Walsin Technology Corporation
TWSE:2492.TW
100.5 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,621.395 | 17,503.335 | 11,261.504 | 11,212.053 | 7,627.62 | 9,771.159 | 2,967.819 | 2,561.681 | 2,525.493 | 1,845.907 | 2,584.076 | 4,568.65 | 3,879.024 | 9,627.139 | 6,583.991 | 6,991.162 | 1,351.709 | 1,410.413 |
Short Term Investments
| 13,507.701 | 6,147.17 | 7,920.025 | 10,409.597 | 9,111.66 | 4,981.48 | 4,140.844 | 4,019.302 | 3,840.543 | 4,205.434 | 2,036.151 | 18.664 | 103.177 | 38.584 | 18.818 | 6.169 | 420.56 | 1,138.694 |
Cash and Short Term Investments
| 20,129.096 | 23,650.505 | 19,181.529 | 21,621.65 | 16,739.28 | 14,752.639 | 7,108.663 | 6,580.983 | 6,366.036 | 6,051.341 | 4,620.227 | 4,587.314 | 3,982.201 | 9,665.723 | 6,602.809 | 6,997.331 | 1,772.269 | 2,549.107 |
Net Receivables
| 10,401.693 | 9,989.771 | 11,470.288 | 11,598.288 | 7,754.872 | 14,878.056 | 7,708.146 | 6,171.527 | 5,232.603 | 4,800.28 | 4,237.243 | 3,926.979 | 4,544.661 | 11,962.566 | 12,311.582 | 11,811.808 | 6,468.533 | 5,494.794 |
Inventory
| 6,962.98 | 7,883.145 | 9,687.25 | 5,962.754 | 4,304.414 | 6,428.774 | 3,786.502 | 3,412.867 | 3,135.741 | 3,392.475 | 2,840.375 | 2,780.846 | 3,827.603 | 5,651.83 | 5,152.886 | 4,798.798 | 5,082.144 | 3,549.185 |
Other Current Assets
| 521.831 | 554.653 | 848.819 | 481.277 | 284.067 | 513.681 | 344.056 | 219.942 | 181.493 | 272.34 | 1,181.72 | 427.384 | 790.033 | 575.725 | 697.733 | 591.427 | 577.76 | 458.115 |
Total Current Assets
| 38,015.6 | 42,078.074 | 41,187.886 | 39,663.969 | 29,082.633 | 36,573.15 | 18,947.367 | 16,385.319 | 14,915.873 | 14,516.436 | 12,879.565 | 11,722.523 | 13,144.498 | 27,855.844 | 24,765.01 | 24,199.364 | 13,900.706 | 12,051.201 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 25,031.445 | 29,318.384 | 31,468.788 | 23,839.987 | 18,556.504 | 15,872.508 | 7,942.271 | 5,816.513 | 5,551.086 | 5,951.81 | 6,534.638 | 8,064.734 | 9,984.041 | 22,224.794 | 22,306.282 | 25,765.056 | 14,138.8 | 10,675.149 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.609 | 126.268 | 0 | 0 | 0 |
Intangible Assets
| 577.96 | 684.49 | 795.266 | 590.817 | 4.986 | 7.947 | 15.551 | 9.546 | 9.913 | 3.649 | 5.69 | 501.472 | 192.559 | 378.384 | 351.026 | 509.636 | 130.621 | 96.252 |
Goodwill and Intangible Assets
| 577.96 | 684.49 | 795.266 | 590.817 | 4.986 | 7.947 | 15.551 | 9.546 | 9.913 | 3.649 | 5.69 | 501.472 | 192.559 | 503.993 | 477.294 | 509.636 | 130.621 | 96.252 |
Long Term Investments
| 29,567.615 | 11,874.571 | 11,121.482 | 6,639.866 | 2,706.514 | 4,807.099 | 3,266.887 | 1,802.898 | 1,044.091 | 707.022 | 1,577.468 | 3,456.661 | 3,386.219 | 6,405.631 | 1,586.092 | 967.145 | 2,122.618 | 635.239 |
Tax Assets
| 691.277 | 609.35 | 657.496 | 497.17 | 313.545 | 606.542 | 359.769 | 382.116 | 442.283 | 495.44 | 510.695 | 387.024 | 355.719 | 329.108 | 531.23 | 505.984 | 509.461 | 412.648 |
Other Non-Current Assets
| 559.331 | 7,166.626 | 8,949.287 | 10,848.686 | 9,487.772 | 5,601.256 | 4,518.663 | 4,403.011 | 4,261.061 | 4,966.033 | 2,778.505 | 250.261 | 380.448 | 368.953 | 312.551 | 527.759 | 871.606 | 1,505.591 |
Total Non-Current Assets
| 56,427.628 | 49,653.421 | 52,992.319 | 42,416.526 | 31,069.321 | 26,895.352 | 16,103.141 | 12,414.084 | 11,308.434 | 12,123.954 | 11,406.996 | 12,660.152 | 14,298.986 | 29,832.479 | 25,213.449 | 28,275.58 | 17,773.106 | 13,324.879 |
Total Assets
| 94,443.228 | 91,731.495 | 94,180.205 | 82,080.495 | 60,151.954 | 63,468.502 | 35,050.508 | 28,799.403 | 26,224.307 | 26,640.39 | 24,286.561 | 24,382.675 | 27,443.484 | 57,688.323 | 49,978.459 | 52,474.944 | 31,673.812 | 25,376.08 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3,521.455 | 2,645.969 | 4,434.139 | 4,285.591 | 2,423.62 | 2,988.397 | 2,549.054 | 2,151.731 | 1,704.88 | 1,600.311 | 1,115.906 | 1,005.116 | 1,018.496 | 5,173.028 | 5,040.541 | 4,219.34 | 2,949.498 | 2,419.528 |
Short Term Debt
| 16,738.975 | 9,740.004 | 6,808.196 | 6,586.275 | 7,460.203 | 4,656.302 | 5,061.854 | 4,095.778 | 3,062.431 | 3,404.647 | 5,263.67 | 3,411.359 | 2,205.013 | 6,044.162 | 6,807.809 | 8,082.08 | 3,120.381 | 2,495.155 |
Tax Payables
| 1,000.679 | 1,435.737 | 1,730.872 | 1,303.404 | 788.015 | 3,750.01 | 556.083 | 230.126 | 118.421 | 18.866 | 15.259 | 3.605 | 15.53 | 173.723 | 130.766 | 213.44 | 176.134 | 102.966 |
Deferred Revenue
| 1,000.679 | 0 | 10,158.407 | 8,430.485 | 6,286.728 | 3,750.01 | 4,537.312 | 2,537.764 | 2,310.767 | 2,009.306 | 1,579.368 | 1,303.85 | 2,023.42 | 3,724.023 | 3,043.781 | 2,794.28 | 3,432.805 | 2,811.385 |
Other Current Liabilities
| 4,212.912 | 6,844.108 | 156.69 | 353.031 | 152.425 | 9,839.933 | 71.465 | 81.151 | 53.511 | 88.609 | 60.557 | 113.041 | 103.966 | 105.321 | 131.875 | 294.218 | 365.555 | 340.837 |
Total Current Liabilities
| 25,474.021 | 19,230.081 | 21,557.432 | 19,655.382 | 16,322.976 | 21,234.642 | 12,219.685 | 8,866.424 | 7,131.589 | 7,102.873 | 8,019.501 | 5,833.366 | 5,350.895 | 15,046.534 | 15,024.006 | 15,389.918 | 9,868.239 | 8,066.905 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 10,137.28 | 17,086.027 | 17,331.237 | 15,418.192 | 6,534.039 | 4,026.108 | 3,273.14 | 3,409.812 | 3,404.005 | 2,814.282 | 950 | 3,409.363 | 5,297.035 | 15,265.037 | 7,447.89 | 10,563.232 | 3,606.063 | 406.093 |
Deferred Revenue Non-Current
| 32.529 | 35.981 | 23.932 | 15.79 | 14.467 | 293.089 | 248.559 | 211.155 | 156.068 | 332.661 | 320.789 | 303.714 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,103.389 | 769.371 | 818.758 | 576.794 | 123.088 | 86.895 | 48.075 | 31.075 | 31.075 | 31.075 | 31.075 | 214.672 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,080.233 | 1,026.001 | 919.692 | 760.143 | 612.227 | 513.125 | 185.892 | 54.769 | 37.283 | 206.045 | 176.92 | 41.719 | 396.314 | 494.104 | 420.437 | 474.286 | 408.516 | 380.21 |
Total Non-Current Liabilities
| 12,353.431 | 18,917.38 | 19,093.619 | 16,770.919 | 7,283.821 | 4,919.217 | 3,755.666 | 3,706.811 | 3,628.431 | 3,384.063 | 1,478.784 | 3,969.468 | 5,693.349 | 15,759.141 | 7,868.327 | 11,037.518 | 4,014.579 | 786.303 |
Total Liabilities
| 37,827.452 | 38,147.461 | 40,651.051 | 36,426.301 | 23,606.797 | 26,153.859 | 15,975.351 | 12,573.235 | 10,760.02 | 10,486.936 | 9,498.285 | 9,802.834 | 11,044.244 | 30,805.675 | 22,892.333 | 26,427.436 | 13,882.818 | 8,853.208 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,858.043 | 4,858.043 | 4,858.043 | 4,858.043 | 4,858 | 4,858 | 4,858 | 5,180 | 5,600 | 6,830.634 | 6,900.634 | 6,900.634 | 6,900.634 | 6,646.527 | 6,638.023 | 6,671.283 | 5,956.537 | 5,921.774 |
Retained Earnings
| 29,514.401 | 28,403.212 | 29,630.926 | 22,302.162 | 19,126.043 | 22,344.95 | 4,727.392 | 2,994.287 | 1,429.229 | 1,621.973 | -495.24 | -1,402.919 | -542.961 | 952.566 | -448.398 | 422.375 | 2,051.919 | 2,050.515 |
Accumulated Other Comprehensive Income/Loss
| 11,176.164 | 9,827.14 | 8,706.881 | 7,136.153 | 5,689.392 | 3,797.843 | 3,748.609 | 2,533.637 | 3,082.496 | 917.122 | 166.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,031.037 | 1,192.529 | 1,192.992 | 4,324.104 | 4,155.627 | 3,693.615 | 3,720.416 | 3,697.85 | 3,646.23 | 5,063.656 | 6,629.463 | 7,495.685 | 8,366.96 | 7,764.11 | 8,929.784 | 8,069.32 | 8,201.879 | 7,696.542 |
Total Shareholders Equity
| 46,579.645 | 44,280.924 | 44,388.842 | 38,620.462 | 33,829.062 | 34,694.408 | 17,054.417 | 14,405.774 | 13,757.955 | 14,433.385 | 13,200.954 | 12,993.4 | 14,724.633 | 15,363.203 | 15,119.409 | 15,162.978 | 16,210.335 | 15,668.831 |
Total Equity
| 56,615.776 | 53,584.034 | 53,529.154 | 45,654.194 | 36,545.157 | 37,314.643 | 19,075.157 | 16,226.168 | 15,464.287 | 16,153.454 | 14,788.276 | 14,579.841 | 16,399.24 | 26,882.648 | 27,086.126 | 26,047.508 | 17,790.994 | 16,522.872 |
Total Liabilities & Shareholders Equity
| 94,443.228 | 91,731.495 | 94,180.205 | 82,080.495 | 60,151.954 | 63,468.502 | 35,050.508 | 28,799.403 | 26,224.307 | 26,640.39 | 24,286.561 | 24,382.675 | 27,443.484 | 57,688.323 | 49,978.459 | 52,474.944 | 31,673.812 | 25,376.08 |