ValueCommerce Co., Ltd.

TSE:2491.T

1115 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 21,53420,18415,49811,422.0987,862.9127,978.0555,002.5113,600.2634,198.8014,742.3654,541.814,126.4854,487.8983,846.2143,060.0732,834.135
Short Term Investments 00-6-9.058-311.369-243.455-243.7550.21700000000
Cash and Short Term Investments 21,53420,18415,49811,422.0987,862.9127,978.0555,002.5113,600.2634,198.8014,742.3654,541.814,126.4854,487.8983,846.2143,060.0732,834.135
Net Receivables 5,0135,8486,4415,824.2185,448.1474,596.0933,633.4822,903.8662,4511,9391,7511,3040000
Inventory 054314.37615.64292.14388.23946.571737.644838.2291,077.53910.3250000
Other Current Assets 1188576101.557145.82475.95365.148156.75655.89340.06743.49839.99445.64353.32757.40272.485
Total Current Assets 26,66526,12222,01917,662.24913,472.52512,742.2448,789.386,707.4567,443.3387,559.6617,413.8386,380.8046,501.3145,772.0444,911.3823,897.199
Non-Current Assets:
Property, Plant & Equipment, Net 175210239267.558349.237292.083300.157336.50553.13249.93880.642102.371130.08120.145138.115186.692
Goodwill 52104156698.7091,321.103224.695337.043647.591983.2820000000
Intangible Assets 8209249703,137.9041,868.582633.706601.643906.152509.93384.503360.299248.793157.865147.174180.95264.977
Goodwill and Intangible Assets 8721,0281,1263,836.6133,189.685858.401938.6861,553.7431,493.212384.503360.299248.793157.865147.174180.95264.977
Long Term Investments 619709459592.598856.191734.0931,602.2811,129.9441,093.2081,035.033632.355331.049217.284160.937131.764364.63
Tax Assets 1211058496.589119.29957.89540.06952.36234.5614.93746.39967.80181.96987.26716.15612.084
Other Non-Current Assets 2021818.96624.63321.7859.262204.6087.97197.165105.83105.519126.929119.57167.963177.605
Total Non-Current Assets 1,8072,0731,9164,812.3244,539.0451,964.2572,890.4553,277.1622,682.0841,571.5761,225.525855.533714.127635.093634.9481,005.988
Total Assets 28,47228,19723,93622,474.57718,011.57214,706.50311,679.8379,984.62110,125.4259,131.248,639.3657,236.3397,215.4416,407.1375,546.334,903.187
Liabilities & Equity:
Current Liabilities:
Account Payables 2,3852,7222,9862,749.52,622.7332,566.0171,912.281,785.7482,075.4561,757.2671,356.021,097.332,015.8731,726.2841,558.503804.658
Short Term Debt 249000000000000000
Tax Payables 2491,4781,3641,479.8141,063.905820.947547.63671.09373.758224366.5239.324246.134120.748.7210.129
Deferred Revenue 527000000000000000
Other Current Liabilities 2,6414,5864,3084,835.9093,814.9122,919.2472,655.8881,850.5221,720.3911,704.7582,200.1181,834.83388.278243.437140.09259.102
Total Current Liabilities 5,8027,3087,2947,585.4096,437.6455,485.2644,568.1683,636.273,795.8473,462.0253,556.1382,932.162,404.1511,969.7211,698.5931,063.76
Non-Current Liabilities:
Long Term Debt 0000000000000000
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 1430169189.888245.90957.18761.60933.200000000
Other Non-Current Liabilities 6271-9123.137-163.918.1681.862151.76984.824109.385136.578155.152169.744175.193178.443192.943
Total Non-Current Liabilities 2057178213.02582.00975.347143.471184.96984.824109.385136.578155.152169.744175.193178.443192.943
Total Liabilities 6,0077,3797,3727,798.4346,519.6545,560.6114,711.6393,821.2393,880.6713,571.413,692.7163,087.3122,573.8952,144.9141,877.0361,256.703
Equity:
Preferred Stock 0000000000000000
Common Stock 1,7281,7281,7281,728.2661,728.2661,728.2661,728.2661,728.2661,728.2661,728.2661,728.2661,728.1161,727.6661,724.8661,714.2661,714.116
Retained Earnings 19,76518,11014,01712,113.9698,976.3016,664.6094,510.8923,662.1463,583.3082,881.7062,306.4552,226.821,831.0281,443.623885.113862.106
Accumulated Other Comprehensive Income/Loss 279291177198.127154.59129.389161112.50244673400000
Other Total Stockholders Equity 691689642635.781632.761623.628568.04660.468889.18882.858877.928194.0911,082.8521,093.7341,069.9151,070.262
Total Shareholders Equity 22,46320,81816,56414,676.14311,491.9189,145.8926,968.1986,163.3826,244.7545,559.834,946.6494,149.0274,641.5464,262.2233,669.2943,646.484
Total Equity 22,46320,81816,56414,676.14311,491.9189,145.8926,968.1986,163.3826,244.7545,559.834,946.6494,149.0274,641.5464,262.2233,669.2943,646.484
Total Liabilities & Shareholders Equity 28,47028,19723,93622,474.57718,011.57214,706.50311,679.8379,984.62110,125.4259,131.248,639.3657,236.3397,215.4416,407.1375,546.334,903.187