Fortune Oriental Company Limited
TWSE:2491.TW
13.55 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 72.818 | 114.318 | 141.545 | 154.058 | 1,547.021 | 19.005 | 13.317 | 8.105 | 21.719 | 22.842 | 29.298 | 81.128 | 264.932 | 320.421 | 235.713 |
Short Term Investments
| 720.753 | 719.878 | 1,643.197 | 1,559.284 | 0 | 1.528 | 4.11 | 3.577 | 2.607 | 16.948 | 208.233 | 3.742 | 6.917 | 26.232 | 361.159 |
Cash and Short Term Investments
| 793.571 | 834.196 | 1,784.742 | 1,713.342 | 1,547.021 | 20.533 | 17.427 | 11.682 | 24.326 | 39.79 | 237.531 | 84.87 | 271.849 | 346.653 | 596.872 |
Net Receivables
| 72.878 | 48.663 | 171.274 | 54.738 | 69.881 | 96.588 | 87.027 | 86.499 | 111.878 | 192.432 | 220.706 | 307.396 | 352.562 | 307.024 | 438.086 |
Inventory
| 372.006 | 371.777 | 352.405 | 321.255 | 320.535 | 464.898 | 477.724 | 494.243 | 497.881 | 502.934 | 541.804 | 614.556 | 729.573 | 694.907 | 127.897 |
Other Current Assets
| 9.686 | 1.148 | 0.327 | 0.356 | 1.068 | 0.517 | 0.436 | 0.274 | 1.489 | 0.526 | 3.373 | 80.264 | 77.165 | 95.579 | 248.042 |
Total Current Assets
| 1,248.141 | 1,255.784 | 2,308.748 | 2,089.691 | 1,938.505 | 582.536 | 582.614 | 592.698 | 635.574 | 735.682 | 1,003.414 | 1,087.086 | 1,431.149 | 1,444.163 | 1,410.897 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 128.09 | 53.256 | 41.348 | 24.084 | 17.765 | 397.265 | 406.736 | 416.734 | 1,528.678 | 1,556.558 | 1,781.756 | 3,061.162 | 4,324.837 | 4,925.906 | 5,714.624 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.905 | 7.567 | 7.327 | 3.821 | 0 | 0 | 0 | 0 | 0.267 | 0.588 | 0.953 | 2.227 | 0 | 0.022 | 0 |
Goodwill and Intangible Assets
| 9.905 | 7.567 | 7.327 | 3.821 | 0 | 0 | 0 | 0 | 0.267 | 0.588 | 0.953 | 2.227 | 0 | 0.022 | 0 |
Long Term Investments
| -674.573 | -674.218 | 0 | 0 | 0 | 1,046.581 | 1,065.397 | 1,084.213 | -2.542 | -12.444 | -201.834 | 3.717 | 5.022 | -14.293 | -346.588 |
Tax Assets
| 0 | 674.218 | 0 | 0 | 0 | 0 | 0 | 0 | 65.204 | 84.005 | 277.19 | 0.175 | 0.102 | 2.94 | 1.162 |
Other Non-Current Assets
| 737.992 | 60.925 | 57.237 | 54.648 | 54.77 | 62.016 | 61.576 | 62.154 | 0.152 | 0.61 | 1.331 | 79.396 | 88.547 | 53.08 | 396.317 |
Total Non-Current Assets
| 201.414 | 121.748 | 105.912 | 82.553 | 72.535 | 1,505.862 | 1,533.709 | 1,563.101 | 1,591.759 | 1,629.317 | 1,859.396 | 3,146.677 | 4,418.508 | 4,967.655 | 5,765.515 |
Total Assets
| 1,449.555 | 1,377.532 | 2,414.66 | 2,172.244 | 2,011.04 | 2,088.398 | 2,116.323 | 2,155.799 | 2,227.333 | 2,364.999 | 2,862.81 | 4,233.763 | 5,849.657 | 6,411.818 | 7,176.412 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 26.483 | 22.988 | 22.163 | 31.379 | 41.901 | 85.156 | 67.494 | 70.998 | 93.676 | 98.126 | 128.831 | 111.231 | 173.653 | 124.038 | 57.22 |
Short Term Debt
| 22.461 | 19.571 | 17.056 | 18.975 | 13.953 | 1,154.406 | 36.159 | 35.318 | 1,215.839 | 1,307.284 | 1,539.329 | 117.041 | 114.523 | 58.891 | 195.688 |
Tax Payables
| 0 | 0 | 4.127 | 10.905 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0.101 | 0 | 0 | 0 | 3.852 |
Deferred Revenue
| 92.978 | 5.052 | 264.5 | 100.15 | 139.47 | 103.76 | 104.323 | 102.544 | 124.164 | 117.474 | 250.099 | 307.477 | 243.782 | 269.602 | 246.777 |
Other Current Liabilities
| 3.727 | 83.389 | 3.78 | 4.323 | 4.314 | 4.536 | 3.947 | 4.354 | 4.916 | 4.977 | 237.011 | 1,733.22 | 2,051.639 | 471.206 | 493.445 |
Total Current Liabilities
| 145.649 | 131 | 307.499 | 154.827 | 199.638 | 1,347.858 | 211.923 | 213.214 | 1,438.595 | 1,527.861 | 2,155.27 | 2,268.969 | 2,583.597 | 923.737 | 993.13 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 31.378 | 13.096 | 11.735 | 11.48 | 6.51 | 8.8 | 1,145.187 | 1,166.393 | 0 | 0 | 3.723 | 348.869 | 175.644 | 1,841.453 | 2,091.217 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -8.8 | 0 | 0 | 0 | 0 | 0 | 29.595 | 31.245 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.007 | 0.005 | 0.003 | 0.244 | 0.144 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 |
Other Non-Current Liabilities
| 8.905 | 8.405 | 8.553 | 8.553 | 17.353 | 28.612 | 34.862 | 103.251 | 100.775 | 205.455 | 259.171 | 417.455 | 421.169 | 403.02 | 748.709 |
Total Non-Current Liabilities
| 40.29 | 21.506 | 20.291 | 20.277 | 24.007 | 28.691 | 1,180.049 | 1,269.644 | 100.775 | 205.455 | 262.894 | 795.919 | 628.061 | 2,244.473 | 2,839.926 |
Total Liabilities
| 185.939 | 152.506 | 327.79 | 175.104 | 223.645 | 1,376.549 | 1,391.972 | 1,482.858 | 1,539.37 | 1,733.316 | 2,418.164 | 3,064.888 | 3,211.658 | 3,168.21 | 3,833.056 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 820.08 | 820.08 | 820.08 | 820.08 | 820.08 | 820.08 | 770.08 | 744.08 | 704.08 | 630 | 630 | 630 | 1,200 | 930 | 1,506.177 |
Retained Earnings
| -109.999 | -147.248 | 256.311 | 249.639 | 140.661 | -308.523 | -255.677 | -287.804 | -249.137 | -264.567 | -491.124 | -386.139 | -517.863 | 17.332 | -771.34 |
Accumulated Other Comprehensive Income/Loss
| 35.324 | 41.762 | 25.73 | 14.471 | 1.738 | 1.738 | 1.738 | 1.738 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 82.271 | 78.025 | 61.996 | 61.996 | 61.996 | 41.546 | 41.546 | 41.546 | 41.546 | 41.546 | 31.079 | 29.095 | 28.603 | 10.761 | 7.089 |
Total Shareholders Equity
| 827.676 | 792.619 | 1,164.117 | 1,146.186 | 1,024.475 | 554.841 | 557.687 | 499.56 | 498.227 | 406.979 | 169.955 | 272.956 | 710.74 | 958.093 | 741.926 |
Total Equity
| 1,263.616 | 1,225.026 | 2,086.87 | 1,997.14 | 1,787.395 | 711.849 | 724.351 | 672.941 | 687.963 | 631.683 | 444.646 | 1,168.875 | 2,637.999 | 3,243.608 | 3,343.356 |
Total Liabilities & Shareholders Equity
| 1,449.555 | 1,377.532 | 2,414.66 | 2,172.244 | 2,011.04 | 2,088.398 | 2,116.323 | 2,155.799 | 2,227.333 | 2,364.999 | 2,862.81 | 4,233.763 | 5,849.657 | 6,411.818 | 7,176.412 |