ValueCommerce Co., Ltd.
TSE:2491.T
1102 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 21,534 | 20,184 | 15,498 | 11,422.098 | 7,862.912 | 7,978.055 | 5,002.511 | 3,600.263 | 4,198.801 | 4,742.365 | 4,541.81 | 4,126.485 | 4,487.898 | 3,846.214 | 3,060.073 | 2,834.135 | 2,820 | 3,063 | 1,115 | 566 |
Short Term Investments
| 0 | 0 | -6 | -9.058 | -311.369 | -243.455 | -243.755 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21,534 | 20,184 | 15,498 | 11,422.098 | 7,862.912 | 7,978.055 | 5,002.511 | 3,600.263 | 4,198.801 | 4,742.365 | 4,541.81 | 4,126.485 | 4,487.898 | 3,846.214 | 3,060.073 | 2,834.135 | 2,820 | 3,063 | 1,115 | 566 |
Net Receivables
| 5,013 | 5,848 | 6,441 | 5,824.218 | 5,448.147 | 4,596.093 | 3,633.482 | 2,903.866 | 2,451 | 1,939 | 1,751 | 1,304 | 0 | 0 | 0 | 0 | 819 | 690 | 557 | 413 |
Inventory
| 0 | 5 | 4 | 314.376 | 15.642 | 92.143 | 88.239 | 46.571 | 737.644 | 838.229 | 1,077.53 | 910.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 118 | 85 | 76 | 101.557 | 145.824 | 75.953 | 65.148 | 156.756 | 55.893 | 40.067 | 43.498 | 39.994 | 45.643 | 53.327 | 57.402 | 72.485 | 236 | 394 | 99 | 39 |
Total Current Assets
| 26,665 | 26,122 | 22,019 | 17,662.249 | 13,472.525 | 12,742.244 | 8,789.38 | 6,707.456 | 7,443.338 | 7,559.661 | 7,413.838 | 6,380.804 | 6,501.314 | 5,772.044 | 4,911.382 | 3,897.199 | 3,875 | 4,147 | 1,771 | 1,018 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 175 | 210 | 239 | 267.558 | 349.237 | 292.083 | 300.157 | 336.505 | 53.132 | 49.938 | 80.642 | 102.371 | 130.08 | 120.145 | 138.115 | 186.692 | 222 | 268 | 197 | 103 |
Goodwill
| 52 | 104 | 156 | 698.709 | 1,321.103 | 224.695 | 337.043 | 647.591 | 983.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 40 |
Intangible Assets
| 820 | 924 | 970 | 3,137.904 | 1,868.582 | 633.706 | 601.643 | 906.152 | 509.93 | 384.503 | 360.299 | 248.793 | 157.865 | 147.174 | 180.95 | 264.977 | 0 | 0 | 209 | 393 |
Goodwill and Intangible Assets
| 872 | 1,028 | 1,126 | 3,836.613 | 3,189.685 | 858.401 | 938.686 | 1,553.743 | 1,493.212 | 384.503 | 360.299 | 248.793 | 157.865 | 147.174 | 180.95 | 264.977 | 242 | 285 | 481 | 433 |
Long Term Investments
| 619 | 709 | 459 | 592.598 | 856.191 | 734.093 | 1,602.281 | 1,129.944 | 1,093.208 | 1,035.033 | 632.355 | 331.049 | 217.284 | 160.937 | 131.764 | 364.63 | 411 | 5 | 5 | 17 |
Tax Assets
| 121 | 105 | 84 | 96.589 | 119.299 | 57.895 | 40.069 | 52.362 | 34.561 | 4.937 | 46.399 | 67.801 | 81.969 | 87.267 | 16.156 | 12.084 | 3 | 3 | 0 | 0 |
Other Non-Current Assets
| 20 | 21 | 8 | 18.966 | 24.633 | 21.785 | 9.262 | 204.608 | 7.971 | 97.165 | 105.83 | 105.519 | 126.929 | 119.57 | 167.963 | 177.605 | 181 | 183 | 69 | 29 |
Total Non-Current Assets
| 1,807 | 2,073 | 1,916 | 4,812.324 | 4,539.045 | 1,964.257 | 2,890.455 | 3,277.162 | 2,682.084 | 1,571.576 | 1,225.525 | 855.533 | 714.127 | 635.093 | 634.948 | 1,005.988 | 1,059 | 744 | 752 | 582 |
Total Assets
| 28,351 | 28,197 | 23,936 | 22,474.577 | 18,011.572 | 14,706.503 | 11,679.837 | 9,984.621 | 10,125.425 | 9,131.24 | 8,639.365 | 7,236.339 | 7,215.441 | 6,407.137 | 5,546.33 | 4,903.187 | 4,934 | 4,891 | 2,523 | 1,600 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,385 | 2,722 | 2,986 | 2,749.5 | 2,622.733 | 2,566.017 | 1,912.28 | 1,785.748 | 2,075.456 | 1,757.267 | 1,356.02 | 1,097.33 | 2,015.873 | 1,726.284 | 1,558.503 | 804.658 | 488 | 381 | 259 | 164 |
Short Term Debt
| 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 249 | 1,478 | 1,364 | 1,479.814 | 1,063.905 | 820.947 | 547.636 | 71.09 | 373.758 | 224 | 366.5 | 239.324 | 246.134 | 120.74 | 8.72 | 10.129 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7 | 386 | -42 | 606.595 | 128.274 | -467.717 | 195.972 | -6.316 | -728.823 | -276.509 | 477.598 | 498.176 | -1,873.729 | -1,603.587 | -1,427.133 | -555.685 | 6 | 222 | 355 | 276 |
Total Current Liabilities
| 5,802 | 7,308 | 7,294 | 7,585.409 | 6,437.645 | 5,485.264 | 4,568.168 | 3,636.27 | 3,795.847 | 3,462.025 | 3,556.138 | 2,932.16 | 2,404.151 | 1,969.721 | 1,698.593 | 1,063.76 | 982 | 984 | 873 | 604 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 143 | 0 | 169 | 189.888 | 245.909 | 57.187 | 61.609 | 33.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 62 | 71 | -91 | 23.137 | -163.9 | 18.16 | 81.862 | 151.769 | 84.824 | 109.385 | 136.578 | 155.152 | 169.744 | 175.193 | 178.443 | 192.943 | 219 | 199 | 218 | 108 |
Total Non-Current Liabilities
| 205 | 71 | 78 | 213.025 | 82.009 | 75.347 | 143.471 | 184.969 | 84.824 | 109.385 | 136.578 | 155.152 | 169.744 | 175.193 | 178.443 | 192.943 | 219 | 199 | 218 | 108 |
Total Liabilities
| 6,007 | 7,379 | 7,372 | 7,798.434 | 6,519.654 | 5,560.611 | 4,711.639 | 3,821.239 | 3,880.671 | 3,571.41 | 3,692.716 | 3,087.312 | 2,573.895 | 2,144.914 | 1,877.036 | 1,256.703 | 1,201 | 1,183 | 1,091 | 712 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,728 | 1,728 | 1,728 | 1,728.266 | 1,728.266 | 1,728.266 | 1,728.266 | 1,728.266 | 1,728.266 | 1,728.266 | 1,728.266 | 1,728.116 | 1,727.666 | 1,724.866 | 1,714.266 | 1,714.116 | 1,711 | 1,702 | 832 | 646 |
Retained Earnings
| 19,765 | 18,110 | 14,017 | 12,113.969 | 8,976.301 | 6,664.609 | 4,510.892 | 3,662.146 | 3,583.308 | 2,881.706 | 2,306.455 | 2,226.82 | 1,831.028 | 1,443.623 | 885.113 | 862.106 | 957 | 944 | 397 | 223 |
Accumulated Other Comprehensive Income/Loss
| 279 | 291 | 177 | 198.127 | 154.59 | 129.389 | 161 | 112.502 | 44 | 67 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 691 | 689 | 642 | 635.781 | 632.761 | 623.628 | 568.04 | 660.468 | 889.18 | 882.858 | 877.928 | 194.091 | 1,082.852 | 1,093.734 | 1,069.915 | 1,070.262 | 1,065 | 1,057 | 195 | 5 |
Total Shareholders Equity
| 22,463 | 20,818 | 16,564 | 14,676.143 | 11,491.918 | 9,145.892 | 6,968.198 | 6,163.382 | 6,244.754 | 5,559.83 | 4,946.649 | 4,149.027 | 4,641.546 | 4,262.223 | 3,669.294 | 3,646.484 | 3,733 | 3,703 | 1,424 | 874 |
Total Equity
| 22,463 | 20,818 | 16,564 | 14,676.143 | 11,491.918 | 9,145.892 | 6,968.198 | 6,163.382 | 6,244.754 | 5,559.83 | 4,946.649 | 4,149.027 | 4,641.546 | 4,262.223 | 3,669.294 | 3,646.484 | 3,733 | 3,708 | 1,431 | 874 |
Total Liabilities & Shareholders Equity
| 28,470 | 28,197 | 23,936 | 22,474.577 | 18,011.572 | 14,706.503 | 11,679.837 | 9,984.621 | 10,125.425 | 9,131.24 | 8,639.365 | 7,236.339 | 7,215.441 | 6,407.137 | 5,546.33 | 4,903.187 | 4,934 | 4,891 | 2,523 | 1,600 |