Ampoc Far-East Co., Ltd.
TWSE:2493.TW
118 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 903.239 | 859.426 | 871.428 | 841.993 | 810.447 | 830.417 | 861.696 | 805.649 | 920.401 | 860.638 | 814.478 | 706.395 | 651.864 | 766.237 | 697.633 | 633.368 | 661.591 | 608.072 | 625.04 | 616.17 | 654.097 | 587.139 | 568.289 | 615.989 | 631.514 | 584.728 | 592.53 | 582.113 | 558.201 | 548.84 | 544.665 | 583.286 | 554.299 | 630.125 | 522.77 | 549.279 | 557.673 | 570.863 | 604.278 | 624.957 | 601.745 | 528.336 | 500.479 | 549.964 | 590.936 | 555.304 | 576.933 | 606.133 | 586.766 | 525.079 | 575.827 | 655.8 | 627.755 | 545.559 | 550.837 | 529.436 | 522.258 | 307.259 |
Cost of Revenue
| 572.365 | 561.31 | 564.012 | 547.217 | 513.88 | 509.468 | 563.574 | 521.371 | 641.501 | 623.525 | 580.818 | 532.598 | 487.292 | 560.152 | 515.382 | 459.701 | 507.751 | 429.883 | 465.338 | 454.838 | 489.475 | 419.239 | 356.055 | 411.146 | 460.12 | 407.366 | 439.714 | 399.776 | 383.736 | 380.814 | 362.569 | 363.017 | 401.653 | 435.721 | 379.909 | 374.607 | 414.391 | 413.75 | 431.211 | 439.465 | 417.187 | 365.234 | 370.988 | 406.982 | 440.225 | 402.044 | 430.276 | 443.313 | 442.132 | 363.652 | 383.793 | 446.083 | 432.589 | 410.714 | 403.07 | 378.496 | 369.748 | 243.078 |
Gross Profit
| 330.874 | 298.116 | 307.416 | 294.776 | 296.567 | 320.949 | 298.122 | 284.278 | 278.9 | 237.113 | 233.66 | 173.797 | 164.572 | 206.085 | 182.251 | 173.667 | 153.84 | 178.189 | 159.702 | 161.332 | 164.622 | 167.9 | 212.234 | 204.843 | 171.394 | 177.362 | 152.816 | 182.337 | 174.465 | 168.026 | 182.096 | 220.269 | 152.646 | 194.404 | 142.861 | 174.672 | 143.282 | 157.113 | 173.067 | 185.492 | 184.558 | 163.102 | 129.491 | 142.982 | 150.711 | 153.26 | 146.657 | 162.82 | 144.634 | 161.427 | 192.034 | 209.717 | 195.166 | 134.845 | 147.767 | 150.94 | 152.51 | 64.181 |
Gross Profit Ratio
| 0.366 | 0.347 | 0.353 | 0.35 | 0.366 | 0.386 | 0.346 | 0.353 | 0.303 | 0.276 | 0.287 | 0.246 | 0.252 | 0.269 | 0.261 | 0.274 | 0.233 | 0.293 | 0.256 | 0.262 | 0.252 | 0.286 | 0.373 | 0.333 | 0.271 | 0.303 | 0.258 | 0.313 | 0.313 | 0.306 | 0.334 | 0.378 | 0.275 | 0.309 | 0.273 | 0.318 | 0.257 | 0.275 | 0.286 | 0.297 | 0.307 | 0.309 | 0.259 | 0.26 | 0.255 | 0.276 | 0.254 | 0.269 | 0.246 | 0.307 | 0.333 | 0.32 | 0.311 | 0.247 | 0.268 | 0.285 | 0.292 | 0.209 |
Reseach & Development Expenses
| 9.955 | 10.397 | 8.025 | 9.26 | 9.107 | 8.231 | 9.038 | 8.126 | 6.745 | 7.041 | 8.829 | 5.016 | 5.341 | 5.736 | 7.221 | 5.377 | 9.314 | 4.965 | 8.265 | 4.5 | 5.723 | 5.567 | 4.955 | 4.769 | 4.061 | 4.468 | 5.266 | 6.125 | 6.232 | 4.591 | 9.775 | 12.787 | 6.755 | 9.137 | 8.139 | 9.038 | 10.54 | 7.571 | 9.192 | 7.403 | 8.772 | 6.896 | 8.951 | 10.009 | 8.622 | 11.498 | 12.147 | 9.274 | 8.986 | 12.503 | 10.474 | 7.792 | 8.187 | 9.864 | 9.178 | 8.588 | 9.205 | 8.079 |
General & Administrative Expenses
| 32.099 | 36.815 | 33.688 | 37.347 | 30.919 | 34.33 | 32.479 | 33.999 | 29.558 | 30.018 | 32.493 | 27.972 | 32.439 | 27.794 | 29.016 | 25.899 | 30.078 | 29.042 | 31.246 | 28.18 | 29.877 | 29.53 | 29.391 | 27.007 | 28.792 | 24.415 | 22.821 | 25.737 | 26.387 | 26.038 | 22.506 | 39.944 | 26.084 | 26.032 | 14.526 | 19.502 | 31.34 | 36.848 | 11.413 | 39.935 | 18.501 | 33.359 | 32.02 | 25.384 | 23.876 | 27.123 | 28.554 | 27.708 | 21.779 | 30.056 | 26.854 | 25.335 | 26.15 | 23.007 | 17.26 | 24.896 | 27.112 | 18.94 |
Selling & Marketing Expenses
| 60.507 | 54.031 | 52.529 | 46.85 | 49.735 | 51.659 | 51.579 | 49.4 | 47.323 | 47.927 | 45.091 | 40.457 | 37.436 | 43.709 | 42.726 | 41.301 | 32.967 | 39.261 | 35.425 | 38.516 | 39.397 | 38.902 | 52.301 | 51.22 | 50.947 | 62.126 | 64.713 | 64.894 | 46.402 | 67.512 | 67.818 | 48.043 | 46.356 | 43.556 | 40.395 | 40.964 | 46.454 | 46.951 | 48.891 | 46.217 | 39.154 | 40.746 | 37.968 | 37.91 | 39.274 | 33.284 | 37.655 | 39.836 | 38.931 | 35.129 | 37.737 | 44.211 | 47.724 | 38.986 | 46.098 | 47.101 | 39.069 | 27.854 |
SG&A
| 90.801 | 87.81 | 87.777 | 84.197 | 80.654 | 85.989 | 84.058 | 83.399 | 76.881 | 77.945 | 77.584 | 68.429 | 69.875 | 71.503 | 71.742 | 67.2 | 63.045 | 68.303 | 66.671 | 66.696 | 69.274 | 68.432 | 81.692 | 78.227 | 79.739 | 86.541 | 87.534 | 90.631 | 72.789 | 93.55 | 90.324 | 87.987 | 72.44 | 69.588 | 54.921 | 60.466 | 77.794 | 83.799 | 60.304 | 86.152 | 57.655 | 74.105 | 69.988 | 63.294 | 63.15 | 60.407 | 66.209 | 67.544 | 60.71 | 65.185 | 64.591 | 69.546 | 73.874 | 61.993 | 63.358 | 71.997 | 66.181 | 46.794 |
Other Expenses
| -4.57 | 0.161 | -23.672 | 47.233 | 6.564 | -1.848 | -10.185 | 17.348 | -22.432 | 11.927 | -12.724 | -17.806 | 8.34 | -8.072 | -12.27 | -30.356 | 8.489 | 31.018 | -17.991 | -28.332 | 8.186 | -6.558 | 13.293 | -15.606 | 31.362 | -23.931 | -6.332 | 11.101 | 10.791 | -30.313 | -5.196 | -11.296 | 8.614 | 9.028 | 5.751 | 47.691 | -8.546 | -5.798 | 15.469 | 4.636 | -6.485 | 25.784 | 0.566 | 4.351 | 17.197 | 16.796 | 0.697 | 9.84 | 41.792 | 0.063 | 4.195 | -2.301 | 4.251 | 17.471 | 10.391 | 0.183 | 0.139 | 0.102 |
Operating Expenses
| 100.756 | 98.207 | 95.802 | 93.457 | 89.761 | 94.22 | 93.096 | 91.525 | 83.626 | 84.986 | 86.413 | 73.445 | 75.216 | 77.239 | 78.963 | 72.577 | 72.359 | 73.268 | 74.936 | 71.196 | 74.997 | 73.999 | 86.647 | 82.996 | 83.8 | 91.009 | 92.8 | 96.756 | 79.021 | 98.141 | 100.099 | 100.774 | 79.195 | 78.725 | 63.06 | 69.504 | 88.334 | 91.37 | 69.496 | 93.555 | 66.427 | 81.001 | 78.939 | 73.303 | 71.772 | 71.905 | 78.356 | 76.818 | 69.696 | 77.688 | 75.065 | 77.338 | 82.061 | 71.857 | 72.536 | 80.585 | 75.386 | 54.873 |
Operating Income
| 230.118 | 199.909 | 211.614 | 250.185 | 216.175 | 225.881 | 196.076 | 210.574 | 173.297 | 164.299 | 132.077 | 100.352 | 89.356 | 128.846 | 103.288 | 101.09 | 81.481 | 104.921 | 84.766 | 90.136 | 89.625 | 93.901 | 125.587 | 121.847 | 87.594 | 86.353 | 60.016 | 85.581 | 95.444 | 69.885 | 81.997 | 119.495 | 73.451 | 115.679 | 79.801 | 105.168 | 54.948 | 65.743 | 103.571 | 91.937 | 118.131 | 82.101 | 50.552 | 69.679 | 78.939 | 81.355 | 68.301 | 86.002 | 74.938 | 83.739 | 116.969 | 132.379 | 113.105 | 62.988 | 75.231 | 70.355 | 77.124 | 9.308 |
Operating Income Ratio
| 0.255 | 0.233 | 0.243 | 0.297 | 0.267 | 0.272 | 0.228 | 0.261 | 0.188 | 0.191 | 0.162 | 0.142 | 0.137 | 0.168 | 0.148 | 0.16 | 0.123 | 0.173 | 0.136 | 0.146 | 0.137 | 0.16 | 0.221 | 0.198 | 0.139 | 0.148 | 0.101 | 0.147 | 0.171 | 0.127 | 0.151 | 0.205 | 0.133 | 0.184 | 0.153 | 0.191 | 0.099 | 0.115 | 0.171 | 0.147 | 0.196 | 0.155 | 0.101 | 0.127 | 0.134 | 0.147 | 0.118 | 0.142 | 0.128 | 0.159 | 0.203 | 0.202 | 0.18 | 0.115 | 0.137 | 0.133 | 0.148 | 0.03 |
Total Other Income Expenses Net
| -0.709 | 2.552 | -20.16 | 7.414 | -12.969 | -4.832 | -4.183 | -7.84 | 4.761 | 18.408 | -0.015 | -23.341 | 15.131 | -18.246 | -3.479 | -38.721 | 13.036 | 33.586 | -14.816 | -26.607 | 8.44 | -15.335 | 17.475 | -14.889 | 31.506 | -27.129 | -6.338 | 11.101 | 10.791 | -30.313 | -5.197 | -11.296 | 8.614 | 8.987 | 5.696 | 47.607 | -8.624 | -5.912 | 15.346 | 4.521 | -6.613 | 25.629 | 0.42 | 4.176 | 17 | 16.601 | -9.119 | 9.508 | 41.458 | -3.845 | -7.127 | 49.636 | -1.966 | 26.158 | 15.106 | -0.628 | 4.622 | -0.549 |
Income Before Tax
| 229.409 | 202.461 | 191.454 | 257.599 | 203.206 | 221.049 | 191.893 | 202.734 | 178.058 | 182.707 | 132.062 | 77.011 | 104.487 | 110.6 | 99.809 | 62.369 | 94.517 | 138.507 | 69.95 | 63.529 | 98.065 | 78.566 | 143.062 | 106.958 | 119.1 | 59.224 | 53.678 | 96.682 | 106.235 | 39.572 | 76.8 | 108.199 | 82.065 | 124.666 | 85.497 | 152.775 | 46.324 | 59.831 | 118.917 | 96.458 | 111.518 | 107.73 | 50.972 | 73.855 | 95.939 | 97.956 | 59.182 | 95.51 | 116.396 | 79.894 | 109.842 | 182.015 | 111.139 | 89.146 | 90.337 | 69.727 | 81.746 | 8.759 |
Income Before Tax Ratio
| 0.254 | 0.236 | 0.22 | 0.306 | 0.251 | 0.266 | 0.223 | 0.252 | 0.193 | 0.212 | 0.162 | 0.109 | 0.16 | 0.144 | 0.143 | 0.098 | 0.143 | 0.228 | 0.112 | 0.103 | 0.15 | 0.134 | 0.252 | 0.174 | 0.189 | 0.101 | 0.091 | 0.166 | 0.19 | 0.072 | 0.141 | 0.185 | 0.148 | 0.198 | 0.164 | 0.278 | 0.083 | 0.105 | 0.197 | 0.154 | 0.185 | 0.204 | 0.102 | 0.134 | 0.162 | 0.176 | 0.103 | 0.158 | 0.198 | 0.152 | 0.191 | 0.278 | 0.177 | 0.163 | 0.164 | 0.132 | 0.157 | 0.029 |
Income Tax Expense
| 43.73 | 38.437 | 50.743 | 51.13 | 40.056 | 41.069 | 41.766 | 46.835 | 40.982 | 33.409 | 21.154 | 21.648 | 17.311 | 20.749 | 27.457 | 18.973 | 17.578 | 22.425 | 19.451 | 21.42 | 22.082 | 18.638 | 28.992 | 21.057 | 24.335 | 10.975 | 7.908 | 16.436 | 17.685 | 7.102 | 11.957 | 18.394 | 13.951 | 21.193 | 15.585 | 25.561 | 6.221 | 10.161 | 15.584 | 16.88 | 9.374 | 17.787 | 8.662 | 17.869 | 15.885 | 16.652 | 5.151 | -12.871 | 3.067 | 9.182 | 24.44 | 36.963 | 18.996 | 14.926 | 9.059 | 17.8 | 15.922 | 1.532 |
Net Income
| 185.679 | 164.024 | 140.711 | 206.469 | 163.15 | 179.98 | 150.127 | 155.899 | 137.076 | 149.298 | 110.908 | 55.363 | 87.176 | 89.851 | 72.352 | 43.396 | 76.939 | 116.082 | 50.499 | 42.109 | 75.983 | 59.928 | 114.07 | 85.901 | 94.765 | 48.249 | 45.77 | 80.246 | 88.55 | 32.47 | 64.843 | 89.805 | 68.114 | 103.473 | 69.912 | 127.214 | 40.103 | 49.67 | 103.333 | 79.578 | 102.144 | 89.943 | 42.31 | 55.986 | 80.054 | 81.304 | 54.031 | 108.381 | 113.329 | 70.712 | 85.402 | 145.052 | 92.143 | 74.22 | 81.278 | 51.927 | 65.824 | 7.227 |
Net Income Ratio
| 0.206 | 0.191 | 0.161 | 0.245 | 0.201 | 0.217 | 0.174 | 0.194 | 0.149 | 0.173 | 0.136 | 0.078 | 0.134 | 0.117 | 0.104 | 0.069 | 0.116 | 0.191 | 0.081 | 0.068 | 0.116 | 0.102 | 0.201 | 0.139 | 0.15 | 0.083 | 0.077 | 0.138 | 0.159 | 0.059 | 0.119 | 0.154 | 0.123 | 0.164 | 0.134 | 0.232 | 0.072 | 0.087 | 0.171 | 0.127 | 0.17 | 0.17 | 0.085 | 0.102 | 0.135 | 0.146 | 0.094 | 0.179 | 0.193 | 0.135 | 0.148 | 0.221 | 0.147 | 0.136 | 0.148 | 0.098 | 0.126 | 0.024 |
EPS
| 1.62 | 1 | 1.23 | 1.8 | 1.43 | 1.57 | 1.31 | 1.36 | 1.2 | 1.3 | 1.05 | 0.48 | 0.76 | 0.78 | 0.63 | 0.38 | 0.67 | 1.01 | 0.44 | 0.37 | 0.66 | 0.52 | 1 | 0.75 | 0.83 | 0.42 | 0.4 | 0.7 | 0.77 | 0.28 | 0.56 | 0.78 | 0.6 | 0.9 | 0.61 | 1.11 | 0.35 | 0.43 | 0.9 | 0.69 | 0.89 | 0.79 | 0.37 | 0.49 | 0.7 | 0.71 | 0.47 | 0.95 | 0.99 | 0.61 | 0.75 | 1.27 | 0.81 | 0.65 | 0.71 | 0.45 | 0.58 | 0.06 |
EPS Diluted
| 1.62 | 1 | 1.22 | 1.79 | 1.42 | 1.56 | 1.27 | 1.35 | 1.19 | 1.29 | 1.03 | 0.48 | 0.76 | 0.77 | 0.63 | 0.38 | 0.67 | 1 | 0.44 | 0.37 | 0.66 | 0.52 | 1 | 0.75 | 0.82 | 0.42 | 0.4 | 0.7 | 0.77 | 0.28 | 0.56 | 0.78 | 0.59 | 0.89 | 0.61 | 1.1 | 0.35 | 0.43 | 0.9 | 0.69 | 0.88 | 0.78 | 0.37 | 0.49 | 0.7 | 0.7 | 0.47 | 0.94 | 0.99 | 0.6 | 0.75 | 1.27 | 0.81 | 0.64 | 0.71 | 0.45 | 0.58 | 0.06 |
EBITDA
| 234.396 | 204.229 | 216.904 | 255.61 | 221.262 | 231.133 | 200.708 | 215.253 | 178.004 | 168.926 | 139.183 | 87.143 | 102.23 | 125.194 | 95.403 | 75.397 | 94.545 | 140.084 | 71.008 | 66.137 | 102.12 | 91.59 | 131.082 | 123.807 | 90.077 | 92.145 | 56.355 | 99.745 | 109.452 | 42.033 | 79.22 | 110.713 | 84.652 | 127.357 | 88.219 | 155.538 | 48.987 | 62.56 | 121.794 | 99.297 | 114.446 | 110.889 | 54.689 | 77.628 | 99.902 | 102.047 | 44.001 | 99.838 | 120.672 | 69.799 | 119.378 | 187.394 | 114.287 | 93.22 | 53.56 | 70.946 | 88.025 | 12.477 |
EBITDA Ratio
| 0.26 | 0.238 | 0.249 | 0.304 | 0.273 | 0.278 | 0.233 | 0.267 | 0.193 | 0.196 | 0.171 | 0.123 | 0.157 | 0.163 | 0.137 | 0.119 | 0.143 | 0.23 | 0.114 | 0.107 | 0.156 | 0.156 | 0.231 | 0.201 | 0.143 | 0.158 | 0.095 | 0.171 | 0.196 | 0.077 | 0.145 | 0.19 | 0.153 | 0.202 | 0.169 | 0.283 | 0.088 | 0.11 | 0.202 | 0.159 | 0.19 | 0.21 | 0.109 | 0.141 | 0.169 | 0.184 | 0.076 | 0.165 | 0.206 | 0.133 | 0.207 | 0.286 | 0.182 | 0.171 | 0.097 | 0.134 | 0.169 | 0.041 |