10318,696.59718,516.4617,957.79117,910.65917,879.73518,659.85717,589.25717,326.15215,631.38514,711.4852,453.9242,478.272,151.3332,393.0692,259.642,496.6613,131.1253,372.4243,591.231
Total Non-Current Assets 26,952.95925,721.89723,820.81122,489.39622,501.97122,343.05122,633.57821,319.9829,340.30720,653.33522,650.80622,362.99321,992.61822,356.1922,944.05922,390.98221,028.73120,981.44221,081.82220,397.55320,689.4620,820.45716,241.48213,871.21419,803.59519,884.61819,677.76119,384.719,418.53419,567.66320,445.62720,638.80220,653.1620,585.48720,287.34219,117.40518,208.01618,077.83717,496.61117,421.94417,144.29717,014.19815,578.03815,330.6713,662.00212,884.06611,638.8359,604.2567,688.5498,427.2688,133.1038,387.3877,958.7688,032.3798,128.428
Total Assets 88,332.22783,796.8282,021.75680,861.23278,956.5478,326.86980,089.09786,866.31184,721.78872,252.61768,236.14666,040.28364,695.98257,923.25359,496.92859,382.34457,907.43256,568.55853,736.1354,214.42951,909.81553,157.93948,771.38851,362.81855,999.64154,643.29753,761.18854,010.60553,450.74652,793.79955,429.67658,713.83360,010.83861,947.10361,933.27560,344.13959,147.01358,731.29757,139.34356,206.49654,283.60152,048.81150,359.6147,190.22445,445.62845,128.46143,647.75640,218.79438,683.54637,577.05235,065.11633,956.54134,162.7833,093.60830,258.314
Liabilities & Equity:
Current Liabilities:
Account Payables 1,483.171,728.5632,119.8911,424.81,515.0841,069.0241,319.3451,439.1771,085.357792.503949.015810.128989.405794.2461,079.038961.239808.1151,252.575726.506898.573573.258456.0991,057.095736.4062,155.585841.926869.8731,067.9251,116.7751,192.2841,453.241,588.1711,118.611,261.034945.181662.38811.818989.743461.035368.6621,180.4091,237.5071,160.591,027.3291,227.3161,291.4491,000.4491,009.241936.121416.901240.89157.672294.21991.717111.536
Short Term Debt 24,368.34221,976.1721,082.80617,759.93119,151.68720,540.75221,093.75825,433.57625,481.06218,740.48617,187.24320,927.09220,758.67210,863.67310,851.79811,478.17811,351.12616,338.84114,732.46516,530.16313,106.6113,522.89313,265.38511,873.40410,551.0038,010.6986,746.6497,555.5235,440.255,086.0284,829.47910,524.17210,152.65314,629.40914,072.0213,895.6711,563.39711,397.76111,193.1812,535.2711,163.7510,609.5079,824.8328,714.0136,859.0877,919.439,558.2279,070.3588,310.4089,613.257,789.7557,204.318,497.5678,511.4036,316.875
Tax Payables 218.04351.374224.512110.959124.198253.007235.359169166.15624.36723.410.61414.1757.82556.24356.03253.32485.94584.30842.0850.51730.57727.0568.42711.38421.185108.513100.376111.455.647226.551216.643213.3845.58107.115107.277106.9142.77226.2516.87624.55712.86711.835.7622.19568.85967.98567.67370.3321.86221.0821.08728.4721.08714.577
Deferred Revenue 10,716.6199,383.6667,596.1558,393.2358,452.7166,457.2076,627.4886,608.1216,295.0765,876.6785,285.526,477.6826,665.8144,711.0455,726.4815,623.0976,114.6874,582.3574,162.0284,892.426,550.6784,575.3464,332.5665,025.5925,905.3155,050.9855,058.1925,286.4446,564.9165,041.9756,375.09412,739.0168,091.9988,733.7929,054.9218,877.89910,278.2468,623.7599,647.5649,318.53710,734.024254.9778,586.7717,591.7058,610.212182.9546,084.1175,625.1337,200.7795,115.0795,025.2287,101.3895,550.3963,894.2983,021.846
Other Current Liabilities 2,665.761374.441,410.388155.41576.4671,022.4361,513.867,173.5631,723.53954.751,718.529165.42373.6695,475.3175,500.9586,422.6526,782.04216.83198.001182.446134.927138.682122.731147.65159.70858.15654.3650.54931.68633.93258.32264.28331.32655.0137.07231.56135.71435.84449.2191.30528.1298,457.24531.62819.93261.4057,067.87313.70413.264826.53122.35120.72438.5837.13930.42918.515
Total Current Liabilities 39,233.89233,462.83932,209.2427,733.38129,195.95429,089.41930,554.45140,654.43734,585.02526,364.41725,140.30728,380.32528,487.5621,844.28123,158.27524,485.16625,055.96822,390.60319,81922,503.60220,365.47318,693.0218,777.77717,783.05318,671.61113,961.76512,729.07413,960.44113,153.62711,354.21912,716.13524,915.64219,394.58724,679.24524,109.19423,467.5122,689.17521,047.10721,350.98922,313.77423,106.31220,559.23619,603.82117,352.97716,958.0216,461.70616,656.49715,717.99617,273.83915,167.58113,076.59714,501.95414,349.32112,527.8479,468.772
Non-Current Liabilities:
Long Term Debt 14,180.69620,822.28815,741.29525,702.48922,704.42722,108.62222,504.66119,289.64523,052.44318,653.17916,498.88412,799.88311,675.40410,124.05910,670.20510,849.2789,147.93110,066.4869,185.5818,515.5288,241.0228,990.6634,405.2858,664.4313,935.95516,097.67617,475.70917,286.43817,486.48417,011.60918,781.66611,231.19413,651.29911,117.33811,412.95710,917.7989,972.09910,006.1379,709.5389,752.3788,006.4947,045.515,936.3895,630.1584,584.2944,524.0634,346.3582,194.09459.9951000000
Deferred Revenue Non-Current 5,380.40905,254.1090000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 40.50340.70340.89840.15740.440.64440.75619.76820.00610.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.07810.0788.5428.5428.5848.6278.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.542000000000
Other Non-Current Liabilities 241.579230.085243.964229.753228.09199.471231.294217.717278.992209.202252.071246.509240.919238.006259.271303.435301.817226.325239.45230.988226.916231.437236.728238.379298.379510.608323.701310.272307.993317.232343.806331.431327.514303.561343.475333.026331.066317.608376.933395.558397.619426.986423.675370.17360.772357.566283.298283.8289.47285.449285.352272.369287.946271.803275.492
Total Non-Current Liabilities 19,843.18721,093.07621,280.26625,972.39922,972.91722,348.73722,776.71119,527.1323,351.44118,872.4316,761.00413,056.44111,926.37210,372.11410,939.52511,162.7629,459.79710,302.869,435.088,756.5658,477.9879,232.1494,652.0628,912.85814,244.41216,618.36217,807.95217,605.25217,803.06117,337.46819,134.01411,571.16713,987.35511,429.44111,764.97411,259.36610,311.70710,332.28710,095.01310,156.4788,412.6557,481.0386,368.6066,008.874,953.6084,890.1714,629.6562,477.894349.465295.449285.352272.369287.946271.803275.492
Total Liabilities 59,077.07954,555.91553,489.50653,705.7852,168.87151,438.15653,331.16260,181.56757,936.46645,236.84741,901.31141,436.76640,413.93232,216.39534,097.835,647.92834,515.76532,693.46329,254.0831,260.16728,843.4627,925.16923,429.83926,695.91132,916.02330,580.12730,537.02631,565.69330,956.68828,691.68731,850.14936,486.80933,381.94236,108.68635,874.16834,726.87633,000.88231,379.39431,446.00232,470.25231,518.96728,040.27425,972.42723,361.84721,911.62821,351.87721,286.15318,195.8917,623.30415,463.0313,361.94914,774.32314,637.26712,799.659,744.264
Equity:
Preferred Stock 00000000000000027.032000169.23678.3914.43400000000016.09600000000000000000000000
Common Stock 11,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61116,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.158
Retained Earnings 8,447.4539,373.1968,887.8857,599.1877,360.7177,629.8727,491.4416,397.8165,960.9886,864.6367,191.2376,126.3886,028.587,641.7797,652.6566,549.5366,237.7217,277.2017,455.36,547.4066,577.3878,917.1638,877.5867,956.46,233.1267,188.9896,418.9425,924.7335,798.3237,679.9077,015.4375,922.3355,269.1664,496.7554,230.2353,757.2913,748.3235,365.4817,377.6045,147.1294,696.5325,996.1022,405.6892,285.7922,040.3472,777.372,443.1572,084.6841,850.4583,471.2533,190.413459.59241.981958.2761,015.103
Accumulated Other Comprehensive Income/Loss 6,921.1246,030.5645,811.7365,671.6795,562.2335,421.3525,504.7945,444.5716,055.0066,760.2916,640.3575,988.365,739.3835,508.258173.746-27.032405.86911.735438.907-169.236-78.391-4.43480.071335.52350.49483.74384.66564.857221.902202.726307.674-16.09622.133175.943640.465622.7071,169.1961,032.335874.2961,141.784638.867551.738807.41371.39292.665256.653000000000
Other Total Stockholders Equity 10.40710.40714.11382.02478.54310.40710.40710.40710.40710.40710.40710.40710.40710.4075,033.2115,006.2525,025.1474,888.1974,888.2744,719.1484,803.9314,516.9964,521.4684,521.4824,513.6984,369.2754,369.2844,361.6284,361.6284,059.8374,059.8374,043.7414,059.8373,827.1323,827.1323,827.1323,827.1323,531.801-24.85410.40710.40710.4073,685.5223,685.5223,685.5223,661.7692,835.0832,837.6632,604.3062,042.1741,912.2542,120.5032,680.9372,721.8822,922.777
Total Shareholders Equity 26,974.59527,009.77826,309.34524,948.50124,597.10424,657.24224,602.25323,448.40523,622.01225,230.94525,437.61223,720.76623,373.98124,756.05524,455.22423,151.39923,264.34823,772.74424,378.09222,862.16522,976.92925,029.7725,074.73624,409.01322,692.92523,637.61522,768.50221,946.82921,977.46423,538.08122,978.55921,561.68725,916.29425,064.98825,262.9924,772.28825,309.80926,494.77524,792.20422,864.47821,910.96423,123.40523,463.77922,907.86222,583.69223,260.9521,843.39821,487.50521,019.92222,078.58521,667.82519,145.25119,488.07620,245.31620,503.038
Total Equity 29,255.14829,240.90528,532.2527,155.45226,787.66926,888.71326,757.93526,684.74426,785.32227,015.7726,334.83524,603.51724,282.0525,706.85825,399.12823,734.41623,391.66723,875.09524,482.0522,954.26223,066.35525,232.7725,341.54924,666.90723,083.61824,063.1723,224.16222,444.91222,494.05824,102.11223,579.52722,227.02426,628.89625,838.41726,059.10725,617.26326,146.13127,351.90325,693.34123,736.24422,764.63424,008.53724,387.18323,828.37723,53423,776.58422,361.60322,022.90421,060.24222,114.02221,703.16719,182.21819,525.51320,293.95820,514.05
Total Liabilities & Shareholders Equity 88,332.22783,796.8282,021.75680,861.23278,956.5478,326.86980,089.09786,866.31184,721.78872,252.61768,236.14666,040.28364,695.98257,923.25359,496.92859,382.34457,907.43256,568.55853,736.1354,214.42951,909.81553,157.93948,771.38851,362.81855,999.64154,643.29753,761.18854,010.60553,450.74652,793.79955,429.67658,713.83360,010.83861,947.10361,933.27560,344.13959,147.01358,731.29757,139.34356,206.49654,283.60152,048.81150,359.6147,190.22445,445.62845,128.46143,647.75640,218.79438,683.54637,577.05235,065.11633,956.54134,162.7833,093.60830,258.314